vs
艾玛迪斯（GDS）与Zoom Communications, Inc.（ZM）财务数据对比。点击上方公司名可切换其他公司
Zoom Communications, Inc.的季度营收约是艾玛迪斯的3.0倍（$1.2B vs $405.6M）。Zoom Communications, Inc.净利率更高（49.8% vs -0.1%，领先49.9%）。Zoom Communications, Inc.自由现金流更多（$614.3M vs $-96.3M）
西班牙跨国科技企业艾玛迪斯是全球领先的旅游技术服务商，面向航空、酒店、旅行社等各类旅游相关企业提供定制化软件解决方案，业务覆盖全球市场，助力旅游行业客户优化运营效率、提升服务体验。
Zoom是总部位于美国加利福尼亚州圣何塞的通信技术企业，旗下核心产品Zoom视频会议软件全球普及度极高，可为企业及个人用户提供高清稳定的远程音视频沟通、线上会议、协同办公等一站式数字化协作解决方案。
GDS vs ZM — 直观对比
营收规模更大
ZM
是对方的3.0倍
$405.6M
净利率更高
ZM
高出49.9%
-0.1%
自由现金流更多
ZM
多$710.6M
$-96.3M
损益表 — Q3 2025 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $405.6M | $1.2B |
| 净利润 | $-373.0K | $612.9M |
| 毛利率 | 22.1% | 77.9% |
| 营业利润率 | — | 25.2% |
| 净利率 | -0.1% | 49.8% |
| 营收同比 | — | 4.4% |
| 净利润同比 | — | 196.0% |
| 每股收益（稀释后） | — | $2.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDSZM
| Q4 25 | — | $1.2B | ||
| Q3 25 | $405.6M | $1.2B | ||
| Q2 25 | $404.9M | $1.2B | ||
| Q1 25 | $375.3M | $1.2B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | $422.6M | $1.2B | ||
| Q2 24 | $388.9M | $1.1B | ||
| Q1 24 | $363.9M | $1.1B |
净利润GDSZM
| Q4 25 | — | $612.9M | ||
| Q3 25 | $-373.0K | $358.6M | ||
| Q2 25 | $-240.0K | $254.6M | ||
| Q1 25 | $-145.0K | $367.9M | ||
| Q4 24 | — | $207.1M | ||
| Q3 24 | $-32.9M | $219.0M | ||
| Q2 24 | $-31.9M | $216.3M | ||
| Q1 24 | $-47.8M | $298.8M |
毛利率GDSZM
| Q4 25 | — | 77.9% | ||
| Q3 25 | 22.1% | 77.6% | ||
| Q2 25 | 23.8% | 76.3% | ||
| Q1 25 | 23.7% | 75.7% | ||
| Q4 24 | — | 75.9% | ||
| Q3 24 | 22.2% | 75.5% | ||
| Q2 24 | 22.6% | 76.1% | ||
| Q1 24 | 21.8% | 75.9% |
营业利润率GDSZM
| Q4 25 | — | 25.2% | ||
| Q3 25 | — | 26.4% | ||
| Q2 25 | — | 20.6% | ||
| Q1 25 | — | 19.0% | ||
| Q4 24 | — | 15.5% | ||
| Q3 24 | 10.8% | 17.4% | ||
| Q2 24 | 11.2% | 17.8% | ||
| Q1 24 | 8.3% | 14.7% |
净利率GDSZM
| Q4 25 | — | 49.8% | ||
| Q3 25 | -0.1% | 29.5% | ||
| Q2 25 | -0.1% | 21.7% | ||
| Q1 25 | -0.0% | 31.1% | ||
| Q4 24 | — | 17.6% | ||
| Q3 24 | -7.8% | 18.8% | ||
| Q2 24 | -8.2% | 19.0% | ||
| Q1 24 | -13.1% | 26.1% |
每股收益（稀释后）GDSZM
| Q4 25 | — | $2.01 | ||
| Q3 25 | — | $1.16 | ||
| Q2 25 | — | $0.81 | ||
| Q1 25 | — | $1.16 | ||
| Q4 24 | — | $0.66 | ||
| Q3 24 | — | $0.70 | ||
| Q2 24 | — | $0.69 | ||
| Q1 24 | — | $0.98 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.2B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.6B | $9.3B |
| 总资产 | $11.0B | $11.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDSZM
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $1.9B | ||
| Q1 24 | — | $1.6B |
股东权益GDSZM
| Q4 25 | — | $9.3B | ||
| Q3 25 | $3.6B | $9.0B | ||
| Q2 25 | $3.4B | $8.9B | ||
| Q1 25 | $3.2B | $8.9B | ||
| Q4 24 | — | $8.7B | ||
| Q3 24 | $2.7B | $8.5B | ||
| Q2 24 | $2.6B | $8.3B | ||
| Q1 24 | $2.6B | $8.0B |
总资产GDSZM
| Q4 25 | — | $11.4B | ||
| Q3 25 | $11.0B | $11.0B | ||
| Q2 25 | $11.1B | $11.0B | ||
| Q1 25 | $10.1B | $11.0B | ||
| Q4 24 | — | $10.7B | ||
| Q3 24 | $11.7B | $10.5B | ||
| Q2 24 | $10.9B | $10.3B | ||
| Q1 24 | $10.5B | $9.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $103.5M | $629.3M |
| 自由现金流经营现金流 - 资本支出 | $-96.3M | $614.3M |
| 自由现金流率自由现金流/营收 | -23.7% | 50.0% |
| 资本支出强度资本支出/营收 | 49.2% | 1.2% |
| 现金转化率经营现金流/净利润 | — | 1.03× |
| 过去12个月自由现金流最近4个季度 | — | $2.0B |
8季度趋势，按日历期对齐
经营现金流GDSZM
| Q4 25 | — | $629.3M | ||
| Q3 25 | $103.5M | $515.9M | ||
| Q2 25 | $120.8M | $489.3M | ||
| Q1 25 | — | $424.6M | ||
| Q4 24 | — | $483.2M | ||
| Q3 24 | $91.4M | $449.3M | ||
| Q2 24 | — | $588.2M | ||
| Q1 24 | — | $351.2M |
自由现金流GDSZM
| Q4 25 | — | $614.3M | ||
| Q3 25 | $-96.3M | $508.0M | ||
| Q2 25 | $-55.8M | $463.4M | ||
| Q1 25 | — | $416.2M | ||
| Q4 24 | — | $457.7M | ||
| Q3 24 | $-321.7M | $365.1M | ||
| Q2 24 | — | $569.7M | ||
| Q1 24 | — | $332.7M |
自由现金流率GDSZM
| Q4 25 | — | 50.0% | ||
| Q3 25 | -23.7% | 41.7% | ||
| Q2 25 | -13.8% | 39.4% | ||
| Q1 25 | — | 35.2% | ||
| Q4 24 | — | 38.9% | ||
| Q3 24 | -76.1% | 31.4% | ||
| Q2 24 | — | 49.9% | ||
| Q1 24 | — | 29.0% |
资本支出强度GDSZM
| Q4 25 | — | 1.2% | ||
| Q3 25 | 49.2% | 0.7% | ||
| Q2 25 | 43.6% | 2.2% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 2.2% | ||
| Q3 24 | 97.7% | 7.2% | ||
| Q2 24 | — | 1.6% | ||
| Q1 24 | — | 1.6% |
现金转化率GDSZM
| Q4 25 | — | 1.03× | ||
| Q3 25 | — | 1.44× | ||
| Q2 25 | — | 1.92× | ||
| Q1 25 | — | 1.15× | ||
| Q4 24 | — | 2.33× | ||
| Q3 24 | — | 2.05× | ||
| Q2 24 | — | 2.72× | ||
| Q1 24 | — | 1.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDS
| Service revenue | $405.5M | 100% |
| Equipment sales | $2.8M | 1% |
ZM
暂无分部数据
