vs
GRID DYNAMICS HOLDINGS, INC.（GDYN）与MID PENN BANCORP INC（MPB）财务数据对比。点击上方公司名可切换其他公司
GRID DYNAMICS HOLDINGS, INC.的季度营收约是MID PENN BANCORP INC的1.7倍（$104.1M vs $62.0M），MID PENN BANCORP INC净利率更高（31.4% vs -1.4%，领先32.8%），MID PENN BANCORP INC同比增速更快（30.8% vs 3.7%），过去两年MID PENN BANCORP INC的营收复合增速更高（21.1% vs 12.0%）
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
该资料实际介绍的是1973年成立于新泽西州切里希尔的商业银行，该银行在2007年被多伦多道明银行收购，并入其旗下的TD Banknorth，之后TD Banknorth统一更名为TD银行。
GDYN vs MPB — 直观对比
营收规模更大
GDYN
是对方的1.7倍
$62.0M
营收增速更快
MPB
高出27.1%
3.7%
净利率更高
MPB
高出32.8%
-1.4%
两年增速更快
MPB
近两年复合增速
12.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $104.1M | $62.0M |
| 净利润 | $-1.5M | $19.4M |
| 毛利率 | 34.8% | — |
| 营业利润率 | 61.7% | 43.6% |
| 净利率 | -1.4% | 31.4% |
| 营收同比 | 3.7% | 30.8% |
| 净利润同比 | -150.6% | 47.0% |
| 每股收益（稀释后） | $-0.02 | $0.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDYNMPB
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $62.0M | ||
| Q3 25 | $104.2M | $61.8M | ||
| Q2 25 | $101.1M | $54.3M | ||
| Q1 25 | $100.4M | $47.7M | ||
| Q4 24 | $100.3M | $47.4M | ||
| Q3 24 | $87.4M | $45.3M | ||
| Q2 24 | $83.0M | $44.1M |
净利润GDYNMPB
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | $19.4M | ||
| Q3 25 | $1.2M | $18.3M | ||
| Q2 25 | $5.3M | $4.8M | ||
| Q1 25 | $2.9M | $13.7M | ||
| Q4 24 | $4.5M | $13.2M | ||
| Q3 24 | $4.3M | $12.3M | ||
| Q2 24 | $-817.0K | $11.8M |
毛利率GDYNMPB
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | — | ||
| Q3 25 | 33.3% | — | ||
| Q2 25 | 34.1% | — | ||
| Q1 25 | 36.8% | — | ||
| Q4 24 | 36.9% | — | ||
| Q3 24 | 37.4% | — | ||
| Q2 24 | 35.6% | — |
营业利润率GDYNMPB
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | 43.6% | ||
| Q3 25 | -0.2% | 39.3% | ||
| Q2 25 | -0.1% | 7.9% | ||
| Q1 25 | -2.0% | 35.2% | ||
| Q4 24 | 1.3% | 34.1% | ||
| Q3 24 | 2.4% | 32.8% | ||
| Q2 24 | 0.0% | 32.4% |
净利率GDYNMPB
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | 31.4% | ||
| Q3 25 | 1.1% | 29.6% | ||
| Q2 25 | 5.2% | 8.8% | ||
| Q1 25 | 2.9% | 28.8% | ||
| Q4 24 | 4.5% | 27.9% | ||
| Q3 24 | 4.9% | 27.1% | ||
| Q2 24 | -1.0% | 26.7% |
每股收益（稀释后）GDYNMPB
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $0.83 | ||
| Q3 25 | $0.01 | $0.79 | ||
| Q2 25 | $0.06 | $0.22 | ||
| Q1 25 | $0.03 | $0.71 | ||
| Q4 24 | $0.06 | $0.72 | ||
| Q3 24 | $0.05 | $0.74 | ||
| Q2 24 | $-0.01 | $0.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $530.1M | $814.1M |
| 总资产 | $605.0M | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDYNMPB
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | — | ||
| Q3 25 | $338.6M | — | ||
| Q2 25 | $336.8M | — | ||
| Q1 25 | $325.5M | — | ||
| Q4 24 | $334.7M | — | ||
| Q3 24 | $231.3M | — | ||
| Q2 24 | $256.0M | — |
股东权益GDYNMPB
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $814.1M | ||
| Q3 25 | $537.7M | $796.3M | ||
| Q2 25 | $532.2M | $775.7M | ||
| Q1 25 | $517.4M | $667.9M | ||
| Q4 24 | $517.8M | $655.0M | ||
| Q3 24 | $400.2M | $573.1M | ||
| Q2 24 | $388.4M | $559.7M |
总资产GDYNMPB
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $6.1B | ||
| Q3 25 | $613.2M | $6.3B | ||
| Q2 25 | $608.9M | $6.4B | ||
| Q1 25 | $590.9M | $5.5B | ||
| Q4 24 | $592.2M | $5.5B | ||
| Q3 24 | $477.3M | $5.5B | ||
| Q2 24 | $443.6M | $5.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $80.0M |
| 自由现金流经营现金流 - 资本支出 | — | $71.8M |
| 自由现金流率自由现金流/营收 | — | 115.8% |
| 资本支出强度资本支出/营收 | — | 13.3% |
| 现金转化率经营现金流/净利润 | — | 4.12× |
| 过去12个月自由现金流最近4个季度 | — | $132.1M |
8季度趋势，按日历期对齐
经营现金流GDYNMPB
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $80.0M | ||
| Q3 25 | $7.0M | $26.3M | ||
| Q2 25 | $14.4M | $29.0M | ||
| Q1 25 | $9.4M | $11.5M | ||
| Q4 24 | $7.1M | $51.4M | ||
| Q3 24 | $9.2M | $16.9M | ||
| Q2 24 | $10.7M | $18.0M |
自由现金流GDYNMPB
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $71.8M | ||
| Q3 25 | $2.9M | $24.3M | ||
| Q2 25 | $10.2M | $27.2M | ||
| Q1 25 | $6.0M | $8.8M | ||
| Q4 24 | $4.4M | $44.5M | ||
| Q3 24 | $5.9M | $16.8M | ||
| Q2 24 | $8.0M | $17.7M |
自由现金流率GDYNMPB
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 115.8% | ||
| Q3 25 | 2.8% | 39.4% | ||
| Q2 25 | 10.1% | 50.1% | ||
| Q1 25 | 6.0% | 18.4% | ||
| Q4 24 | 4.4% | 93.8% | ||
| Q3 24 | 6.8% | 37.1% | ||
| Q2 24 | 9.7% | 40.2% |
资本支出强度GDYNMPB
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 13.3% | ||
| Q3 25 | 3.9% | 3.1% | ||
| Q2 25 | 4.1% | 3.2% | ||
| Q1 25 | 3.3% | 5.7% | ||
| Q4 24 | 2.6% | 14.6% | ||
| Q3 24 | 3.7% | 0.0% | ||
| Q2 24 | 3.2% | 0.7% |
现金转化率GDYNMPB
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | 4.12× | ||
| Q3 25 | 5.92× | 1.44× | ||
| Q2 25 | 2.73× | 6.08× | ||
| Q1 25 | 3.21× | 0.84× | ||
| Q4 24 | 1.56× | 3.88× | ||
| Q3 24 | 2.15× | 1.37× | ||
| Q2 24 | — | 1.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
