vs
GRID DYNAMICS HOLDINGS, INC.（GDYN）与POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）财务数据对比。点击上方公司名可切换其他公司
POWER SOLUTIONS INTERNATIONAL, INC.的季度营收约是GRID DYNAMICS HOLDINGS, INC.的1.8倍（$191.2M vs $104.1M），POWER SOLUTIONS INTERNATIONAL, INC.净利率更高（8.4% vs -1.4%，领先9.8%），POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快（32.5% vs 3.7%），过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高（41.7% vs 12.0%）
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
阿达尼能源解决方案有限公司（前身为阿达尼输电有限公司）是一家电力输配企业，总部位于艾哈迈达巴德。截至2025年4月，公司累计输电网络总长26696回路公里，是印度规模最大的民营输电企业之一。
GDYN vs PSIX — 直观对比
营收规模更大
PSIX
是对方的1.8倍
$104.1M
营收增速更快
PSIX
高出28.8%
3.7%
净利率更高
PSIX
高出9.8%
-1.4%
两年增速更快
PSIX
近两年复合增速
12.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $104.1M | $191.2M |
| 净利润 | $-1.5M | $16.1M |
| 毛利率 | 34.8% | 21.9% |
| 营业利润率 | 61.7% | 12.7% |
| 净利率 | -1.4% | 8.4% |
| 营收同比 | 3.7% | 32.5% |
| 净利润同比 | -150.6% | -31.0% |
| 每股收益（稀释后） | $-0.02 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDYNPSIX
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $191.2M | ||
| Q3 25 | $104.2M | $203.8M | ||
| Q2 25 | $101.1M | $191.9M | ||
| Q1 25 | $100.4M | $135.4M | ||
| Q4 24 | $100.3M | $144.3M | ||
| Q3 24 | $87.4M | $125.8M | ||
| Q2 24 | $83.0M | $110.6M |
净利润GDYNPSIX
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | $16.1M | ||
| Q3 25 | $1.2M | $27.6M | ||
| Q2 25 | $5.3M | $51.2M | ||
| Q1 25 | $2.9M | $19.1M | ||
| Q4 24 | $4.5M | $23.3M | ||
| Q3 24 | $4.3M | $17.3M | ||
| Q2 24 | $-817.0K | $21.5M |
毛利率GDYNPSIX
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | 21.9% | ||
| Q3 25 | 33.3% | 23.9% | ||
| Q2 25 | 34.1% | 28.2% | ||
| Q1 25 | 36.8% | 29.7% | ||
| Q4 24 | 36.9% | 29.9% | ||
| Q3 24 | 37.4% | 28.9% | ||
| Q2 24 | 35.6% | 31.8% |
营业利润率GDYNPSIX
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | 12.7% | ||
| Q3 25 | -0.2% | 13.9% | ||
| Q2 25 | -0.1% | 16.9% | ||
| Q1 25 | -2.0% | 18.2% | ||
| Q4 24 | 1.3% | 17.5% | ||
| Q3 24 | 2.4% | 16.3% | ||
| Q2 24 | 0.0% | 22.9% |
净利率GDYNPSIX
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | 8.4% | ||
| Q3 25 | 1.1% | 13.5% | ||
| Q2 25 | 5.2% | 26.7% | ||
| Q1 25 | 2.9% | 14.1% | ||
| Q4 24 | 4.5% | 16.1% | ||
| Q3 24 | 4.9% | 13.8% | ||
| Q2 24 | -1.0% | 19.5% |
每股收益（稀释后）GDYNPSIX
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $0.69 | ||
| Q3 25 | $0.01 | $1.20 | ||
| Q2 25 | $0.06 | $2.22 | ||
| Q1 25 | $0.03 | $0.83 | ||
| Q4 24 | $0.06 | $1.01 | ||
| Q3 24 | $0.05 | $0.75 | ||
| Q2 24 | $-0.01 | $0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | $41.3M |
| 总债务越低越好 | — | $96.6M |
| 股东权益账面价值 | $530.1M | $178.6M |
| 总资产 | $605.0M | $424.7M |
| 负债/权益比越低杠杆越低 | — | 0.54× |
8季度趋势，按日历期对齐
现金及短期投资GDYNPSIX
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | $41.3M | ||
| Q3 25 | $338.6M | $49.0M | ||
| Q2 25 | $336.8M | $49.5M | ||
| Q1 25 | $325.5M | $50.0M | ||
| Q4 24 | $334.7M | $55.3M | ||
| Q3 24 | $231.3M | $40.5M | ||
| Q2 24 | $256.0M | $28.8M |
总债务GDYNPSIX
| Q1 26 | — | — | ||
| Q4 25 | — | $96.6M | ||
| Q3 25 | — | $96.7M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | — | $184.0K | ||
| Q3 24 | — | $238.0K | ||
| Q2 24 | — | $292.0K |
股东权益GDYNPSIX
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $178.6M | ||
| Q3 25 | $537.7M | $162.5M | ||
| Q2 25 | $532.2M | $135.7M | ||
| Q1 25 | $517.4M | $84.3M | ||
| Q4 24 | $517.8M | $65.3M | ||
| Q3 24 | $400.2M | $42.1M | ||
| Q2 24 | $388.4M | $24.8M |
总资产GDYNPSIX
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $424.7M | ||
| Q3 25 | $613.2M | $458.9M | ||
| Q2 25 | $608.9M | $437.7M | ||
| Q1 25 | $590.9M | $372.7M | ||
| Q4 24 | $592.2M | $328.2M | ||
| Q3 24 | $477.3M | $339.1M | ||
| Q2 24 | $443.6M | $307.6M |
负债/权益比GDYNPSIX
| Q1 26 | — | — | ||
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.01× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | — | $-7.6M |
| 自由现金流率自由现金流/营收 | — | -4.0% |
| 资本支出强度资本支出/营收 | — | 1.6% |
| 现金转化率经营现金流/净利润 | — | -0.29× |
| 过去12个月自由现金流最近4个季度 | — | $14.1M |
8季度趋势，按日历期对齐
经营现金流GDYNPSIX
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $-4.6M | ||
| Q3 25 | $7.0M | $3.3M | ||
| Q2 25 | $14.4M | $16.7M | ||
| Q1 25 | $9.4M | $8.8M | ||
| Q4 24 | $7.1M | $32.7M | ||
| Q3 24 | $9.2M | $12.6M | ||
| Q2 24 | $10.7M | $1.5M |
自由现金流GDYNPSIX
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $-7.6M | ||
| Q3 25 | $2.9M | $1.7M | ||
| Q2 25 | $10.2M | $14.6M | ||
| Q1 25 | $6.0M | $5.4M | ||
| Q4 24 | $4.4M | $30.0M | ||
| Q3 24 | $5.9M | $12.1M | ||
| Q2 24 | $8.0M | $822.0K |
自由现金流率GDYNPSIX
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | -4.0% | ||
| Q3 25 | 2.8% | 0.8% | ||
| Q2 25 | 10.1% | 7.6% | ||
| Q1 25 | 6.0% | 4.0% | ||
| Q4 24 | 4.4% | 20.8% | ||
| Q3 24 | 6.8% | 9.7% | ||
| Q2 24 | 9.7% | 0.7% |
资本支出强度GDYNPSIX
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 1.6% | ||
| Q3 25 | 3.9% | 0.8% | ||
| Q2 25 | 4.1% | 1.1% | ||
| Q1 25 | 3.3% | 2.5% | ||
| Q4 24 | 2.6% | 1.8% | ||
| Q3 24 | 3.7% | 0.3% | ||
| Q2 24 | 3.2% | 0.6% |
现金转化率GDYNPSIX
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | -0.29× | ||
| Q3 25 | 5.92× | 0.12× | ||
| Q2 25 | 2.73× | 0.33× | ||
| Q1 25 | 3.21× | 0.46× | ||
| Q4 24 | 1.56× | 1.40× | ||
| Q3 24 | 2.15× | 0.73× | ||
| Q2 24 | — | 0.07× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDYN
暂无分部数据
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
