vs
GRID DYNAMICS HOLDINGS, INC.（GDYN）与通用动力（PLOW）财务数据对比。点击上方公司名可切换其他公司
通用动力的季度营收约是GRID DYNAMICS HOLDINGS, INC.的1.8倍（$184.5M vs $104.1M），通用动力净利率更高（7.0% vs -1.4%，领先8.4%），通用动力同比增速更快（28.6% vs 3.7%），过去两年通用动力的营收复合增速更高（38.9% vs 12.0%）
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
通用动力公司是总部位于美国弗吉尼亚州雷斯顿的工业与科技企业，核心业务是研发制造各类先进军用装备，产品包括核潜艇、主战坦克、装甲战车等，同时也生产民用湾流公务机，并提供信息技术服务，是美国联邦政府前五大国防承包商之一。
GDYN vs PLOW — 直观对比
营收规模更大
PLOW
是对方的1.8倍
$104.1M
营收增速更快
PLOW
高出24.9%
3.7%
净利率更高
PLOW
高出8.4%
-1.4%
两年增速更快
PLOW
近两年复合增速
12.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $104.1M | $184.5M |
| 净利润 | $-1.5M | $12.8M |
| 毛利率 | 34.8% | 26.1% |
| 营业利润率 | 61.7% | 10.5% |
| 净利率 | -1.4% | 7.0% |
| 营收同比 | 3.7% | 28.6% |
| 净利润同比 | -150.6% | 62.3% |
| 每股收益（稀释后） | $-0.02 | $0.54 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDYNPLOW
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $184.5M | ||
| Q3 25 | $104.2M | $162.1M | ||
| Q2 25 | $101.1M | $194.3M | ||
| Q1 25 | $100.4M | $115.1M | ||
| Q4 24 | $100.3M | $143.5M | ||
| Q3 24 | $87.4M | $129.4M | ||
| Q2 24 | $83.0M | $199.9M |
净利润GDYNPLOW
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | $12.8M | ||
| Q3 25 | $1.2M | $8.0M | ||
| Q2 25 | $5.3M | $26.0M | ||
| Q1 25 | $2.9M | $148.0K | ||
| Q4 24 | $4.5M | $7.9M | ||
| Q3 24 | $4.3M | $32.3M | ||
| Q2 24 | $-817.0K | $24.3M |
毛利率GDYNPLOW
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | 26.1% | ||
| Q3 25 | 33.3% | 23.5% | ||
| Q2 25 | 34.1% | 31.0% | ||
| Q1 25 | 36.8% | 24.5% | ||
| Q4 24 | 36.9% | 24.9% | ||
| Q3 24 | 37.4% | 23.9% | ||
| Q2 24 | 35.6% | 30.7% |
营业利润率GDYNPLOW
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | 10.5% | ||
| Q3 25 | -0.2% | 8.7% | ||
| Q2 25 | -0.1% | 19.0% | ||
| Q1 25 | -2.0% | 2.8% | ||
| Q4 24 | 1.3% | 9.0% | ||
| Q3 24 | 2.4% | 35.4% | ||
| Q2 24 | 0.0% | 18.2% |
净利率GDYNPLOW
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | 7.0% | ||
| Q3 25 | 1.1% | 4.9% | ||
| Q2 25 | 5.2% | 13.4% | ||
| Q1 25 | 2.9% | 0.1% | ||
| Q4 24 | 4.5% | 5.5% | ||
| Q3 24 | 4.9% | 24.9% | ||
| Q2 24 | -1.0% | 12.2% |
每股收益（稀释后）GDYNPLOW
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $0.54 | ||
| Q3 25 | $0.01 | $0.33 | ||
| Q2 25 | $0.06 | $1.09 | ||
| Q1 25 | $0.03 | $0.00 | ||
| Q4 24 | $0.06 | $0.35 | ||
| Q3 24 | $0.05 | $1.36 | ||
| Q2 24 | $-0.01 | $1.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | — |
| 总债务越低越好 | — | $144.0M |
| 股东权益账面价值 | $530.1M | $281.4M |
| 总资产 | $605.0M | $626.7M |
| 负债/权益比越低杠杆越低 | — | 0.51× |
8季度趋势，按日历期对齐
现金及短期投资GDYNPLOW
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | — | ||
| Q3 25 | $338.6M | — | ||
| Q2 25 | $336.8M | — | ||
| Q1 25 | $325.5M | — | ||
| Q4 24 | $334.7M | — | ||
| Q3 24 | $231.3M | — | ||
| Q2 24 | $256.0M | — |
总债务GDYNPLOW
| Q1 26 | — | — | ||
| Q4 25 | — | $144.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $147.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益GDYNPLOW
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $281.4M | ||
| Q3 25 | $537.7M | $275.3M | ||
| Q2 25 | $532.2M | $273.3M | ||
| Q1 25 | $517.4M | $258.9M | ||
| Q4 24 | $517.8M | $264.2M | ||
| Q3 24 | $400.2M | $260.8M | ||
| Q2 24 | $388.4M | $236.7M |
总资产GDYNPLOW
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $626.7M | ||
| Q3 25 | $613.2M | $694.9M | ||
| Q2 25 | $608.9M | $671.5M | ||
| Q1 25 | $590.9M | $621.0M | ||
| Q4 24 | $592.2M | $590.0M | ||
| Q3 24 | $477.3M | $665.6M | ||
| Q2 24 | $443.6M | $617.0M |
负债/权益比GDYNPLOW
| Q1 26 | — | — | ||
| Q4 25 | — | 0.51× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.56× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $95.9M |
| 自由现金流经营现金流 - 资本支出 | — | $92.8M |
| 自由现金流率自由现金流/营收 | — | 50.3% |
| 资本支出强度资本支出/营收 | — | 1.7% |
| 现金转化率经营现金流/净利润 | — | 7.47× |
| 过去12个月自由现金流最近4个季度 | — | $63.6M |
8季度趋势，按日历期对齐
经营现金流GDYNPLOW
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $95.9M | ||
| Q3 25 | $7.0M | $-8.5M | ||
| Q2 25 | $14.4M | $-11.4M | ||
| Q1 25 | $9.4M | $-1.3M | ||
| Q4 24 | $7.1M | $74.4M | ||
| Q3 24 | $9.2M | $-14.2M | ||
| Q2 24 | $10.7M | $2.5M |
自由现金流GDYNPLOW
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $92.8M | ||
| Q3 25 | $2.9M | $-11.4M | ||
| Q2 25 | $10.2M | $-14.3M | ||
| Q1 25 | $6.0M | $-3.5M | ||
| Q4 24 | $4.4M | $70.2M | ||
| Q3 24 | $5.9M | $-15.2M | ||
| Q2 24 | $8.0M | $836.0K |
自由现金流率GDYNPLOW
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 50.3% | ||
| Q3 25 | 2.8% | -7.1% | ||
| Q2 25 | 10.1% | -7.4% | ||
| Q1 25 | 6.0% | -3.0% | ||
| Q4 24 | 4.4% | 48.9% | ||
| Q3 24 | 6.8% | -11.8% | ||
| Q2 24 | 9.7% | 0.4% |
资本支出强度GDYNPLOW
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 1.7% | ||
| Q3 25 | 3.9% | 1.8% | ||
| Q2 25 | 4.1% | 1.5% | ||
| Q1 25 | 3.3% | 1.9% | ||
| Q4 24 | 2.6% | 2.9% | ||
| Q3 24 | 3.7% | 0.8% | ||
| Q2 24 | 3.2% | 0.8% |
现金转化率GDYNPLOW
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | 7.47× | ||
| Q3 25 | 5.92× | -1.07× | ||
| Q2 25 | 2.73× | -0.44× | ||
| Q1 25 | 3.21× | -9.03× | ||
| Q4 24 | 1.56× | 9.41× | ||
| Q3 24 | 2.15× | -0.44× | ||
| Q2 24 | — | 0.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDYN
暂无分部数据
PLOW
| Work Truck Solutions | $101.5M | 55% |
| Transferred At Point In Time | $83.1M | 45% |
