vs
GRID DYNAMICS HOLDINGS, INC.（GDYN）与Globalstar, Inc.（GSAT）财务数据对比。点击上方公司名可切换其他公司
GRID DYNAMICS HOLDINGS, INC.的季度营收约是Globalstar, Inc.的1.4倍（$104.1M vs $72.0M），GRID DYNAMICS HOLDINGS, INC.净利率更高（-1.4% vs -16.1%，领先14.7%），Globalstar, Inc.同比增速更快（17.6% vs 3.7%），过去两年Globalstar, Inc.的营收复合增速更高（12.9% vs 12.0%）
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
Globalstar Inc.是一家美国电信企业，运营近地轨道卫星星座，可提供卫星电话、低速数据传输及对地观测服务，其第二代卫星星座由25颗卫星组成，相关服务可覆盖全球大部分区域的通信及遥感需求。
GDYN vs GSAT — 直观对比
营收规模更大
GDYN
是对方的1.4倍
$72.0M
营收增速更快
GSAT
高出14.0%
3.7%
净利率更高
GDYN
高出14.7%
-16.1%
两年增速更快
GSAT
近两年复合增速
12.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $104.1M | $72.0M |
| 净利润 | $-1.5M | $-11.6M |
| 毛利率 | 34.8% | — |
| 营业利润率 | 61.7% | -0.5% |
| 净利率 | -1.4% | -16.1% |
| 营收同比 | 3.7% | 17.6% |
| 净利润同比 | -150.6% | 76.9% |
| 每股收益（稀释后） | $-0.02 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDYNGSAT
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $72.0M | ||
| Q3 25 | $104.2M | $73.8M | ||
| Q2 25 | $101.1M | $67.1M | ||
| Q1 25 | $100.4M | $60.0M | ||
| Q4 24 | $100.3M | $61.2M | ||
| Q3 24 | $87.4M | $72.3M | ||
| Q2 24 | $83.0M | $60.4M |
净利润GDYNGSAT
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | $-11.6M | ||
| Q3 25 | $1.2M | $1.1M | ||
| Q2 25 | $5.3M | $19.2M | ||
| Q1 25 | $2.9M | $-17.3M | ||
| Q4 24 | $4.5M | $-50.2M | ||
| Q3 24 | $4.3M | $9.9M | ||
| Q2 24 | $-817.0K | $-9.7M |
毛利率GDYNGSAT
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | — | ||
| Q3 25 | 33.3% | — | ||
| Q2 25 | 34.1% | — | ||
| Q1 25 | 36.8% | — | ||
| Q4 24 | 36.9% | — | ||
| Q3 24 | 37.4% | — | ||
| Q2 24 | 35.6% | — |
营业利润率GDYNGSAT
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | -0.5% | ||
| Q3 25 | -0.2% | 13.8% | ||
| Q2 25 | -0.1% | 9.2% | ||
| Q1 25 | -2.0% | -14.2% | ||
| Q4 24 | 1.3% | -6.9% | ||
| Q3 24 | 2.4% | 13.0% | ||
| Q2 24 | 0.0% | -2.4% |
净利率GDYNGSAT
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | -16.1% | ||
| Q3 25 | 1.1% | 1.5% | ||
| Q2 25 | 5.2% | 28.6% | ||
| Q1 25 | 2.9% | -28.9% | ||
| Q4 24 | 4.5% | -82.1% | ||
| Q3 24 | 4.9% | 13.7% | ||
| Q2 24 | -1.0% | -16.0% |
每股收益（稀释后）GDYNGSAT
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $-0.11 | ||
| Q3 25 | $0.01 | $-0.01 | ||
| Q2 25 | $0.06 | $0.13 | ||
| Q1 25 | $0.03 | $-0.16 | ||
| Q4 24 | $0.06 | $-0.57 | ||
| Q3 24 | $0.05 | $0.00 | ||
| Q2 24 | $-0.01 | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | $447.5M |
| 总债务越低越好 | — | $483.8M |
| 股东权益账面价值 | $530.1M | $355.7M |
| 总资产 | $605.0M | $2.3B |
| 负债/权益比越低杠杆越低 | — | 1.36× |
8季度趋势，按日历期对齐
现金及短期投资GDYNGSAT
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | $447.5M | ||
| Q3 25 | $338.6M | $346.3M | ||
| Q2 25 | $336.8M | $308.2M | ||
| Q1 25 | $325.5M | $241.4M | ||
| Q4 24 | $334.7M | $391.2M | ||
| Q3 24 | $231.3M | $51.9M | ||
| Q2 24 | $256.0M | $64.3M |
总债务GDYNGSAT
| Q1 26 | — | — | ||
| Q4 25 | — | $483.8M | ||
| Q3 25 | — | $508.6M | ||
| Q2 25 | — | $491.5M | ||
| Q1 25 | — | $502.7M | ||
| Q4 24 | — | $511.4M | ||
| Q3 24 | — | $394.4M | ||
| Q2 24 | — | $393.1M |
股东权益GDYNGSAT
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $355.7M | ||
| Q3 25 | $537.7M | $364.8M | ||
| Q2 25 | $532.2M | $360.9M | ||
| Q1 25 | $517.4M | $344.3M | ||
| Q4 24 | $517.8M | $358.9M | ||
| Q3 24 | $400.2M | $394.1M | ||
| Q2 24 | $388.4M | $383.0M |
总资产GDYNGSAT
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $2.3B | ||
| Q3 25 | $613.2M | $2.2B | ||
| Q2 25 | $608.9M | $1.9B | ||
| Q1 25 | $590.9M | $1.7B | ||
| Q4 24 | $592.2M | $1.7B | ||
| Q3 24 | $477.3M | $917.6M | ||
| Q2 24 | $443.6M | $926.2M |
负债/权益比GDYNGSAT
| Q1 26 | — | — | ||
| Q4 25 | — | 1.36× | ||
| Q3 25 | — | 1.39× | ||
| Q2 25 | — | 1.36× | ||
| Q1 25 | — | 1.46× | ||
| Q4 24 | — | 1.43× | ||
| Q3 24 | — | 1.00× | ||
| Q2 24 | — | 1.03× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $175.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GDYNGSAT
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $175.9M | ||
| Q3 25 | $7.0M | $236.0M | ||
| Q2 25 | $14.4M | $157.9M | ||
| Q1 25 | $9.4M | $51.9M | ||
| Q4 24 | $7.1M | $340.7M | ||
| Q3 24 | $9.2M | $32.0M | ||
| Q2 24 | $10.7M | $36.7M |
自由现金流GDYNGSAT
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | — | ||
| Q3 25 | $2.9M | — | ||
| Q2 25 | $10.2M | — | ||
| Q1 25 | $6.0M | — | ||
| Q4 24 | $4.4M | — | ||
| Q3 24 | $5.9M | — | ||
| Q2 24 | $8.0M | — |
自由现金流率GDYNGSAT
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | — | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | 10.1% | — | ||
| Q1 25 | 6.0% | — | ||
| Q4 24 | 4.4% | — | ||
| Q3 24 | 6.8% | — | ||
| Q2 24 | 9.7% | — |
资本支出强度GDYNGSAT
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | — | ||
| Q3 25 | 3.9% | — | ||
| Q2 25 | 4.1% | — | ||
| Q1 25 | 3.3% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 3.7% | — | ||
| Q2 24 | 3.2% | — |
现金转化率GDYNGSAT
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | — | ||
| Q3 25 | 5.92× | 216.53× | ||
| Q2 25 | 2.73× | 8.22× | ||
| Q1 25 | 3.21× | — | ||
| Q4 24 | 1.56× | — | ||
| Q3 24 | 2.15× | 3.23× | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDYN
暂无分部数据
GSAT
| Services | $67.4M | 94% |
| Products | $4.6M | 6% |
