vs
GRID DYNAMICS HOLDINGS, INC.（GDYN）与Ranpak Holdings Corp.（PACK）财务数据对比。点击上方公司名可切换其他公司
GRID DYNAMICS HOLDINGS, INC.的季度营收约是Ranpak Holdings Corp.的1.1倍（$104.1M vs $93.7M），GRID DYNAMICS HOLDINGS, INC.同比增速更快（3.7% vs 2.3%），过去两年Ranpak Holdings Corp.的营收复合增速更高（13.7% vs 12.0%）
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
Ranpak Holdings Corp.主营生产防护纸质包装设备与纸制品，可为电商及各行业货品运输提供纸质缓冲包装方案，同时也供应自动化包装解决方案。公司总部位于美国俄亥俄州康科德，在美国本土多个州、捷克、荷兰、中国上海及新加坡均设有生产基地与办公室，产品可用于包裹缠绕、缓冲填隙、冷链运输等多种场景。
GDYN vs PACK — 直观对比
营收规模更大
GDYN
是对方的1.1倍
$93.7M
营收增速更快
GDYN
高出1.4%
2.3%
两年增速更快
PACK
近两年复合增速
12.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $104.1M | $93.7M |
| 净利润 | $-1.5M | — |
| 毛利率 | 34.8% | 39.0% |
| 营业利润率 | 61.7% | -1.0% |
| 净利率 | -1.4% | — |
| 营收同比 | 3.7% | 2.3% |
| 净利润同比 | -150.6% | — |
| 每股收益（稀释后） | $-0.02 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDYNPACK
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $93.7M | ||
| Q3 25 | $104.2M | $83.6M | ||
| Q2 25 | $101.1M | $77.8M | ||
| Q1 25 | $100.4M | $77.6M | ||
| Q4 24 | $100.3M | $91.6M | ||
| Q3 24 | $87.4M | $78.6M | ||
| Q2 24 | $83.0M | $72.8M |
净利润GDYNPACK
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | — | ||
| Q3 25 | $1.2M | $-10.4M | ||
| Q2 25 | $5.3M | $-7.5M | ||
| Q1 25 | $2.9M | $-10.9M | ||
| Q4 24 | $4.5M | — | ||
| Q3 24 | $4.3M | $-8.1M | ||
| Q2 24 | $-817.0K | $5.5M |
毛利率GDYNPACK
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | 39.0% | ||
| Q3 25 | 33.3% | 41.1% | ||
| Q2 25 | 34.1% | 37.1% | ||
| Q1 25 | 36.8% | 39.8% | ||
| Q4 24 | 36.9% | 45.2% | ||
| Q3 24 | 37.4% | 43.8% | ||
| Q2 24 | 35.6% | 43.5% |
营业利润率GDYNPACK
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | -1.0% | ||
| Q3 25 | -0.2% | -6.8% | ||
| Q2 25 | -0.1% | -12.5% | ||
| Q1 25 | -2.0% | -10.3% | ||
| Q4 24 | 1.3% | 1.5% | ||
| Q3 24 | 2.4% | -5.3% | ||
| Q2 24 | 0.0% | -7.1% |
净利率GDYNPACK
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | — | ||
| Q3 25 | 1.1% | -12.4% | ||
| Q2 25 | 5.2% | -9.6% | ||
| Q1 25 | 2.9% | -14.0% | ||
| Q4 24 | 4.5% | — | ||
| Q3 24 | 4.9% | -10.3% | ||
| Q2 24 | -1.0% | 7.6% |
每股收益（稀释后）GDYNPACK
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $-0.11 | ||
| Q3 25 | $0.01 | $-0.12 | ||
| Q2 25 | $0.06 | $-0.09 | ||
| Q1 25 | $0.03 | $-0.13 | ||
| Q4 24 | $0.06 | $-0.13 | ||
| Q3 24 | $0.05 | $-0.10 | ||
| Q2 24 | $-0.01 | $0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | $63.0M |
| 总债务越低越好 | — | $401.9M |
| 股东权益账面价值 | $530.1M | $534.9M |
| 总资产 | $605.0M | $1.1B |
| 负债/权益比越低杠杆越低 | — | 0.75× |
8季度趋势，按日历期对齐
现金及短期投资GDYNPACK
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | $63.0M | ||
| Q3 25 | $338.6M | $49.9M | ||
| Q2 25 | $336.8M | $49.2M | ||
| Q1 25 | $325.5M | $65.5M | ||
| Q4 24 | $334.7M | $76.1M | ||
| Q3 24 | $231.3M | $69.5M | ||
| Q2 24 | $256.0M | $65.1M |
总债务GDYNPACK
| Q1 26 | — | — | ||
| Q4 25 | — | $401.9M | ||
| Q3 25 | — | $403.1M | ||
| Q2 25 | — | $403.1M | ||
| Q1 25 | — | $405.2M | ||
| Q4 24 | — | $406.4M | ||
| Q3 24 | — | $403.2M | ||
| Q2 24 | — | $396.1M |
股东权益GDYNPACK
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $534.9M | ||
| Q3 25 | $537.7M | $537.8M | ||
| Q2 25 | $532.2M | $539.0M | ||
| Q1 25 | $517.4M | $544.1M | ||
| Q4 24 | $517.8M | $548.1M | ||
| Q3 24 | $400.2M | $564.3M | ||
| Q2 24 | $388.4M | $566.2M |
总资产GDYNPACK
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $1.1B | ||
| Q3 25 | $613.2M | $1.1B | ||
| Q2 25 | $608.9M | $1.1B | ||
| Q1 25 | $590.9M | $1.1B | ||
| Q4 24 | $592.2M | $1.1B | ||
| Q3 24 | $477.3M | $1.1B | ||
| Q2 24 | $443.6M | $1.1B |
负债/权益比GDYNPACK
| Q1 26 | — | — | ||
| Q4 25 | — | 0.75× | ||
| Q3 25 | — | 0.75× | ||
| Q2 25 | — | 0.75× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.71× | ||
| Q2 24 | — | 0.70× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $19.5M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GDYNPACK
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $19.5M | ||
| Q3 25 | $7.0M | $8.5M | ||
| Q2 25 | $14.4M | $-3.6M | ||
| Q1 25 | $9.4M | $-1.3M | ||
| Q4 24 | $7.1M | $6.5M | ||
| Q3 24 | $9.2M | $10.1M | ||
| Q2 24 | $10.7M | $19.6M |
自由现金流GDYNPACK
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | — | ||
| Q3 25 | $2.9M | — | ||
| Q2 25 | $10.2M | — | ||
| Q1 25 | $6.0M | — | ||
| Q4 24 | $4.4M | — | ||
| Q3 24 | $5.9M | — | ||
| Q2 24 | $8.0M | — |
自由现金流率GDYNPACK
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | — | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | 10.1% | — | ||
| Q1 25 | 6.0% | — | ||
| Q4 24 | 4.4% | — | ||
| Q3 24 | 6.8% | — | ||
| Q2 24 | 9.7% | — |
资本支出强度GDYNPACK
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | — | ||
| Q3 25 | 3.9% | — | ||
| Q2 25 | 4.1% | — | ||
| Q1 25 | 3.3% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 3.7% | — | ||
| Q2 24 | 3.2% | — |
现金转化率GDYNPACK
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | — | ||
| Q3 25 | 5.92× | — | ||
| Q2 25 | 2.73× | — | ||
| Q1 25 | 3.21× | — | ||
| Q4 24 | 1.56× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | — | 3.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDYN
暂无分部数据
PACK
| Other | $47.9M | 51% |
| Europe And Asia Segment | $45.8M | 49% |
