vs
GDEV Inc.(GDEV)与VERACYTE, INC.(VCYT)财务数据对比。点击上方公司名可切换其他公司
VERACYTE, INC.的季度营收约是GDEV Inc.的1.2倍($139.1M vs $119.9M),VERACYTE, INC.净利率更高(20.6% vs 13.9%,领先6.8%),VERACYTE, INC.同比增速更快(21.5% vs 13.3%)
GDEV Inc.是一家游戏娱乐控股公司,在纳斯达克上市,总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters,2023年6月改组为控股集团,是欧洲前五的独立移动游戏企业,旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室,分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
Veracyte是一家领先的分子诊断企业,专注开发专有的基因组检测方案,可实现癌症及其他复杂疾病的早期精准检测,产品服务于医疗机构以优化临床决策,核心市场位于美国,正稳步拓展全球业务布局。
GDEV vs VCYT — 直观对比
营收规模更大
VCYT
是对方的1.2倍
$119.9M
营收增速更快
VCYT
高出8.2%
13.3%
净利率更高
VCYT
高出6.8%
13.9%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $119.9M | $139.1M |
| 净利润 | $16.6M | $28.7M |
| 毛利率 | — | 72.7% |
| 营业利润率 | 15.5% | 16.3% |
| 净利率 | 13.9% | 20.6% |
| 营收同比 | 13.3% | 21.5% |
| 净利润同比 | 13.0% | — |
| 每股收益(稀释后) | $0.90 | $0.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GDEV
VCYT
| Q1 26 | — | $139.1M | ||
| Q4 25 | — | $140.6M | ||
| Q3 25 | — | $131.9M | ||
| Q2 25 | $119.9M | $130.2M | ||
| Q1 25 | — | $114.5M | ||
| Q4 24 | — | $118.6M | ||
| Q3 24 | — | $115.9M | ||
| Q2 24 | $105.8M | $114.4M |
净利润
GDEV
VCYT
| Q1 26 | — | $28.7M | ||
| Q4 25 | — | $41.1M | ||
| Q3 25 | — | $19.1M | ||
| Q2 25 | $16.6M | $-980.0K | ||
| Q1 25 | — | $7.0M | ||
| Q4 24 | — | $5.1M | ||
| Q3 24 | — | $15.2M | ||
| Q2 24 | $14.7M | $5.7M |
毛利率
GDEV
VCYT
| Q1 26 | — | 72.7% | ||
| Q4 25 | — | 72.5% | ||
| Q3 25 | — | 69.2% | ||
| Q2 25 | — | 69.0% | ||
| Q1 25 | — | 69.5% | ||
| Q4 24 | — | 66.4% | ||
| Q3 24 | — | 68.2% | ||
| Q2 24 | — | 68.1% |
营业利润率
GDEV
VCYT
| Q1 26 | — | 16.3% | ||
| Q4 25 | — | 26.4% | ||
| Q3 25 | — | 17.4% | ||
| Q2 25 | 15.5% | -4.0% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 3.5% | ||
| Q3 24 | — | 10.4% | ||
| Q2 24 | 14.4% | 4.0% |
净利率
GDEV
VCYT
| Q1 26 | — | 20.6% | ||
| Q4 25 | — | 29.3% | ||
| Q3 25 | — | 14.5% | ||
| Q2 25 | 13.9% | -0.8% | ||
| Q1 25 | — | 6.2% | ||
| Q4 24 | — | 4.3% | ||
| Q3 24 | — | 13.1% | ||
| Q2 24 | 13.9% | 5.0% |
每股收益(稀释后)
GDEV
VCYT
| Q1 26 | — | $0.35 | ||
| Q4 25 | — | $0.50 | ||
| Q3 25 | — | $0.24 | ||
| Q2 25 | $0.90 | $-0.01 | ||
| Q1 25 | — | $0.09 | ||
| Q4 24 | — | $0.07 | ||
| Q3 24 | — | $0.19 | ||
| Q2 24 | $0.81 | $0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | $439.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-129.4M | $1.3B |
| 总资产 | $210.2M | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
GDEV
VCYT
| Q1 26 | — | $439.1M | ||
| Q4 25 | — | $362.6M | ||
| Q3 25 | — | $315.6M | ||
| Q2 25 | $41.6M | $219.5M | ||
| Q1 25 | — | $186.1M | ||
| Q4 24 | — | $239.1M | ||
| Q3 24 | — | $274.1M | ||
| Q2 24 | $50.8M | $235.9M |
股东权益
GDEV
VCYT
| Q1 26 | — | $1.3B | ||
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | $-129.4M | $1.2B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | $-118.7M | $1.1B |
总资产
GDEV
VCYT
| Q1 26 | — | $1.4B | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | $210.2M | $1.3B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | $282.8M | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $35.2M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 1.23× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
GDEV
VCYT
| Q1 26 | — | $35.2M | ||
| Q4 25 | — | $52.6M | ||
| Q3 25 | — | $44.8M | ||
| Q2 25 | — | $33.6M | ||
| Q1 25 | — | $5.4M | ||
| Q4 24 | — | $24.5M | ||
| Q3 24 | — | $30.0M | ||
| Q2 24 | — | $29.6M |
自由现金流
GDEV
VCYT
| Q1 26 | — | — | ||
| Q4 25 | — | $48.8M | ||
| Q3 25 | — | $42.0M | ||
| Q2 25 | — | $32.3M | ||
| Q1 25 | — | $3.5M | ||
| Q4 24 | — | $20.4M | ||
| Q3 24 | — | $27.7M | ||
| Q2 24 | — | $26.8M |
自由现金流率
GDEV
VCYT
| Q1 26 | — | — | ||
| Q4 25 | — | 34.7% | ||
| Q3 25 | — | 31.8% | ||
| Q2 25 | — | 24.8% | ||
| Q1 25 | — | 3.1% | ||
| Q4 24 | — | 17.2% | ||
| Q3 24 | — | 23.9% | ||
| Q2 24 | — | 23.4% |
资本支出强度
GDEV
VCYT
| Q1 26 | — | — | ||
| Q4 25 | — | 2.7% | ||
| Q3 25 | — | 2.1% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 1.6% | ||
| Q4 24 | — | 3.5% | ||
| Q3 24 | — | 1.9% | ||
| Q2 24 | — | 2.4% |
现金转化率
GDEV
VCYT
| Q1 26 | — | 1.23× | ||
| Q4 25 | — | 1.28× | ||
| Q3 25 | — | 2.34× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.76× | ||
| Q4 24 | — | 4.80× | ||
| Q3 24 | — | 1.98× | ||
| Q2 24 | — | 5.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDEV
暂无分部数据
VCYT
| Testing revenue | $135.1M | 97% |
| Product revenue | $3.7M | 3% |
| Biopharmaceutical and other revenue | $301.0K | 0% |