vs
GRID DYNAMICS HOLDINGS, INC.（GDYN）与Merchants Bancorp（MBIN）财务数据对比。点击上方公司名可切换其他公司
Merchants Bancorp的季度营收约是GRID DYNAMICS HOLDINGS, INC.的1.7倍（$175.2M vs $104.1M），Merchants Bancorp净利率更高（38.6% vs -1.4%，领先40.1%），过去两年GRID DYNAMICS HOLDINGS, INC.的营收复合增速更高（12.0% vs 4.8%）
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
Ameris Bancorp是总部位于美国佐治亚州亚特兰大的银行控股企业，旗下设有Ameris Bank子公司，在佐治亚州、阿拉巴马州、佛罗里达州、北卡罗来纳州、南卡罗来纳州运营全服务网点，同时在上述五州及弗吉尼亚州、马里兰州、田纳西州设立仅办理抵押贷款业务的网点，为个人和企业客户提供线上及移动端银行服务。
GDYN vs MBIN — 直观对比
营收规模更大
MBIN
是对方的1.7倍
$104.1M
净利率更高
MBIN
高出40.1%
-1.4%
两年增速更快
GDYN
近两年复合增速
4.8%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $104.1M | $175.2M |
| 净利润 | $-1.5M | $67.7M |
| 毛利率 | 34.8% | — |
| 营业利润率 | 61.7% | — |
| 净利率 | -1.4% | 38.6% |
| 营收同比 | 3.7% | — |
| 净利润同比 | -150.6% | 16.3% |
| 每股收益（稀释后） | $-0.02 | $1.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDYNMBIN
| Q1 26 | $104.1M | $175.2M | ||
| Q4 25 | $106.2M | $185.3M | ||
| Q3 25 | $104.2M | $171.1M | ||
| Q2 25 | $101.1M | $179.2M | ||
| Q1 25 | $100.4M | $145.9M | ||
| Q4 24 | $100.3M | $193.8M | ||
| Q3 24 | $87.4M | $149.6M | ||
| Q2 24 | $83.0M | $159.5M |
净利润GDYNMBIN
| Q1 26 | $-1.5M | $67.7M | ||
| Q4 25 | $306.0K | — | ||
| Q3 25 | $1.2M | $54.7M | ||
| Q2 25 | $5.3M | $38.0M | ||
| Q1 25 | $2.9M | $58.2M | ||
| Q4 24 | $4.5M | — | ||
| Q3 24 | $4.3M | $61.3M | ||
| Q2 24 | $-817.0K | $76.4M |
毛利率GDYNMBIN
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | — | ||
| Q3 25 | 33.3% | — | ||
| Q2 25 | 34.1% | — | ||
| Q1 25 | 36.8% | — | ||
| Q4 24 | 36.9% | — | ||
| Q3 24 | 37.4% | — | ||
| Q2 24 | 35.6% | — |
营业利润率GDYNMBIN
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | 39.9% | ||
| Q3 25 | -0.2% | 37.8% | ||
| Q2 25 | -0.1% | 27.3% | ||
| Q1 25 | -2.0% | 52.4% | ||
| Q4 24 | 1.3% | 66.0% | ||
| Q3 24 | 2.4% | 54.4% | ||
| Q2 24 | 0.0% | 62.2% |
净利率GDYNMBIN
| Q1 26 | -1.4% | 38.6% | ||
| Q4 25 | 0.3% | — | ||
| Q3 25 | 1.1% | 32.0% | ||
| Q2 25 | 5.2% | 21.2% | ||
| Q1 25 | 2.9% | 39.9% | ||
| Q4 24 | 4.5% | — | ||
| Q3 24 | 4.9% | 41.0% | ||
| Q2 24 | -1.0% | 47.9% |
每股收益（稀释后）GDYNMBIN
| Q1 26 | $-0.02 | $1.25 | ||
| Q4 25 | $0.01 | $1.28 | ||
| Q3 25 | $0.01 | $0.97 | ||
| Q2 25 | $0.06 | $0.60 | ||
| Q1 25 | $0.03 | $0.93 | ||
| Q4 24 | $0.06 | $1.84 | ||
| Q3 24 | $0.05 | $1.17 | ||
| Q2 24 | $-0.01 | $1.49 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | $83.2M |
| 总债务越低越好 | — | $32.0M |
| 股东权益账面价值 | $530.1M | $2.3B |
| 总资产 | $605.0M | $20.3B |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资GDYNMBIN
| Q1 26 | $327.5M | $83.2M | ||
| Q4 25 | $342.1M | — | ||
| Q3 25 | $338.6M | — | ||
| Q2 25 | $336.8M | — | ||
| Q1 25 | $325.5M | — | ||
| Q4 24 | $334.7M | — | ||
| Q3 24 | $231.3M | — | ||
| Q2 24 | $256.0M | — |
总债务GDYNMBIN
| Q1 26 | — | $32.0M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益GDYNMBIN
| Q1 26 | $530.1M | $2.3B | ||
| Q4 25 | $542.1M | $2.3B | ||
| Q3 25 | $537.7M | $2.2B | ||
| Q2 25 | $532.2M | $2.2B | ||
| Q1 25 | $517.4M | $2.2B | ||
| Q4 24 | $517.8M | $2.2B | ||
| Q3 24 | $400.2M | $1.9B | ||
| Q2 24 | $388.4M | $1.9B |
总资产GDYNMBIN
| Q1 26 | $605.0M | $20.3B | ||
| Q4 25 | $612.9M | $19.4B | ||
| Q3 25 | $613.2M | $19.4B | ||
| Q2 25 | $608.9M | $19.1B | ||
| Q1 25 | $590.9M | $18.8B | ||
| Q4 24 | $592.2M | $18.8B | ||
| Q3 24 | $477.3M | $18.7B | ||
| Q2 24 | $443.6M | $18.2B |
负债/权益比GDYNMBIN
| Q1 26 | — | 0.01× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDYN
暂无分部数据
MBIN
| Net Interest Income | $128.6M | 73% |
| Noninterest Income | $46.6M | 27% |
