vs
GRID DYNAMICS HOLDINGS, INC.（GDYN）与Ouster, Inc.（OUST）财务数据对比。点击上方公司名可切换其他公司
GRID DYNAMICS HOLDINGS, INC.的季度营收约是Ouster, Inc.的1.7倍（$104.1M vs $62.2M），Ouster, Inc.同比增速更快（106.6% vs 3.7%），过去两年Ouster, Inc.的营收复合增速更高（54.8% vs 12.0%）
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
Ouster, Inc.是总部位于美国加利福尼亚州旧金山的激光雷达技术企业，主打高分辨率数字化3D激光雷达传感器，产品广泛应用于自动驾驶车辆、工业自动化、机器人、无人机、地图测绘、国防及安防等领域。
GDYN vs OUST — 直观对比
营收规模更大
GDYN
是对方的1.7倍
$62.2M
营收增速更快
OUST
高出103.0%
3.7%
两年增速更快
OUST
近两年复合增速
12.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $104.1M | $62.2M |
| 净利润 | $-1.5M | — |
| 毛利率 | 34.8% | 60.2% |
| 营业利润率 | 61.7% | 1.5% |
| 净利率 | -1.4% | — |
| 营收同比 | 3.7% | 106.6% |
| 净利润同比 | -150.6% | — |
| 每股收益（稀释后） | $-0.02 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDYNOUST
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $62.2M | ||
| Q3 25 | $104.2M | $39.5M | ||
| Q2 25 | $101.1M | $35.0M | ||
| Q1 25 | $100.4M | $32.6M | ||
| Q4 24 | $100.3M | $30.1M | ||
| Q3 24 | $87.4M | $28.1M | ||
| Q2 24 | $83.0M | $27.0M |
净利润GDYNOUST
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | — | ||
| Q3 25 | $1.2M | $-21.7M | ||
| Q2 25 | $5.3M | $-20.6M | ||
| Q1 25 | $2.9M | $-22.0M | ||
| Q4 24 | $4.5M | — | ||
| Q3 24 | $4.3M | $-25.6M | ||
| Q2 24 | $-817.0K | $-23.9M |
毛利率GDYNOUST
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | 60.2% | ||
| Q3 25 | 33.3% | 42.1% | ||
| Q2 25 | 34.1% | 45.2% | ||
| Q1 25 | 36.8% | 41.3% | ||
| Q4 24 | 36.9% | 43.8% | ||
| Q3 24 | 37.4% | 38.3% | ||
| Q2 24 | 35.6% | 33.7% |
营业利润率GDYNOUST
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | 1.5% | ||
| Q3 25 | -0.2% | -61.4% | ||
| Q2 25 | -0.1% | -76.5% | ||
| Q1 25 | -2.0% | -73.0% | ||
| Q4 24 | 1.3% | -85.1% | ||
| Q3 24 | 2.4% | -98.0% | ||
| Q2 24 | 0.0% | -93.6% |
净利率GDYNOUST
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | — | ||
| Q3 25 | 1.1% | -55.0% | ||
| Q2 25 | 5.2% | -58.8% | ||
| Q1 25 | 2.9% | -67.5% | ||
| Q4 24 | 4.5% | — | ||
| Q3 24 | 4.9% | -91.1% | ||
| Q2 24 | -1.0% | -88.4% |
每股收益（稀释后）GDYNOUST
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $0.10 | ||
| Q3 25 | $0.01 | $-0.37 | ||
| Q2 25 | $0.06 | $-0.38 | ||
| Q1 25 | $0.03 | $-0.42 | ||
| Q4 24 | $0.06 | $-0.46 | ||
| Q3 24 | $0.05 | $-0.54 | ||
| Q2 24 | $-0.01 | $-0.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | $208.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $530.1M | $261.7M |
| 总资产 | $605.0M | $349.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDYNOUST
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | $208.6M | ||
| Q3 25 | $338.6M | $244.5M | ||
| Q2 25 | $336.8M | $226.5M | ||
| Q1 25 | $325.5M | $168.2M | ||
| Q4 24 | $334.7M | $172.0M | ||
| Q3 24 | $231.3M | $151.4M | ||
| Q2 24 | $256.0M | $184.2M |
股东权益GDYNOUST
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $261.7M | ||
| Q3 25 | $537.7M | $247.4M | ||
| Q2 25 | $532.2M | $221.0M | ||
| Q1 25 | $517.4M | $167.9M | ||
| Q4 24 | $517.8M | $180.9M | ||
| Q3 24 | $400.2M | $171.7M | ||
| Q2 24 | $388.4M | $170.6M |
总资产GDYNOUST
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $349.5M | ||
| Q3 25 | $613.2M | $353.8M | ||
| Q2 25 | $608.9M | $321.8M | ||
| Q1 25 | $590.9M | $268.6M | ||
| Q4 24 | $592.2M | $276.1M | ||
| Q3 24 | $477.3M | $255.2M | ||
| Q2 24 | $443.6M | $309.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-15.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-37.2M |
| 自由现金流率自由现金流/营收 | — | -59.8% |
| 资本支出强度资本支出/营收 | — | 35.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-64.8M |
8季度趋势，按日历期对齐
经营现金流GDYNOUST
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $-15.4M | ||
| Q3 25 | $7.0M | $-18.3M | ||
| Q2 25 | $14.4M | $-1.3M | ||
| Q1 25 | $9.4M | $-4.9M | ||
| Q4 24 | $7.1M | $-2.6M | ||
| Q3 24 | $9.2M | $-3.8M | ||
| Q2 24 | $10.7M | $-21.6M |
自由现金流GDYNOUST
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $-37.2M | ||
| Q3 25 | $2.9M | $-20.0M | ||
| Q2 25 | $10.2M | $-2.2M | ||
| Q1 25 | $6.0M | $-5.4M | ||
| Q4 24 | $4.4M | $-4.0M | ||
| Q3 24 | $5.9M | $-4.3M | ||
| Q2 24 | $8.0M | $-22.0M |
自由现金流率GDYNOUST
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | -59.8% | ||
| Q3 25 | 2.8% | -50.7% | ||
| Q2 25 | 10.1% | -6.3% | ||
| Q1 25 | 6.0% | -16.6% | ||
| Q4 24 | 4.4% | -13.3% | ||
| Q3 24 | 6.8% | -15.4% | ||
| Q2 24 | 9.7% | -81.5% |
资本支出强度GDYNOUST
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 35.0% | ||
| Q3 25 | 3.9% | 4.3% | ||
| Q2 25 | 4.1% | 2.5% | ||
| Q1 25 | 3.3% | 1.7% | ||
| Q4 24 | 2.6% | 4.8% | ||
| Q3 24 | 3.7% | 2.0% | ||
| Q2 24 | 3.2% | 1.3% |
现金转化率GDYNOUST
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | — | ||
| Q3 25 | 5.92× | — | ||
| Q2 25 | 2.73× | — | ||
| Q1 25 | 3.21× | — | ||
| Q4 24 | 1.56× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
