vs
GRID DYNAMICS HOLDINGS, INC.（GDYN）与MARTIN MIDSTREAM PARTNERS L.P.（MMLP）财务数据对比。点击上方公司名可切换其他公司
MARTIN MIDSTREAM PARTNERS L.P.的季度营收约是GRID DYNAMICS HOLDINGS, INC.的1.8倍（$187.7M vs $104.1M），MARTIN MIDSTREAM PARTNERS L.P.净利率更高（1.7% vs -1.4%，领先3.1%），GRID DYNAMICS HOLDINGS, INC.同比增速更快（3.7% vs -2.5%），过去两年GRID DYNAMICS HOLDINGS, INC.的营收复合增速更高（12.0% vs 0.8%）
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
Martin Midstream Partners L.P.是美国中游能源服务提供商，主营原油、天然气液、精炼石油产品及特种化学品的存储、运输、分销与加工服务，主要服务北美能源及工业领域客户。
GDYN vs MMLP — 直观对比
营收规模更大
MMLP
是对方的1.8倍
$104.1M
营收增速更快
GDYN
高出6.2%
-2.5%
净利率更高
MMLP
高出3.1%
-1.4%
两年增速更快
GDYN
近两年复合增速
0.8%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $104.1M | $187.7M |
| 净利润 | $-1.5M | $3.2M |
| 毛利率 | 34.8% | — |
| 营业利润率 | 61.7% | 4.1% |
| 净利率 | -1.4% | 1.7% |
| 营收同比 | 3.7% | -2.5% |
| 净利润同比 | -150.6% | -37.1% |
| 每股收益（稀释后） | $-0.02 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDYNMMLP
| Q1 26 | $104.1M | $187.7M | ||
| Q4 25 | $106.2M | $174.2M | ||
| Q3 25 | $104.2M | $168.7M | ||
| Q2 25 | $101.1M | $180.7M | ||
| Q1 25 | $100.4M | $192.5M | ||
| Q4 24 | $100.3M | $171.3M | ||
| Q3 24 | $87.4M | $170.9M | ||
| Q2 24 | $83.0M | $184.5M |
净利润GDYNMMLP
| Q1 26 | $-1.5M | $3.2M | ||
| Q4 25 | $306.0K | $-2.9M | ||
| Q3 25 | $1.2M | $-8.4M | ||
| Q2 25 | $5.3M | $-2.4M | ||
| Q1 25 | $2.9M | $-1.0M | ||
| Q4 24 | $4.5M | $-8.9M | ||
| Q3 24 | $4.3M | $-3.3M | ||
| Q2 24 | $-817.0K | $3.8M |
毛利率GDYNMMLP
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | 57.1% | ||
| Q3 25 | 33.3% | 55.1% | ||
| Q2 25 | 34.1% | 56.5% | ||
| Q1 25 | 36.8% | 53.5% | ||
| Q4 24 | 36.9% | 58.2% | ||
| Q3 24 | 37.4% | 58.5% | ||
| Q2 24 | 35.6% | 58.4% |
营业利润率GDYNMMLP
| Q1 26 | 61.7% | 4.1% | ||
| Q4 25 | 0.5% | 7.3% | ||
| Q3 25 | -0.2% | 4.1% | ||
| Q2 25 | -0.1% | 8.2% | ||
| Q1 25 | -2.0% | 7.5% | ||
| Q4 24 | 1.3% | 4.0% | ||
| Q3 24 | 2.4% | 7.4% | ||
| Q2 24 | 0.0% | 10.8% |
净利率GDYNMMLP
| Q1 26 | -1.4% | 1.7% | ||
| Q4 25 | 0.3% | -1.7% | ||
| Q3 25 | 1.1% | -5.0% | ||
| Q2 25 | 5.2% | -1.3% | ||
| Q1 25 | 2.9% | -0.5% | ||
| Q4 24 | 4.5% | -5.2% | ||
| Q3 24 | 4.9% | -1.9% | ||
| Q2 24 | -1.0% | 2.0% |
每股收益（稀释后）GDYNMMLP
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | — | ||
| Q3 25 | $0.01 | — | ||
| Q2 25 | $0.06 | — | ||
| Q1 25 | $0.03 | — | ||
| Q4 24 | $0.06 | — | ||
| Q3 24 | $0.05 | — | ||
| Q2 24 | $-0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $530.1M | — |
| 总资产 | $605.0M | $537.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDYNMMLP
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | — | ||
| Q3 25 | $338.6M | — | ||
| Q2 25 | $336.8M | — | ||
| Q1 25 | $325.5M | — | ||
| Q4 24 | $334.7M | — | ||
| Q3 24 | $231.3M | — | ||
| Q2 24 | $256.0M | — |
总债务GDYNMMLP
| Q1 26 | — | — | ||
| Q4 25 | — | $428.0M | ||
| Q3 25 | — | $441.3M | ||
| Q2 25 | — | $427.8M | ||
| Q1 25 | — | $451.4M | ||
| Q4 24 | — | $437.6M | ||
| Q3 24 | — | $469.3M | ||
| Q2 24 | — | $439.4M |
股东权益GDYNMMLP
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | — | ||
| Q3 25 | $537.7M | — | ||
| Q2 25 | $532.2M | — | ||
| Q1 25 | $517.4M | — | ||
| Q4 24 | $517.8M | — | ||
| Q3 24 | $400.2M | — | ||
| Q2 24 | $388.4M | — |
总资产GDYNMMLP
| Q1 26 | $605.0M | $537.1M | ||
| Q4 25 | $612.9M | $522.4M | ||
| Q3 25 | $613.2M | $510.1M | ||
| Q2 25 | $608.9M | $515.6M | ||
| Q1 25 | $590.9M | $533.4M | ||
| Q4 24 | $592.2M | $538.5M | ||
| Q3 24 | $477.3M | $554.8M | ||
| Q2 24 | $443.6M | $535.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | — | $-6.0M |
| 自由现金流率自由现金流/营收 | — | -3.2% |
| 资本支出强度资本支出/营收 | — | 1.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $27.2M |
8季度趋势，按日历期对齐
经营现金流GDYNMMLP
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $22.4M | ||
| Q3 25 | $7.0M | $-1.2M | ||
| Q2 25 | $14.4M | $30.9M | ||
| Q1 25 | $9.4M | $-6.0M | ||
| Q4 24 | $7.1M | $42.2M | ||
| Q3 24 | $9.2M | $-15.8M | ||
| Q2 24 | $10.7M | $11.8M |
自由现金流GDYNMMLP
| Q1 26 | — | $-6.0M | ||
| Q4 25 | $6.1M | $15.6M | ||
| Q3 25 | $2.9M | $-7.9M | ||
| Q2 25 | $10.2M | $25.6M | ||
| Q1 25 | $6.0M | $-11.9M | ||
| Q4 24 | $4.4M | $34.2M | ||
| Q3 24 | $5.9M | $-25.6M | ||
| Q2 24 | $8.0M | $-696.0K |
自由现金流率GDYNMMLP
| Q1 26 | — | -3.2% | ||
| Q4 25 | 5.7% | 8.9% | ||
| Q3 25 | 2.8% | -4.7% | ||
| Q2 25 | 10.1% | 14.2% | ||
| Q1 25 | 6.0% | -6.2% | ||
| Q4 24 | 4.4% | 20.0% | ||
| Q3 24 | 6.8% | -15.0% | ||
| Q2 24 | 9.7% | -0.4% |
资本支出强度GDYNMMLP
| Q1 26 | — | 1.6% | ||
| Q4 25 | 3.6% | 3.9% | ||
| Q3 25 | 3.9% | 4.0% | ||
| Q2 25 | 4.1% | 3.0% | ||
| Q1 25 | 3.3% | 3.1% | ||
| Q4 24 | 2.6% | 4.6% | ||
| Q3 24 | 3.7% | 5.8% | ||
| Q2 24 | 3.2% | 6.8% |
现金转化率GDYNMMLP
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | — | ||
| Q3 25 | 5.92× | — | ||
| Q2 25 | 2.73× | — | ||
| Q1 25 | 3.21× | — | ||
| Q4 24 | 1.56× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | — | 3.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDYN
暂无分部数据
MMLP
| Specialty products | $61.6M | 33% |
| Transportation * | $52.8M | 28% |
| Other | $46.5M | 25% |
| Terminalling and storage * | $22.4M | 12% |
| Sulfur services | $4.4M | 2% |
