vs
GDEV Inc.（GDEV）与Turning Point Brands, Inc.（TPB）财务数据对比。点击上方公司名可切换其他公司
Turning Point Brands, Inc.的季度营收约是GDEV Inc.的1.0倍（$121.0M vs $119.9M），GDEV Inc.净利率更高（13.9% vs 6.8%，领先7.1%），Turning Point Brands, Inc.同比增速更快（29.2% vs 13.3%）
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
Turning Point Australia（TPAUS）是一家位于澳大利亚的保守派游说团体，隶属于美国转折点组织但保持独立运营，由乔尔·贾马尔创立并于2023年完成注册。该团体目前正积极行动，试图影响2026年3月举行的南澳大利亚州选举结果。
GDEV vs TPB — 直观对比
营收规模更大
TPB
是对方的1.0倍
$119.9M
营收增速更快
TPB
高出15.9%
13.3%
净利率更高
GDEV
高出7.1%
6.8%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $119.9M | $121.0M |
| 净利润 | $16.6M | $8.2M |
| 毛利率 | — | 55.9% |
| 营业利润率 | 15.5% | 16.5% |
| 净利率 | 13.9% | 6.8% |
| 营收同比 | 13.3% | 29.2% |
| 净利润同比 | 13.0% | 239.8% |
| 每股收益（稀释后） | $0.90 | $0.40 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDEVTPB
| Q4 25 | — | $121.0M | ||
| Q3 25 | — | $119.0M | ||
| Q2 25 | $119.9M | $116.6M | ||
| Q1 25 | — | $106.4M | ||
| Q4 24 | — | $93.7M | ||
| Q3 24 | — | $90.7M | ||
| Q2 24 | $105.8M | $93.2M | ||
| Q1 24 | — | $83.1M |
净利润GDEVTPB
| Q4 25 | — | $8.2M | ||
| Q3 25 | — | $21.1M | ||
| Q2 25 | $16.6M | $14.5M | ||
| Q1 25 | — | $14.4M | ||
| Q4 24 | — | $2.4M | ||
| Q3 24 | — | $12.4M | ||
| Q2 24 | $14.7M | $13.0M | ||
| Q1 24 | — | $12.0M |
毛利率GDEVTPB
| Q4 25 | — | 55.9% | ||
| Q3 25 | — | 59.2% | ||
| Q2 25 | — | 57.1% | ||
| Q1 25 | — | 56.0% | ||
| Q4 24 | — | 56.0% | ||
| Q3 24 | — | 55.6% | ||
| Q2 24 | — | 54.1% | ||
| Q1 24 | — | 58.2% |
营业利润率GDEVTPB
| Q4 25 | — | 16.5% | ||
| Q3 25 | — | 21.8% | ||
| Q2 25 | 15.5% | 22.6% | ||
| Q1 25 | — | 21.8% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | — | 22.9% | ||
| Q2 24 | 14.4% | 24.5% | ||
| Q1 24 | — | 23.2% |
净利率GDEVTPB
| Q4 25 | — | 6.8% | ||
| Q3 25 | — | 17.7% | ||
| Q2 25 | 13.9% | 12.4% | ||
| Q1 25 | — | 13.5% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | — | 13.6% | ||
| Q2 24 | 13.9% | 14.0% | ||
| Q1 24 | — | 14.5% |
每股收益（稀释后）GDEVTPB
| Q4 25 | — | $0.40 | ||
| Q3 25 | — | $1.13 | ||
| Q2 25 | $0.90 | $0.79 | ||
| Q1 25 | — | $0.79 | ||
| Q4 24 | — | $0.15 | ||
| Q3 24 | — | $0.68 | ||
| Q2 24 | $0.81 | $0.68 | ||
| Q1 24 | — | $0.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | $222.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-129.4M | $372.0M |
| 总资产 | $210.2M | $763.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDEVTPB
| Q4 25 | — | $222.8M | ||
| Q3 25 | — | $201.2M | ||
| Q2 25 | $41.6M | $109.9M | ||
| Q1 25 | — | $99.6M | ||
| Q4 24 | — | $48.9M | ||
| Q3 24 | — | $33.6M | ||
| Q2 24 | $50.8M | $142.2M | ||
| Q1 24 | — | $130.9M |
股东权益GDEVTPB
| Q4 25 | — | $372.0M | ||
| Q3 25 | — | $358.2M | ||
| Q2 25 | $-129.4M | $224.8M | ||
| Q1 25 | — | $203.4M | ||
| Q4 24 | — | $190.4M | ||
| Q3 24 | — | $185.7M | ||
| Q2 24 | $-118.7M | $172.8M | ||
| Q1 24 | — | $160.0M |
总资产GDEVTPB
| Q4 25 | — | $763.8M | ||
| Q3 25 | — | $742.8M | ||
| Q2 25 | $210.2M | $595.8M | ||
| Q1 25 | — | $564.6M | ||
| Q4 24 | — | $493.4M | ||
| Q3 24 | — | $488.0M | ||
| Q2 24 | $282.8M | $591.6M | ||
| Q1 24 | — | $586.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $24.9M |
| 自由现金流经营现金流 - 资本支出 | — | $21.5M |
| 自由现金流率自由现金流/营收 | — | 17.8% |
| 资本支出强度资本支出/营收 | — | 2.8% |
| 现金转化率经营现金流/净利润 | — | 3.03× |
| 过去12个月自由现金流最近4个季度 | — | $43.8M |
8季度趋势，按日历期对齐
经营现金流GDEVTPB
| Q4 25 | — | $24.9M | ||
| Q3 25 | — | $3.3M | ||
| Q2 25 | — | $11.8M | ||
| Q1 25 | — | $17.4M | ||
| Q4 24 | — | $17.7M | ||
| Q3 24 | — | $13.2M | ||
| Q2 24 | — | $13.4M | ||
| Q1 24 | — | $22.6M |
自由现金流GDEVTPB
| Q4 25 | — | $21.5M | ||
| Q3 25 | — | $-721.0K | ||
| Q2 25 | — | $7.8M | ||
| Q1 25 | — | $15.2M | ||
| Q4 24 | — | $16.6M | ||
| Q3 24 | — | $12.6M | ||
| Q2 24 | — | $10.9M | ||
| Q1 24 | — | $22.3M |
自由现金流率GDEVTPB
| Q4 25 | — | 17.8% | ||
| Q3 25 | — | -0.6% | ||
| Q2 25 | — | 6.7% | ||
| Q1 25 | — | 14.3% | ||
| Q4 24 | — | 17.8% | ||
| Q3 24 | — | 13.9% | ||
| Q2 24 | — | 11.7% | ||
| Q1 24 | — | 26.8% |
资本支出强度GDEVTPB
| Q4 25 | — | 2.8% | ||
| Q3 25 | — | 3.4% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 2.1% | ||
| Q4 24 | — | 1.2% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 2.7% | ||
| Q1 24 | — | 0.4% |
现金转化率GDEVTPB
| Q4 25 | — | 3.03× | ||
| Q3 25 | — | 0.16× | ||
| Q2 25 | — | 0.82× | ||
| Q1 25 | — | 1.21× | ||
| Q4 24 | — | 7.34× | ||
| Q3 24 | — | 1.07× | ||
| Q2 24 | — | 1.03× | ||
| Q1 24 | — | 1.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDEV
暂无分部数据
TPB
| US | $111.5M | 92% |
| Non Us | $9.6M | 8% |
