vs
GRID DYNAMICS HOLDINGS, INC.（GDYN）与PUMA BIOTECHNOLOGY, INC.（PBYI）财务数据对比。点击上方公司名可切换其他公司
GRID DYNAMICS HOLDINGS, INC.的季度营收约是PUMA BIOTECHNOLOGY, INC.的1.4倍（$106.2M vs $75.5M），PUMA BIOTECHNOLOGY, INC.同比增速更快（27.7% vs 5.9%），PUMA BIOTECHNOLOGY, INC.自由现金流更多（$14.4M vs $6.1M），过去两年PUMA BIOTECHNOLOGY, INC.的营收复合增速更高（31.3% vs 15.3%）
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
彪马生物技术是一家公开上市的生物制药企业，总部位于美国加利福尼亚州洛杉矶，专注于创新药物研发相关业务，在生物制药领域开展研发与商业化运营。
GDYN vs PBYI — 直观对比
营收规模更大
GDYN
是对方的1.4倍
$75.5M
营收增速更快
PBYI
高出21.9%
5.9%
自由现金流更多
PBYI
多$8.3M
$6.1M
两年增速更快
PBYI
近两年复合增速
15.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $106.2M | $75.5M |
| 净利润 | $306.0K | — |
| 毛利率 | 34.0% | 69.3% |
| 营业利润率 | 0.5% | 22.7% |
| 净利率 | 0.3% | — |
| 营收同比 | 5.9% | 27.7% |
| 净利润同比 | -93.2% | — |
| 每股收益（稀释后） | $0.01 | $0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDYNPBYI
| Q4 25 | $106.2M | $75.5M | ||
| Q3 25 | $104.2M | $54.5M | ||
| Q2 25 | $101.1M | $52.4M | ||
| Q1 25 | $100.4M | $46.0M | ||
| Q4 24 | $100.3M | $59.1M | ||
| Q3 24 | $87.4M | $80.5M | ||
| Q2 24 | $83.0M | $47.1M | ||
| Q1 24 | $79.8M | $43.8M |
净利润GDYNPBYI
| Q4 25 | $306.0K | — | ||
| Q3 25 | $1.2M | $8.8M | ||
| Q2 25 | $5.3M | $5.9M | ||
| Q1 25 | $2.9M | $3.0M | ||
| Q4 24 | $4.5M | — | ||
| Q3 24 | $4.3M | $20.3M | ||
| Q2 24 | $-817.0K | $-4.5M | ||
| Q1 24 | $-3.9M | $-4.8M |
毛利率GDYNPBYI
| Q4 25 | 34.0% | 69.3% | ||
| Q3 25 | 33.3% | 77.7% | ||
| Q2 25 | 34.1% | 76.5% | ||
| Q1 25 | 36.8% | 77.1% | ||
| Q4 24 | 36.9% | 76.4% | ||
| Q3 24 | 37.4% | 63.9% | ||
| Q2 24 | 35.6% | 77.4% | ||
| Q1 24 | 34.7% | 75.5% |
营业利润率GDYNPBYI
| Q4 25 | 0.5% | 22.7% | ||
| Q3 25 | -0.2% | 17.6% | ||
| Q2 25 | -0.1% | 12.7% | ||
| Q1 25 | -2.0% | 8.7% | ||
| Q4 24 | 1.3% | 22.6% | ||
| Q3 24 | 2.4% | 27.4% | ||
| Q2 24 | 0.0% | -4.6% | ||
| Q1 24 | -6.9% | -5.3% |
净利率GDYNPBYI
| Q4 25 | 0.3% | — | ||
| Q3 25 | 1.1% | 16.2% | ||
| Q2 25 | 5.2% | 11.2% | ||
| Q1 25 | 2.9% | 6.5% | ||
| Q4 24 | 4.5% | — | ||
| Q3 24 | 4.9% | 25.2% | ||
| Q2 24 | -1.0% | -9.6% | ||
| Q1 24 | -4.9% | -11.0% |
每股收益（稀释后）GDYNPBYI
| Q4 25 | $0.01 | $0.26 | ||
| Q3 25 | $0.01 | $0.17 | ||
| Q2 25 | $0.06 | $0.12 | ||
| Q1 25 | $0.03 | $0.06 | ||
| Q4 24 | $0.06 | $0.40 | ||
| Q3 24 | $0.05 | $0.41 | ||
| Q2 24 | $-0.01 | $-0.09 | ||
| Q1 24 | $-0.05 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $342.1M | $97.5M |
| 总债务越低越好 | — | $22.7M |
| 股东权益账面价值 | $542.1M | $130.3M |
| 总资产 | $612.9M | $216.3M |
| 负债/权益比越低杠杆越低 | — | 0.17× |
8季度趋势，按日历期对齐
现金及短期投资GDYNPBYI
| Q4 25 | $342.1M | $97.5M | ||
| Q3 25 | $338.6M | $94.4M | ||
| Q2 25 | $336.8M | $96.0M | ||
| Q1 25 | $325.5M | $93.2M | ||
| Q4 24 | $334.7M | $101.0M | ||
| Q3 24 | $231.3M | $96.7M | ||
| Q2 24 | $256.0M | $96.8M | ||
| Q1 24 | $249.4M | $107.2M |
总债务GDYNPBYI
| Q4 25 | — | $22.7M | ||
| Q3 25 | — | $34.0M | ||
| Q2 25 | — | $45.3M | ||
| Q1 25 | — | $56.7M | ||
| Q4 24 | — | $68.0M | ||
| Q3 24 | — | $79.3M | ||
| Q2 24 | — | $90.7M | ||
| Q1 24 | — | $102.0M |
股东权益GDYNPBYI
| Q4 25 | $542.1M | $130.3M | ||
| Q3 25 | $537.7M | $115.3M | ||
| Q2 25 | $532.2M | $104.7M | ||
| Q1 25 | $517.4M | $97.1M | ||
| Q4 24 | $517.8M | $92.1M | ||
| Q3 24 | $400.2M | $71.1M | ||
| Q2 24 | $388.4M | $48.5M | ||
| Q1 24 | $382.8M | $51.0M |
总资产GDYNPBYI
| Q4 25 | $612.9M | $216.3M | ||
| Q3 25 | $613.2M | $202.9M | ||
| Q2 25 | $608.9M | $194.9M | ||
| Q1 25 | $590.9M | $196.2M | ||
| Q4 24 | $592.2M | $213.3M | ||
| Q3 24 | $477.3M | $220.7M | ||
| Q2 24 | $443.6M | $205.0M | ||
| Q1 24 | $435.3M | $214.1M |
负债/权益比GDYNPBYI
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.43× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 1.12× | ||
| Q2 24 | — | 1.87× | ||
| Q1 24 | — | 2.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.9M | $14.4M |
| 自由现金流经营现金流 - 资本支出 | $6.1M | $14.4M |
| 自由现金流率自由现金流/营收 | 5.7% | 19.1% |
| 资本支出强度资本支出/营收 | 3.6% | 0.0% |
| 现金转化率经营现金流/净利润 | 32.34× | — |
| 过去12个月自由现金流最近4个季度 | $25.3M | $41.7M |
8季度趋势，按日历期对齐
经营现金流GDYNPBYI
| Q4 25 | $9.9M | $14.4M | ||
| Q3 25 | $7.0M | $9.7M | ||
| Q2 25 | $14.4M | $14.1M | ||
| Q1 25 | $9.4M | $3.6M | ||
| Q4 24 | $7.1M | $15.6M | ||
| Q3 24 | $9.2M | $11.0M | ||
| Q2 24 | $10.7M | $1.0M | ||
| Q1 24 | $3.2M | $11.2M |
自由现金流GDYNPBYI
| Q4 25 | $6.1M | $14.4M | ||
| Q3 25 | $2.9M | $9.7M | ||
| Q2 25 | $10.2M | $14.1M | ||
| Q1 25 | $6.0M | $3.6M | ||
| Q4 24 | $4.4M | $15.6M | ||
| Q3 24 | $5.9M | $11.0M | ||
| Q2 24 | $8.0M | $1.0M | ||
| Q1 24 | $43.0K | — |
自由现金流率GDYNPBYI
| Q4 25 | 5.7% | 19.1% | ||
| Q3 25 | 2.8% | 17.7% | ||
| Q2 25 | 10.1% | 26.8% | ||
| Q1 25 | 6.0% | 7.7% | ||
| Q4 24 | 4.4% | 26.4% | ||
| Q3 24 | 6.8% | 13.7% | ||
| Q2 24 | 9.7% | 2.1% | ||
| Q1 24 | 0.1% | — |
资本支出强度GDYNPBYI
| Q4 25 | 3.6% | 0.0% | ||
| Q3 25 | 3.9% | 0.0% | ||
| Q2 25 | 4.1% | 0.0% | ||
| Q1 25 | 3.3% | 0.1% | ||
| Q4 24 | 2.6% | 0.0% | ||
| Q3 24 | 3.7% | 0.0% | ||
| Q2 24 | 3.2% | 0.0% | ||
| Q1 24 | 4.0% | 0.0% |
现金转化率GDYNPBYI
| Q4 25 | 32.34× | — | ||
| Q3 25 | 5.92× | 1.10× | ||
| Q2 25 | 2.73× | 2.41× | ||
| Q1 25 | 3.21× | 1.21× | ||
| Q4 24 | 1.56× | — | ||
| Q3 24 | 2.15× | 0.54× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDYN
| Other | $30.6M | 29% |
| Technology Media And Telecom | $30.1M | 28% |
| Financial Service | $24.3M | 23% |
| Manufactured Product Other | $10.8M | 10% |
| Related Party | $7.6M | 7% |
| Health Care | $2.8M | 3% |
PBYI
暂无分部数据
