vs
GRID DYNAMICS HOLDINGS, INC.（GDYN）与GLAUKOS Corp（GKOS）财务数据对比。点击上方公司名可切换其他公司
GLAUKOS Corp的季度营收约是GRID DYNAMICS HOLDINGS, INC.的1.4倍（$150.6M vs $106.2M），GLAUKOS Corp净利率更高（6.2% vs 0.3%，领先5.9%），GLAUKOS Corp同比增速更快（41.2% vs 5.9%），过去两年GLAUKOS Corp的营收复合增速更高（25.4% vs 15.3%）
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
Glaukos Corp是一家专注于眼科领域的医疗科技企业，开发并商业化用于治疗青光眼、角膜疾病等眼部病症的微创手术器械、处方药物及消费级产品，主要市场覆盖北美、欧洲及亚太地区，为全球医院、眼科诊所及患者提供服务。
GDYN vs GKOS — 直观对比
营收规模更大
GKOS
是对方的1.4倍
$106.2M
营收增速更快
GKOS
高出35.3%
5.9%
净利率更高
GKOS
高出5.9%
0.3%
两年增速更快
GKOS
近两年复合增速
15.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $106.2M | $150.6M |
| 净利润 | $306.0K | $9.4M |
| 毛利率 | 34.0% | 77.9% |
| 营业利润率 | 0.5% | 9.0% |
| 净利率 | 0.3% | 6.2% |
| 营收同比 | 5.9% | 41.2% |
| 净利润同比 | -93.2% | — |
| 每股收益（稀释后） | $0.01 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDYNGKOS
| Q1 26 | — | $150.6M | ||
| Q4 25 | $106.2M | $143.1M | ||
| Q3 25 | $104.2M | $133.5M | ||
| Q2 25 | $101.1M | $124.1M | ||
| Q1 25 | $100.4M | $106.7M | ||
| Q4 24 | $100.3M | $105.5M | ||
| Q3 24 | $87.4M | $96.7M | ||
| Q2 24 | $83.0M | $95.7M |
净利润GDYNGKOS
| Q1 26 | — | $9.4M | ||
| Q4 25 | $306.0K | $-133.7M | ||
| Q3 25 | $1.2M | $-16.2M | ||
| Q2 25 | $5.3M | $-19.7M | ||
| Q1 25 | $2.9M | $-18.1M | ||
| Q4 24 | $4.5M | $-33.6M | ||
| Q3 24 | $4.3M | $-21.4M | ||
| Q2 24 | $-817.0K | $-50.5M |
毛利率GDYNGKOS
| Q1 26 | — | 77.9% | ||
| Q4 25 | 34.0% | -1.1% | ||
| Q3 25 | 33.3% | 78.4% | ||
| Q2 25 | 34.1% | 78.3% | ||
| Q1 25 | 36.8% | 77.2% | ||
| Q4 24 | 36.9% | 72.9% | ||
| Q3 24 | 37.4% | 76.6% | ||
| Q2 24 | 35.6% | 76.4% |
营业利润率GDYNGKOS
| Q1 26 | — | 9.0% | ||
| Q4 25 | 0.5% | -97.7% | ||
| Q3 25 | -0.2% | -12.3% | ||
| Q2 25 | -0.1% | -18.3% | ||
| Q1 25 | -2.0% | -19.4% | ||
| Q4 24 | 1.3% | -27.2% | ||
| Q3 24 | 2.4% | -25.5% | ||
| Q2 24 | 0.0% | -31.3% |
净利率GDYNGKOS
| Q1 26 | — | 6.2% | ||
| Q4 25 | 0.3% | -93.4% | ||
| Q3 25 | 1.1% | -12.2% | ||
| Q2 25 | 5.2% | -15.8% | ||
| Q1 25 | 2.9% | -17.0% | ||
| Q4 24 | 4.5% | -31.8% | ||
| Q3 24 | 4.9% | -22.1% | ||
| Q2 24 | -1.0% | -52.8% |
每股收益（稀释后）GDYNGKOS
| Q1 26 | — | — | ||
| Q4 25 | $0.01 | $-2.34 | ||
| Q3 25 | $0.01 | $-0.28 | ||
| Q2 25 | $0.06 | $-0.34 | ||
| Q1 25 | $0.03 | $-0.32 | ||
| Q4 24 | $0.06 | $-0.56 | ||
| Q3 24 | $0.05 | $-0.39 | ||
| Q2 24 | $-0.01 | $-1.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $342.1M | $276.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $542.1M | $670.9M |
| 总资产 | $612.9M | $893.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDYNGKOS
| Q1 26 | — | $276.7M | ||
| Q4 25 | $342.1M | $90.8M | ||
| Q3 25 | $338.6M | $98.2M | ||
| Q2 25 | $336.8M | $100.8M | ||
| Q1 25 | $325.5M | $114.3M | ||
| Q4 24 | $334.7M | $169.6M | ||
| Q3 24 | $231.3M | $100.1M | ||
| Q2 24 | $256.0M | $68.1M |
股东权益GDYNGKOS
| Q1 26 | — | $670.9M | ||
| Q4 25 | $542.1M | $656.2M | ||
| Q3 25 | $537.7M | $769.5M | ||
| Q2 25 | $532.2M | $765.1M | ||
| Q1 25 | $517.4M | $764.0M | ||
| Q4 24 | $517.8M | $766.9M | ||
| Q3 24 | $400.2M | $668.5M | ||
| Q2 24 | $388.4M | $665.2M |
总资产GDYNGKOS
| Q1 26 | — | $893.3M | ||
| Q4 25 | $612.9M | $893.5M | ||
| Q3 25 | $613.2M | $999.4M | ||
| Q2 25 | $608.9M | $987.0M | ||
| Q1 25 | $590.9M | $966.2M | ||
| Q4 24 | $592.2M | $974.8M | ||
| Q3 24 | $477.3M | $926.5M | ||
| Q2 24 | $443.6M | $919.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.9M | — |
| 自由现金流经营现金流 - 资本支出 | $6.1M | — |
| 自由现金流率自由现金流/营收 | 5.7% | — |
| 资本支出强度资本支出/营收 | 3.6% | — |
| 现金转化率经营现金流/净利润 | 32.34× | — |
| 过去12个月自由现金流最近4个季度 | $25.3M | — |
8季度趋势，按日历期对齐
经营现金流GDYNGKOS
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $6.8M | ||
| Q3 25 | $7.0M | $-10.1M | ||
| Q2 25 | $14.4M | $7.0M | ||
| Q1 25 | $9.4M | $-18.5M | ||
| Q4 24 | $7.1M | $507.0K | ||
| Q3 24 | $9.2M | $-9.6M | ||
| Q2 24 | $10.7M | $-18.4M |
自由现金流GDYNGKOS
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $3.9M | ||
| Q3 25 | $2.9M | $-11.7M | ||
| Q2 25 | $10.2M | $5.8M | ||
| Q1 25 | $6.0M | $-20.5M | ||
| Q4 24 | $4.4M | $-1.2M | ||
| Q3 24 | $5.9M | $-11.0M | ||
| Q2 24 | $8.0M | $-20.5M |
自由现金流率GDYNGKOS
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 2.7% | ||
| Q3 25 | 2.8% | -8.8% | ||
| Q2 25 | 10.1% | 4.7% | ||
| Q1 25 | 6.0% | -19.2% | ||
| Q4 24 | 4.4% | -1.2% | ||
| Q3 24 | 6.8% | -11.4% | ||
| Q2 24 | 9.7% | -21.4% |
资本支出强度GDYNGKOS
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 2.0% | ||
| Q3 25 | 3.9% | 1.2% | ||
| Q2 25 | 4.1% | 0.9% | ||
| Q1 25 | 3.3% | 1.8% | ||
| Q4 24 | 2.6% | 1.6% | ||
| Q3 24 | 3.7% | 1.5% | ||
| Q2 24 | 3.2% | 2.2% |
现金转化率GDYNGKOS
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | — | ||
| Q3 25 | 5.92× | — | ||
| Q2 25 | 2.73× | — | ||
| Q1 25 | 3.21× | — | ||
| Q4 24 | 1.56× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDYN
| Other | $30.6M | 29% |
| Technology Media And Telecom | $30.1M | 28% |
| Financial Service | $24.3M | 23% |
| Manufactured Product Other | $10.8M | 10% |
| Related Party | $7.6M | 7% |
| Health Care | $2.8M | 3% |
GKOS
暂无分部数据
