vs
GRID DYNAMICS HOLDINGS, INC.（GDYN）与PAMT CORP（PAMT）财务数据对比。点击上方公司名可切换其他公司
PAMT CORP的季度营收约是GRID DYNAMICS HOLDINGS, INC.的1.4倍（$141.3M vs $104.1M），GRID DYNAMICS HOLDINGS, INC.净利率更高（-1.4% vs -20.7%，领先19.3%），GRID DYNAMICS HOLDINGS, INC.同比增速更快（3.7% vs -15.1%），过去两年GRID DYNAMICS HOLDINGS, INC.的营收复合增速更高（12.0% vs -12.0%）
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
GDYN vs PAMT — 直观对比
营收规模更大
PAMT
是对方的1.4倍
$104.1M
营收增速更快
GDYN
高出18.8%
-15.1%
净利率更高
GDYN
高出19.3%
-20.7%
两年增速更快
GDYN
近两年复合增速
-12.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $104.1M | $141.3M |
| 净利润 | $-1.5M | $-29.3M |
| 毛利率 | 34.8% | — |
| 营业利润率 | 61.7% | -27.0% |
| 净利率 | -1.4% | -20.7% |
| 营收同比 | 3.7% | -15.1% |
| 净利润同比 | -150.6% | 7.4% |
| 每股收益（稀释后） | $-0.02 | $-1.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDYNPAMT
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $141.3M | ||
| Q3 25 | $104.2M | $150.3M | ||
| Q2 25 | $101.1M | $151.1M | ||
| Q1 25 | $100.4M | $155.3M | ||
| Q4 24 | $100.3M | $166.5M | ||
| Q3 24 | $87.4M | $182.6M | ||
| Q2 24 | $83.0M | $182.9M |
净利润GDYNPAMT
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | $-29.3M | ||
| Q3 25 | $1.2M | $-5.6M | ||
| Q2 25 | $5.3M | $-9.6M | ||
| Q1 25 | $2.9M | $-8.1M | ||
| Q4 24 | $4.5M | $-31.6M | ||
| Q3 24 | $4.3M | $2.4M | ||
| Q2 24 | $-817.0K | $-2.9M |
毛利率GDYNPAMT
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | — | ||
| Q3 25 | 33.3% | — | ||
| Q2 25 | 34.1% | — | ||
| Q1 25 | 36.8% | — | ||
| Q4 24 | 36.9% | — | ||
| Q3 24 | 37.4% | — | ||
| Q2 24 | 35.6% | — |
营业利润率GDYNPAMT
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | -27.0% | ||
| Q3 25 | -0.2% | -3.8% | ||
| Q2 25 | -0.1% | -7.3% | ||
| Q1 25 | -2.0% | -5.9% | ||
| Q4 24 | 1.3% | -22.6% | ||
| Q3 24 | 2.4% | 1.3% | ||
| Q2 24 | 0.0% | -0.4% |
净利率GDYNPAMT
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | -20.7% | ||
| Q3 25 | 1.1% | -3.7% | ||
| Q2 25 | 5.2% | -6.4% | ||
| Q1 25 | 2.9% | -5.2% | ||
| Q4 24 | 4.5% | -19.0% | ||
| Q3 24 | 4.9% | 1.3% | ||
| Q2 24 | -1.0% | -1.6% |
每股收益（稀释后）GDYNPAMT
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $-1.38 | ||
| Q3 25 | $0.01 | $-0.27 | ||
| Q2 25 | $0.06 | $-0.46 | ||
| Q1 25 | $0.03 | $-0.37 | ||
| Q4 24 | $0.06 | $-1.44 | ||
| Q3 24 | $0.05 | $0.11 | ||
| Q2 24 | $-0.01 | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | $83.7M |
| 总债务越低越好 | — | $333.9M |
| 股东权益账面价值 | $530.1M | $210.5M |
| 总资产 | $605.0M | $697.9M |
| 负债/权益比越低杠杆越低 | — | 1.59× |
8季度趋势，按日历期对齐
现金及短期投资GDYNPAMT
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | $83.7M | ||
| Q3 25 | $338.6M | $115.6M | ||
| Q2 25 | $336.8M | $117.3M | ||
| Q1 25 | $325.5M | $102.7M | ||
| Q4 24 | $334.7M | $110.7M | ||
| Q3 24 | $231.3M | $92.3M | ||
| Q2 24 | $256.0M | $114.0M |
总债务GDYNPAMT
| Q1 26 | — | — | ||
| Q4 25 | — | $333.9M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $325.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益GDYNPAMT
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $210.5M | ||
| Q3 25 | $537.7M | $239.5M | ||
| Q2 25 | $532.2M | $244.9M | ||
| Q1 25 | $517.4M | $269.6M | ||
| Q4 24 | $517.8M | $277.5M | ||
| Q3 24 | $400.2M | $308.9M | ||
| Q2 24 | $388.4M | $306.7M |
总资产GDYNPAMT
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $697.9M | ||
| Q3 25 | $613.2M | $715.2M | ||
| Q2 25 | $608.9M | $707.9M | ||
| Q1 25 | $590.9M | $712.6M | ||
| Q4 24 | $592.2M | $741.7M | ||
| Q3 24 | $477.3M | $756.7M | ||
| Q2 24 | $443.6M | $733.5M |
负债/权益比GDYNPAMT
| Q1 26 | — | — | ||
| Q4 25 | — | 1.59× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.17× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-25.0M |
| 自由现金流率自由现金流/营收 | — | -17.7% |
| 资本支出强度资本支出/营收 | — | 13.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-23.4M |
8季度趋势，按日历期对齐
经营现金流GDYNPAMT
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $-5.8M | ||
| Q3 25 | $7.0M | $5.9M | ||
| Q2 25 | $14.4M | $12.2M | ||
| Q1 25 | $9.4M | $5.0M | ||
| Q4 24 | $7.1M | $15.2M | ||
| Q3 24 | $9.2M | $15.5M | ||
| Q2 24 | $10.7M | $18.7M |
自由现金流GDYNPAMT
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $-25.0M | ||
| Q3 25 | $2.9M | $2.5M | ||
| Q2 25 | $10.2M | $5.9M | ||
| Q1 25 | $6.0M | $-6.8M | ||
| Q4 24 | $4.4M | $-39.9M | ||
| Q3 24 | $5.9M | $-33.6M | ||
| Q2 24 | $8.0M | $4.1M |
自由现金流率GDYNPAMT
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | -17.7% | ||
| Q3 25 | 2.8% | 1.7% | ||
| Q2 25 | 10.1% | 3.9% | ||
| Q1 25 | 6.0% | -4.4% | ||
| Q4 24 | 4.4% | -24.0% | ||
| Q3 24 | 6.8% | -18.4% | ||
| Q2 24 | 9.7% | 2.2% |
资本支出强度GDYNPAMT
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 13.6% | ||
| Q3 25 | 3.9% | 2.3% | ||
| Q2 25 | 4.1% | 4.2% | ||
| Q1 25 | 3.3% | 7.6% | ||
| Q4 24 | 2.6% | 33.1% | ||
| Q3 24 | 3.7% | 26.9% | ||
| Q2 24 | 3.2% | 8.0% |
现金转化率GDYNPAMT
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | — | ||
| Q3 25 | 5.92× | — | ||
| Q2 25 | 2.73× | — | ||
| Q1 25 | 3.21× | — | ||
| Q4 24 | 1.56× | — | ||
| Q3 24 | 2.15× | 6.44× | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDYN
暂无分部数据
PAMT
| Freight Transportation Service | $123.1M | 87% |
| Fuel Surcharge | $18.2M | 13% |
