vs
GRID DYNAMICS HOLDINGS, INC.（GDYN）与MARINE PRODUCTS CORP（MPX）财务数据对比。点击上方公司名可切换其他公司
GRID DYNAMICS HOLDINGS, INC.的季度营收约是MARINE PRODUCTS CORP的1.6倍（$104.1M vs $64.6M），MARINE PRODUCTS CORP净利率更高（3.7% vs -1.4%，领先5.1%），MARINE PRODUCTS CORP同比增速更快（35.0% vs 3.7%），过去两年GRID DYNAMICS HOLDINGS, INC.的营收复合增速更高（12.0% vs -3.5%）
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
Marine Products Corp旗下的West Marine是一家总部位于美国佛罗里达州劳德代尔堡的企业，在北美地区经营247家船艇用品及渔具零售连锁店，同时运营名为蓝色未来的非营利组织，品牌旗舰店面积超5万平方英尺，于2011年11月11日在劳德代尔堡正式开业。
GDYN vs MPX — 直观对比
营收规模更大
GDYN
是对方的1.6倍
$64.6M
营收增速更快
MPX
高出31.4%
3.7%
净利率更高
MPX
高出5.1%
-1.4%
两年增速更快
GDYN
近两年复合增速
-3.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $104.1M | $64.6M |
| 净利润 | $-1.5M | $2.4M |
| 毛利率 | 34.8% | 19.6% |
| 营业利润率 | 61.7% | 5.8% |
| 净利率 | -1.4% | 3.7% |
| 营收同比 | 3.7% | 35.0% |
| 净利润同比 | -150.6% | -44.6% |
| 每股收益（稀释后） | $-0.02 | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDYNMPX
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $64.6M | ||
| Q3 25 | $104.2M | $53.1M | ||
| Q2 25 | $101.1M | $67.7M | ||
| Q1 25 | $100.4M | $59.0M | ||
| Q4 24 | $100.3M | $47.8M | ||
| Q3 24 | $87.4M | $49.9M | ||
| Q2 24 | $83.0M | $69.5M |
净利润GDYNMPX
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | $2.4M | ||
| Q3 25 | $1.2M | $2.6M | ||
| Q2 25 | $5.3M | $4.2M | ||
| Q1 25 | $2.9M | $2.2M | ||
| Q4 24 | $4.5M | $4.3M | ||
| Q3 24 | $4.3M | $3.4M | ||
| Q2 24 | $-817.0K | $5.6M |
毛利率GDYNMPX
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | 19.6% | ||
| Q3 25 | 33.3% | 19.2% | ||
| Q2 25 | 34.1% | 19.1% | ||
| Q1 25 | 36.8% | 18.6% | ||
| Q4 24 | 36.9% | 19.2% | ||
| Q3 24 | 37.4% | 18.4% | ||
| Q2 24 | 35.6% | 18.9% |
营业利润率GDYNMPX
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | 5.8% | ||
| Q3 25 | -0.2% | 5.4% | ||
| Q2 25 | -0.1% | 7.1% | ||
| Q1 25 | -2.0% | 4.4% | ||
| Q4 24 | 1.3% | 7.7% | ||
| Q3 24 | 2.4% | 7.2% | ||
| Q2 24 | 0.0% | 8.3% |
净利率GDYNMPX
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | 3.7% | ||
| Q3 25 | 1.1% | 5.0% | ||
| Q2 25 | 5.2% | 6.1% | ||
| Q1 25 | 2.9% | 3.7% | ||
| Q4 24 | 4.5% | 8.9% | ||
| Q3 24 | 4.9% | 6.8% | ||
| Q2 24 | -1.0% | 8.0% |
每股收益（稀释后）GDYNMPX
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $0.07 | ||
| Q3 25 | $0.01 | $0.07 | ||
| Q2 25 | $0.06 | $0.12 | ||
| Q1 25 | $0.03 | $0.06 | ||
| Q4 24 | $0.06 | $0.13 | ||
| Q3 24 | $0.05 | $0.10 | ||
| Q2 24 | $-0.01 | $0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $530.1M | $125.0M |
| 总资产 | $605.0M | $147.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDYNMPX
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | — | ||
| Q3 25 | $338.6M | — | ||
| Q2 25 | $336.8M | — | ||
| Q1 25 | $325.5M | — | ||
| Q4 24 | $334.7M | — | ||
| Q3 24 | $231.3M | — | ||
| Q2 24 | $256.0M | — |
股东权益GDYNMPX
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $125.0M | ||
| Q3 25 | $537.7M | $126.3M | ||
| Q2 25 | $532.2M | $127.2M | ||
| Q1 25 | $517.4M | $126.4M | ||
| Q4 24 | $517.8M | $129.0M | ||
| Q3 24 | $400.2M | $128.8M | ||
| Q2 24 | $388.4M | $129.3M |
总资产GDYNMPX
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $147.2M | ||
| Q3 25 | $613.2M | $179.5M | ||
| Q2 25 | $608.9M | $173.2M | ||
| Q1 25 | $590.9M | $182.9M | ||
| Q4 24 | $592.2M | $171.2M | ||
| Q3 24 | $477.3M | $176.3M | ||
| Q2 24 | $443.6M | $175.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $4.7M |
| 自由现金流经营现金流 - 资本支出 | — | $4.1M |
| 自由现金流率自由现金流/营收 | — | 6.4% |
| 资本支出强度资本支出/营收 | — | 0.9% |
| 现金转化率经营现金流/净利润 | — | 2.00× |
| 过去12个月自由现金流最近4个季度 | — | $14.9M |
8季度趋势，按日历期对齐
经营现金流GDYNMPX
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $4.7M | ||
| Q3 25 | $7.0M | $2.6M | ||
| Q2 25 | $14.4M | $-1.6M | ||
| Q1 25 | $9.4M | $10.8M | ||
| Q4 24 | $7.1M | $4.6M | ||
| Q3 24 | $9.2M | $5.1M | ||
| Q2 24 | $10.7M | $3.8M |
自由现金流GDYNMPX
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $4.1M | ||
| Q3 25 | $2.9M | $2.1M | ||
| Q2 25 | $10.2M | $-2.0M | ||
| Q1 25 | $6.0M | $10.7M | ||
| Q4 24 | $4.4M | $3.6M | ||
| Q3 24 | $5.9M | $3.2M | ||
| Q2 24 | $8.0M | $3.0M |
自由现金流率GDYNMPX
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 6.4% | ||
| Q3 25 | 2.8% | 4.0% | ||
| Q2 25 | 10.1% | -3.0% | ||
| Q1 25 | 6.0% | 18.1% | ||
| Q4 24 | 4.4% | 7.6% | ||
| Q3 24 | 6.8% | 6.5% | ||
| Q2 24 | 9.7% | 4.4% |
资本支出强度GDYNMPX
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 0.9% | ||
| Q3 25 | 3.9% | 0.8% | ||
| Q2 25 | 4.1% | 0.6% | ||
| Q1 25 | 3.3% | 0.2% | ||
| Q4 24 | 2.6% | 2.1% | ||
| Q3 24 | 3.7% | 3.8% | ||
| Q2 24 | 3.2% | 1.1% |
现金转化率GDYNMPX
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | 2.00× | ||
| Q3 25 | 5.92× | 0.97× | ||
| Q2 25 | 2.73× | -0.39× | ||
| Q1 25 | 3.21× | 4.88× | ||
| Q4 24 | 1.56× | 1.09× | ||
| Q3 24 | 2.15× | 1.51× | ||
| Q2 24 | — | 0.68× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDYN
暂无分部数据
MPX
| Boats And Accessories | $63.4M | 98% |
| Parts | $1.1M | 2% |
