vs
GRID DYNAMICS HOLDINGS, INC.(GDYN)与Integra Resources Corp.(ITRG)财务数据对比。点击上方公司名可切换其他公司
GRID DYNAMICS HOLDINGS, INC.的季度营收约是Integra Resources Corp.的1.8倍($104.1M vs $57.0M),GRID DYNAMICS HOLDINGS, INC.净利率更高(-1.4% vs -9.6%,领先8.2%)
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业,活跃于2010年至2015年,核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机,并推动该项目实现商业化落地。
Integra Resources Corp是一家矿产勘探开发企业,重点推进高潜力金银项目开发,主要业务范围覆盖美国西部地区,开展地质勘测、资源评估与可行性研究工作,在遵循可持续运营标准的前提下挖掘贵金属矿床的商业价值。
GDYN vs ITRG — 直观对比
营收规模更大
GDYN
是对方的1.8倍
$57.0M
净利率更高
GDYN
高出8.2%
-9.6%
损益表 — Q1 FY2026 vs Q1 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $104.1M | $57.0M |
| 净利润 | $-1.5M | $-5.5M |
| 毛利率 | 34.8% | — |
| 营业利润率 | 61.7% | — |
| 净利率 | -1.4% | -9.6% |
| 营收同比 | 3.7% | — |
| 净利润同比 | -150.6% | — |
| 每股收益(稀释后) | $-0.02 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GDYN
ITRG
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | — | ||
| Q3 25 | $104.2M | — | ||
| Q2 25 | $101.1M | — | ||
| Q1 25 | $100.4M | $57.0M | ||
| Q4 24 | $100.3M | — | ||
| Q3 24 | $87.4M | — | ||
| Q2 24 | $83.0M | — |
净利润
GDYN
ITRG
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | — | ||
| Q3 25 | $1.2M | — | ||
| Q2 25 | $5.3M | — | ||
| Q1 25 | $2.9M | $-5.5M | ||
| Q4 24 | $4.5M | — | ||
| Q3 24 | $4.3M | — | ||
| Q2 24 | $-817.0K | — |
毛利率
GDYN
ITRG
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | — | ||
| Q3 25 | 33.3% | — | ||
| Q2 25 | 34.1% | — | ||
| Q1 25 | 36.8% | — | ||
| Q4 24 | 36.9% | — | ||
| Q3 24 | 37.4% | — | ||
| Q2 24 | 35.6% | — |
营业利润率
GDYN
ITRG
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | — | ||
| Q3 25 | -0.2% | — | ||
| Q2 25 | -0.1% | — | ||
| Q1 25 | -2.0% | — | ||
| Q4 24 | 1.3% | — | ||
| Q3 24 | 2.4% | — | ||
| Q2 24 | 0.0% | — |
净利率
GDYN
ITRG
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | 5.2% | — | ||
| Q1 25 | 2.9% | -9.6% | ||
| Q4 24 | 4.5% | — | ||
| Q3 24 | 4.9% | — | ||
| Q2 24 | -1.0% | — |
每股收益(稀释后)
GDYN
ITRG
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | — | ||
| Q3 25 | $0.01 | — | ||
| Q2 25 | $0.06 | — | ||
| Q1 25 | $0.03 | — | ||
| Q4 24 | $0.06 | — | ||
| Q3 24 | $0.05 | — | ||
| Q2 24 | $-0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $530.1M | — |
| 总资产 | $605.0M | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
GDYN
ITRG
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | — | ||
| Q3 25 | $338.6M | — | ||
| Q2 25 | $336.8M | — | ||
| Q1 25 | $325.5M | — | ||
| Q4 24 | $334.7M | — | ||
| Q3 24 | $231.3M | — | ||
| Q2 24 | $256.0M | — |
股东权益
GDYN
ITRG
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | — | ||
| Q3 25 | $537.7M | — | ||
| Q2 25 | $532.2M | — | ||
| Q1 25 | $517.4M | — | ||
| Q4 24 | $517.8M | — | ||
| Q3 24 | $400.2M | — | ||
| Q2 24 | $388.4M | — |
总资产
GDYN
ITRG
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | — | ||
| Q3 25 | $613.2M | — | ||
| Q2 25 | $608.9M | — | ||
| Q1 25 | $590.9M | — | ||
| Q4 24 | $592.2M | — | ||
| Q3 24 | $477.3M | — | ||
| Q2 24 | $443.6M | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图