vs
GDEV Inc.（GDEV）与Vroom, Inc.（VRM）财务数据对比。点击上方公司名可切换其他公司
Vroom, Inc.的季度营收约是GDEV Inc.的2.0倍（$235.9M vs $119.9M），GDEV Inc.净利率更高（13.9% vs -59.8%，领先73.7%），GDEV Inc.同比增速更快（13.3% vs 12.9%）
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
Vroom, Inc.是联合汽车信贷公司（UACC）与CarStory的母公司。该公司此前是二手车零售电商企业，可为消费者提供线上购车、卖车以及汽车金融服务，已于2024年1月22日停止电商汽车销售业务。
GDEV vs VRM — 直观对比
营收规模更大
VRM
是对方的2.0倍
$119.9M
营收增速更快
GDEV
高出0.4%
12.9%
净利率更高
GDEV
高出73.7%
-59.8%
损益表 — Q2 FY2025 vs Q4 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $119.9M | $235.9M |
| 净利润 | $16.6M | $-141.1M |
| 毛利率 | — | 12.3% |
| 营业利润率 | 15.5% | -11.5% |
| 净利率 | 13.9% | -59.8% |
| 营收同比 | 13.3% | 12.9% |
| 净利润同比 | 13.0% | -669.8% |
| 每股收益（稀释后） | $0.90 | $-80.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDEVVRM
| Q2 25 | $119.9M | — | ||
| Q2 24 | $105.8M | — | ||
| Q4 23 | — | $235.9M | ||
| Q3 23 | — | $235.6M | ||
| Q2 23 | $114.9M | $225.2M | ||
| Q1 23 | — | $196.5M | ||
| Q4 22 | — | $208.9M | ||
| Q3 22 | — | $340.8M |
净利润GDEVVRM
| Q2 25 | $16.6M | — | ||
| Q2 24 | $14.7M | — | ||
| Q4 23 | — | $-141.1M | ||
| Q3 23 | — | $-82.7M | ||
| Q2 23 | $19.5M | $-66.0M | ||
| Q1 23 | — | $-74.7M | ||
| Q4 22 | — | $24.8M | ||
| Q3 22 | — | $-51.1M |
毛利率GDEVVRM
| Q2 25 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | 12.3% | ||
| Q3 23 | — | 20.4% | ||
| Q2 23 | — | 20.4% | ||
| Q1 23 | — | 19.8% | ||
| Q4 22 | — | 14.1% | ||
| Q3 22 | — | 19.8% |
营业利润率GDEVVRM
| Q2 25 | 15.5% | — | ||
| Q2 24 | 14.4% | — | ||
| Q4 23 | — | -11.5% | ||
| Q3 23 | — | -18.0% | ||
| Q2 23 | 12.9% | -23.4% | ||
| Q1 23 | — | -34.7% | ||
| Q4 22 | — | -37.2% | ||
| Q3 22 | — | -22.9% |
净利率GDEVVRM
| Q2 25 | 13.9% | — | ||
| Q2 24 | 13.9% | — | ||
| Q4 23 | — | -59.8% | ||
| Q3 23 | — | -35.1% | ||
| Q2 23 | 17.0% | -29.3% | ||
| Q1 23 | — | -38.0% | ||
| Q4 22 | — | 11.9% | ||
| Q3 22 | — | -15.0% |
每股收益（稀释后）GDEVVRM
| Q2 25 | $0.90 | — | ||
| Q2 24 | $0.81 | — | ||
| Q4 23 | — | $-80.66 | ||
| Q3 23 | — | $-47.38 | ||
| Q2 23 | $0.99 | $-37.97 | ||
| Q1 23 | — | $-43.16 | ||
| Q4 22 | — | — | ||
| Q3 22 | — | $-0.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | $135.6M |
| 总债务越低越好 | — | $454.2M |
| 股东权益账面价值 | $-129.4M | $127.7M |
| 总资产 | $210.2M | $1.5B |
| 负债/权益比越低杠杆越低 | — | 3.56× |
8季度趋势，按日历期对齐
现金及短期投资GDEVVRM
| Q2 25 | $41.6M | — | ||
| Q2 24 | $50.8M | — | ||
| Q4 23 | — | $135.6M | ||
| Q3 23 | — | $208.6M | ||
| Q2 23 | $68.6M | $237.9M | ||
| Q1 23 | — | $316.7M | ||
| Q4 22 | — | $398.9M | ||
| Q3 22 | — | $509.7M |
总债务GDEVVRM
| Q2 25 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | $454.2M | ||
| Q3 23 | — | $521.4M | ||
| Q2 23 | — | $544.9M | ||
| Q1 23 | — | $554.7M | ||
| Q4 22 | — | $402.2M | ||
| Q3 22 | — | $607.8M |
股东权益GDEVVRM
| Q2 25 | $-129.4M | — | ||
| Q2 24 | $-118.7M | — | ||
| Q4 23 | — | $127.7M | ||
| Q3 23 | — | $263.6M | ||
| Q2 23 | $-135.8M | $343.4M | ||
| Q1 23 | — | $407.1M | ||
| Q4 22 | — | $479.8M | ||
| Q3 22 | — | $445.1M |
总资产GDEVVRM
| Q2 25 | $210.2M | — | ||
| Q2 24 | $282.8M | — | ||
| Q4 23 | — | $1.5B | ||
| Q3 23 | — | $1.6B | ||
| Q2 23 | $302.2M | $1.6B | ||
| Q1 23 | — | $1.7B | ||
| Q4 22 | — | $1.6B | ||
| Q3 22 | — | $1.8B |
负债/权益比GDEVVRM
| Q2 25 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | 3.56× | ||
| Q3 23 | — | 1.98× | ||
| Q2 23 | — | 1.59× | ||
| Q1 23 | — | 1.36× | ||
| Q4 22 | — | 0.84× | ||
| Q3 22 | — | 1.37× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-108.1M |
| 自由现金流经营现金流 - 资本支出 | — | $-108.8M |
| 自由现金流率自由现金流/营收 | — | -46.1% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-536.3M |
8季度趋势，按日历期对齐
经营现金流GDEVVRM
| Q2 25 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | $-108.1M | ||
| Q3 23 | — | $-193.5M | ||
| Q2 23 | — | $-147.1M | ||
| Q1 23 | — | $-85.0M | ||
| Q4 22 | — | $-86.0M | ||
| Q3 22 | — | $114.4M |
自由现金流GDEVVRM
| Q2 25 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | $-108.8M | ||
| Q3 23 | — | $-194.2M | ||
| Q2 23 | — | $-147.5M | ||
| Q1 23 | — | $-85.8M | ||
| Q4 22 | — | $-90.2M | ||
| Q3 22 | — | $110.5M |
自由现金流率GDEVVRM
| Q2 25 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | -46.1% | ||
| Q3 23 | — | -82.4% | ||
| Q2 23 | — | -65.5% | ||
| Q1 23 | — | -43.7% | ||
| Q4 22 | — | -43.2% | ||
| Q3 22 | — | 32.4% |
资本支出强度GDEVVRM
| Q2 25 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | 0.3% | ||
| Q3 23 | — | 0.3% | ||
| Q2 23 | — | 0.2% | ||
| Q1 23 | — | 0.4% | ||
| Q4 22 | — | 2.0% | ||
| Q3 22 | — | 1.2% |
现金转化率GDEVVRM
| Q2 25 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | — | -3.47× | ||
| Q3 22 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
