vs
GRID DYNAMICS HOLDINGS, INC.（GDYN）与Proto Labs Inc（PRLB）财务数据对比。点击上方公司名可切换其他公司
Proto Labs Inc的季度营收约是GRID DYNAMICS HOLDINGS, INC.的1.3倍（$136.5M vs $104.1M），Proto Labs Inc同比增速更快（12.1% vs 3.7%），过去两年GRID DYNAMICS HOLDINGS, INC.的营收复合增速更高（12.0% vs 3.3%）
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
Proto Labs是一家提供快速制造服务的企业，可通过3D打印、CNC加工、钣金加工以及注塑成型工艺，为客户生产用于原型制作和量产的定制零部件，产品广泛应用于医疗设备、航空航天、电子、家电、汽车、消费品等多个领域，公司总部位于美国明尼苏达州，在美国多地设有生产基地。
GDYN vs PRLB — 直观对比
营收规模更大
PRLB
是对方的1.3倍
$104.1M
营收增速更快
PRLB
高出8.4%
3.7%
两年增速更快
GDYN
近两年复合增速
3.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $104.1M | $136.5M |
| 净利润 | $-1.5M | — |
| 毛利率 | 34.8% | 44.2% |
| 营业利润率 | 61.7% | 5.0% |
| 净利率 | -1.4% | — |
| 营收同比 | 3.7% | 12.1% |
| 净利润同比 | -150.6% | — |
| 每股收益（稀释后） | $-0.02 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDYNPRLB
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $136.5M | ||
| Q3 25 | $104.2M | $135.4M | ||
| Q2 25 | $101.1M | $135.1M | ||
| Q1 25 | $100.4M | $126.2M | ||
| Q4 24 | $100.3M | $121.8M | ||
| Q3 24 | $87.4M | $125.6M | ||
| Q2 24 | $83.0M | $125.6M |
净利润GDYNPRLB
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | — | ||
| Q3 25 | $1.2M | $7.2M | ||
| Q2 25 | $5.3M | $4.4M | ||
| Q1 25 | $2.9M | $3.6M | ||
| Q4 24 | $4.5M | — | ||
| Q3 24 | $4.3M | $7.2M | ||
| Q2 24 | $-817.0K | $4.5M |
毛利率GDYNPRLB
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | 44.2% | ||
| Q3 25 | 33.3% | 45.3% | ||
| Q2 25 | 34.1% | 44.3% | ||
| Q1 25 | 36.8% | 44.1% | ||
| Q4 24 | 36.9% | 42.7% | ||
| Q3 24 | 37.4% | 45.6% | ||
| Q2 24 | 35.6% | 45.0% |
营业利润率GDYNPRLB
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | 5.0% | ||
| Q3 25 | -0.2% | 6.5% | ||
| Q2 25 | -0.1% | 3.7% | ||
| Q1 25 | -2.0% | 3.6% | ||
| Q4 24 | 1.3% | -1.2% | ||
| Q3 24 | 2.4% | 6.8% | ||
| Q2 24 | 0.0% | 4.8% |
净利率GDYNPRLB
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | — | ||
| Q3 25 | 1.1% | 5.3% | ||
| Q2 25 | 5.2% | 3.3% | ||
| Q1 25 | 2.9% | 2.9% | ||
| Q4 24 | 4.5% | — | ||
| Q3 24 | 4.9% | 5.7% | ||
| Q2 24 | -1.0% | 3.6% |
每股收益（稀释后）GDYNPRLB
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $0.25 | ||
| Q3 25 | $0.01 | $0.30 | ||
| Q2 25 | $0.06 | $0.18 | ||
| Q1 25 | $0.03 | $0.15 | ||
| Q4 24 | $0.06 | $-0.01 | ||
| Q3 24 | $0.05 | $0.29 | ||
| Q2 24 | $-0.01 | $0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | $128.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $530.1M | $673.9M |
| 总资产 | $605.0M | $763.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDYNPRLB
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | $128.1M | ||
| Q3 25 | $338.6M | $119.2M | ||
| Q2 25 | $336.8M | $103.2M | ||
| Q1 25 | $325.5M | $96.8M | ||
| Q4 24 | $334.7M | $103.1M | ||
| Q3 24 | $231.3M | $100.5M | ||
| Q2 24 | $256.0M | $112.9M |
股东权益GDYNPRLB
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $673.9M | ||
| Q3 25 | $537.7M | $664.7M | ||
| Q2 25 | $532.2M | $664.7M | ||
| Q1 25 | $517.4M | $656.8M | ||
| Q4 24 | $517.8M | $670.2M | ||
| Q3 24 | $400.2M | $680.0M | ||
| Q2 24 | $388.4M | $685.2M |
总资产GDYNPRLB
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $763.4M | ||
| Q3 25 | $613.2M | $756.9M | ||
| Q2 25 | $608.9M | $743.3M | ||
| Q1 25 | $590.9M | $737.5M | ||
| Q4 24 | $592.2M | $743.5M | ||
| Q3 24 | $477.3M | $753.8M | ||
| Q2 24 | $443.6M | $758.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $16.5M |
| 自由现金流经营现金流 - 资本支出 | — | $8.4M |
| 自由现金流率自由现金流/营收 | — | 6.2% |
| 资本支出强度资本支出/营收 | — | 5.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $59.7M |
8季度趋势，按日历期对齐
经营现金流GDYNPRLB
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $16.5M | ||
| Q3 25 | $7.0M | $29.1M | ||
| Q2 25 | $14.4M | $10.6M | ||
| Q1 25 | $9.4M | $18.4M | ||
| Q4 24 | $7.1M | $17.3M | ||
| Q3 24 | $9.2M | $24.8M | ||
| Q2 24 | $10.7M | $14.4M |
自由现金流GDYNPRLB
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $8.4M | ||
| Q3 25 | $2.9M | $25.0M | ||
| Q2 25 | $10.2M | $9.1M | ||
| Q1 25 | $6.0M | $17.1M | ||
| Q4 24 | $4.4M | $16.5M | ||
| Q3 24 | $5.9M | $23.2M | ||
| Q2 24 | $8.0M | $10.2M |
自由现金流率GDYNPRLB
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 6.2% | ||
| Q3 25 | 2.8% | 18.5% | ||
| Q2 25 | 10.1% | 6.7% | ||
| Q1 25 | 6.0% | 13.6% | ||
| Q4 24 | 4.4% | 13.5% | ||
| Q3 24 | 6.8% | 18.5% | ||
| Q2 24 | 9.7% | 8.2% |
资本支出强度GDYNPRLB
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 5.9% | ||
| Q3 25 | 3.9% | 3.0% | ||
| Q2 25 | 4.1% | 1.1% | ||
| Q1 25 | 3.3% | 1.0% | ||
| Q4 24 | 2.6% | 0.7% | ||
| Q3 24 | 3.7% | 1.2% | ||
| Q2 24 | 3.2% | 3.3% |
现金转化率GDYNPRLB
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | — | ||
| Q3 25 | 5.92× | 4.03× | ||
| Q2 25 | 2.73× | 2.39× | ||
| Q1 25 | 3.21× | 5.11× | ||
| Q4 24 | 1.56× | — | ||
| Q3 24 | 2.15× | 3.44× | ||
| Q2 24 | — | 3.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDYN
暂无分部数据
PRLB
| CNC Machining Firstcut | $65.5M | 48% |
| Injection Molding Protomold | $47.6M | 35% |
| Three D Printing Fineline | $18.8M | 14% |
| Sheet Metal | $4.4M | 3% |
