vs
GRID DYNAMICS HOLDINGS, INC.(GDYN)与PAR TECHNOLOGY CORP(PAR)财务数据对比。点击上方公司名可切换其他公司
PAR TECHNOLOGY CORP的季度营收约是GRID DYNAMICS HOLDINGS, INC.的1.2倍($120.1M vs $104.1M),PAR TECHNOLOGY CORP同比增速更快(14.4% vs 3.7%),过去两年PAR TECHNOLOGY CORP的营收复合增速更高(30.9% vs 12.0%)
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业,活跃于2010年至2015年,核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机,并推动该项目实现商业化落地。
PAR科技公司是全球领先的销售点系统、餐饮酒店管理软件及集成技术解决方案提供商,核心业务覆盖餐饮服务、酒店文旅及政府安防领域,为各类规模客户提供云端工具以简化运营、提升消费体验与经营效率。
GDYN vs PAR — 直观对比
营收规模更大
PAR
是对方的1.2倍
$104.1M
营收增速更快
PAR
高出10.7%
3.7%
两年增速更快
PAR
近两年复合增速
12.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $104.1M | $120.1M |
| 净利润 | $-1.5M | — |
| 毛利率 | 34.8% | 41.2% |
| 营业利润率 | 61.7% | -15.0% |
| 净利率 | -1.4% | — |
| 营收同比 | 3.7% | 14.4% |
| 净利润同比 | -150.6% | — |
| 每股收益(稀释后) | $-0.02 | $-0.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GDYN
PAR
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $120.1M | ||
| Q3 25 | $104.2M | $119.2M | ||
| Q2 25 | $101.1M | $112.4M | ||
| Q1 25 | $100.4M | $103.9M | ||
| Q4 24 | $100.3M | $105.0M | ||
| Q3 24 | $87.4M | $96.8M | ||
| Q2 24 | $83.0M | $78.2M |
净利润
GDYN
PAR
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | — | ||
| Q3 25 | $1.2M | $-18.2M | ||
| Q2 25 | $5.3M | $-21.0M | ||
| Q1 25 | $2.9M | $-24.4M | ||
| Q4 24 | $4.5M | — | ||
| Q3 24 | $4.3M | $-19.8M | ||
| Q2 24 | $-817.0K | $54.2M |
毛利率
GDYN
PAR
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | 41.2% | ||
| Q3 25 | 33.3% | 41.3% | ||
| Q2 25 | 34.1% | 45.4% | ||
| Q1 25 | 36.8% | 46.5% | ||
| Q4 24 | 36.9% | 42.9% | ||
| Q3 24 | 37.4% | 44.5% | ||
| Q2 24 | 35.6% | 41.0% |
营业利润率
GDYN
PAR
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | -15.0% | ||
| Q3 25 | -0.2% | -14.8% | ||
| Q2 25 | -0.1% | -15.4% | ||
| Q1 25 | -2.0% | -15.2% | ||
| Q4 24 | 1.3% | -15.6% | ||
| Q3 24 | 2.4% | -15.7% | ||
| Q2 24 | 0.0% | -26.5% |
净利率
GDYN
PAR
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | — | ||
| Q3 25 | 1.1% | -15.3% | ||
| Q2 25 | 5.2% | -18.7% | ||
| Q1 25 | 2.9% | -23.4% | ||
| Q4 24 | 4.5% | — | ||
| Q3 24 | 4.9% | -20.5% | ||
| Q2 24 | -1.0% | 69.3% |
每股收益(稀释后)
GDYN
PAR
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $-0.52 | ||
| Q3 25 | $0.01 | $-0.45 | ||
| Q2 25 | $0.06 | $-0.52 | ||
| Q1 25 | $0.03 | $-0.60 | ||
| Q4 24 | $0.06 | $-0.56 | ||
| Q3 24 | $0.05 | $-0.56 | ||
| Q2 24 | $-0.01 | $1.60 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | $80.1M |
| 总债务越低越好 | — | $394.0M |
| 股东权益账面价值 | $530.1M | $825.1M |
| 总资产 | $605.0M | $1.4B |
| 负债/权益比越低杠杆越低 | — | 0.48× |
8季度趋势,按日历期对齐
现金及短期投资
GDYN
PAR
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | $80.1M | ||
| Q3 25 | $338.6M | $93.0M | ||
| Q2 25 | $336.8M | $85.7M | ||
| Q1 25 | $325.5M | $92.2M | ||
| Q4 24 | $334.7M | $108.6M | ||
| Q3 24 | $231.3M | $118.4M | ||
| Q2 24 | $256.0M | $142.5M |
总债务
GDYN
PAR
| Q1 26 | — | — | ||
| Q4 25 | — | $394.0M | ||
| Q3 25 | — | $393.4M | ||
| Q2 25 | — | $392.8M | ||
| Q1 25 | — | $392.3M | ||
| Q4 24 | — | $368.4M | ||
| Q3 24 | — | $466.7M | ||
| Q2 24 | — | $378.7M |
股东权益
GDYN
PAR
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $825.1M | ||
| Q3 25 | $537.7M | $838.0M | ||
| Q2 25 | $532.2M | $859.1M | ||
| Q1 25 | $517.4M | $852.0M | ||
| Q4 24 | $517.8M | $871.7M | ||
| Q3 24 | $400.2M | $692.7M | ||
| Q2 24 | $388.4M | $588.3M |
总资产
GDYN
PAR
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $1.4B | ||
| Q3 25 | $613.2M | $1.4B | ||
| Q2 25 | $608.9M | $1.4B | ||
| Q1 25 | $590.9M | $1.4B | ||
| Q4 24 | $592.2M | $1.4B | ||
| Q3 24 | $477.3M | $1.3B | ||
| Q2 24 | $443.6M | $1.1B |
负债/权益比
GDYN
PAR
| Q1 26 | — | — | ||
| Q4 25 | — | 0.48× | ||
| Q3 25 | — | 0.47× | ||
| Q2 25 | — | 0.46× | ||
| Q1 25 | — | 0.46× | ||
| Q4 24 | — | 0.42× | ||
| Q3 24 | — | 0.67× | ||
| Q2 24 | — | 0.64× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-11.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-12.5M |
| 自由现金流率自由现金流/营收 | — | -10.4% |
| 资本支出强度资本支出/营收 | — | 0.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-30.5M |
8季度趋势,按日历期对齐
经营现金流
GDYN
PAR
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $-11.8M | ||
| Q3 25 | $7.0M | $8.4M | ||
| Q2 25 | $14.4M | $-6.6M | ||
| Q1 25 | $9.4M | $-17.2M | ||
| Q4 24 | $7.1M | $3.4M | ||
| Q3 24 | $9.2M | $8.8M | ||
| Q2 24 | $10.7M | $-13.8M |
自由现金流
GDYN
PAR
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $-12.5M | ||
| Q3 25 | $2.9M | $7.0M | ||
| Q2 25 | $10.2M | $-7.4M | ||
| Q1 25 | $6.0M | $-17.6M | ||
| Q4 24 | $4.4M | $3.2M | ||
| Q3 24 | $5.9M | $8.4M | ||
| Q2 24 | $8.0M | $-14.2M |
自由现金流率
GDYN
PAR
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | -10.4% | ||
| Q3 25 | 2.8% | 5.9% | ||
| Q2 25 | 10.1% | -6.6% | ||
| Q1 25 | 6.0% | -16.9% | ||
| Q4 24 | 4.4% | 3.0% | ||
| Q3 24 | 6.8% | 8.7% | ||
| Q2 24 | 9.7% | -18.2% |
资本支出强度
GDYN
PAR
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 0.7% | ||
| Q3 25 | 3.9% | 1.1% | ||
| Q2 25 | 4.1% | 0.7% | ||
| Q1 25 | 3.3% | 0.4% | ||
| Q4 24 | 2.6% | 0.2% | ||
| Q3 24 | 3.7% | 0.4% | ||
| Q2 24 | 3.2% | 0.5% |
现金转化率
GDYN
PAR
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | — | ||
| Q3 25 | 5.92× | — | ||
| Q2 25 | 2.73× | — | ||
| Q1 25 | 3.21× | — | ||
| Q4 24 | 1.56× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | — | -0.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDYN
暂无分部数据
PAR
| Subscription Service | $76.1M | 63% |
| Hardware | $27.8M | 23% |
| Professional Service | $16.2M | 13% |