vs
GRID DYNAMICS HOLDINGS, INC.(GDYN)与RICHARDSON ELECTRONICS, LTD.(RELL)财务数据对比。点击上方公司名可切换其他公司
GRID DYNAMICS HOLDINGS, INC.的季度营收约是RICHARDSON ELECTRONICS, LTD.的2.0倍($104.1M vs $52.3M),RICHARDSON ELECTRONICS, LTD.净利率更高(-0.2% vs -1.4%,领先1.2%),RICHARDSON ELECTRONICS, LTD.同比增速更快(5.7% vs 3.7%),过去两年GRID DYNAMICS HOLDINGS, INC.的营收复合增速更高(12.0% vs -0.3%)
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业,活跃于2010年至2015年,核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机,并推动该项目实现商业化落地。
詹姆斯·理查森集团(又名JR集团)是澳大利亚私有综合企业,业务涵盖家具、酒店、房地产及零售领域,总部位于墨尔本阿伯茨福德区,全球雇员约2300人。该企业最为消费者熟知的是其分布在澳大拉西亚和中东地区机场、边境口岸的免税零售门店,在以色列是家喻户晓的企业。
GDYN vs RELL — 直观对比
营收规模更大
GDYN
是对方的2.0倍
$52.3M
营收增速更快
RELL
高出2.0%
3.7%
净利率更高
RELL
高出1.2%
-1.4%
两年增速更快
GDYN
近两年复合增速
-0.3%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $104.1M | $52.3M |
| 净利润 | $-1.5M | $-121.0K |
| 毛利率 | 34.8% | 30.7% |
| 营业利润率 | 61.7% | 0.3% |
| 净利率 | -1.4% | -0.2% |
| 营收同比 | 3.7% | 5.7% |
| 净利润同比 | -150.6% | 83.9% |
| 每股收益(稀释后) | $-0.02 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GDYN
RELL
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $52.3M | ||
| Q3 25 | $104.2M | $54.6M | ||
| Q2 25 | $101.1M | — | ||
| Q1 25 | $100.4M | $53.8M | ||
| Q4 24 | $100.3M | $49.5M | ||
| Q3 24 | $87.4M | $53.7M | ||
| Q2 24 | $83.0M | — |
净利润
GDYN
RELL
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | $-121.0K | ||
| Q3 25 | $1.2M | $1.9M | ||
| Q2 25 | $5.3M | — | ||
| Q1 25 | $2.9M | $-2.1M | ||
| Q4 24 | $4.5M | $-751.0K | ||
| Q3 24 | $4.3M | $590.0K | ||
| Q2 24 | $-817.0K | — |
毛利率
GDYN
RELL
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | 30.7% | ||
| Q3 25 | 33.3% | 31.0% | ||
| Q2 25 | 34.1% | — | ||
| Q1 25 | 36.8% | 31.0% | ||
| Q4 24 | 36.9% | 31.0% | ||
| Q3 24 | 37.4% | 30.6% | ||
| Q2 24 | 35.6% | — |
营业利润率
GDYN
RELL
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | 0.3% | ||
| Q3 25 | -0.2% | 1.8% | ||
| Q2 25 | -0.1% | — | ||
| Q1 25 | -2.0% | -5.1% | ||
| Q4 24 | 1.3% | -1.3% | ||
| Q3 24 | 2.4% | 0.6% | ||
| Q2 24 | 0.0% | — |
净利率
GDYN
RELL
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | -0.2% | ||
| Q3 25 | 1.1% | 3.5% | ||
| Q2 25 | 5.2% | — | ||
| Q1 25 | 2.9% | -3.8% | ||
| Q4 24 | 4.5% | -1.5% | ||
| Q3 24 | 4.9% | 1.1% | ||
| Q2 24 | -1.0% | — |
每股收益(稀释后)
GDYN
RELL
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | — | ||
| Q3 25 | $0.01 | — | ||
| Q2 25 | $0.06 | — | ||
| Q1 25 | $0.03 | — | ||
| Q4 24 | $0.06 | — | ||
| Q3 24 | $0.05 | — | ||
| Q2 24 | $-0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | $33.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $530.1M | $158.5M |
| 总资产 | $605.0M | $201.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
GDYN
RELL
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | $33.1M | ||
| Q3 25 | $338.6M | $35.7M | ||
| Q2 25 | $336.8M | — | ||
| Q1 25 | $325.5M | $36.7M | ||
| Q4 24 | $334.7M | $26.6M | ||
| Q3 24 | $231.3M | $23.0M | ||
| Q2 24 | $256.0M | — |
股东权益
GDYN
RELL
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $158.5M | ||
| Q3 25 | $537.7M | $159.4M | ||
| Q2 25 | $532.2M | — | ||
| Q1 25 | $517.4M | $152.9M | ||
| Q4 24 | $517.8M | $156.2M | ||
| Q3 24 | $400.2M | $159.1M | ||
| Q2 24 | $388.4M | — |
总资产
GDYN
RELL
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $201.8M | ||
| Q3 25 | $613.2M | $200.1M | ||
| Q2 25 | $608.9M | — | ||
| Q1 25 | $590.9M | $189.8M | ||
| Q4 24 | $592.2M | $195.2M | ||
| Q3 24 | $477.3M | $197.9M | ||
| Q2 24 | $443.6M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-99.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-1.7M |
| 自由现金流率自由现金流/营收 | — | -3.3% |
| 资本支出强度资本支出/营收 | — | 3.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $7.6M |
8季度趋势,按日历期对齐
经营现金流
GDYN
RELL
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $-99.0K | ||
| Q3 25 | $7.0M | $1.4M | ||
| Q2 25 | $14.4M | — | ||
| Q1 25 | $9.4M | $4.6M | ||
| Q4 24 | $7.1M | $5.5M | ||
| Q3 24 | $9.2M | $412.0K | ||
| Q2 24 | $10.7M | — |
自由现金流
GDYN
RELL
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $-1.7M | ||
| Q3 25 | $2.9M | $342.0K | ||
| Q2 25 | $10.2M | — | ||
| Q1 25 | $6.0M | $4.1M | ||
| Q4 24 | $4.4M | $4.9M | ||
| Q3 24 | $5.9M | $-514.0K | ||
| Q2 24 | $8.0M | — |
自由现金流率
GDYN
RELL
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | -3.3% | ||
| Q3 25 | 2.8% | 0.6% | ||
| Q2 25 | 10.1% | — | ||
| Q1 25 | 6.0% | 7.5% | ||
| Q4 24 | 4.4% | 10.0% | ||
| Q3 24 | 6.8% | -1.0% | ||
| Q2 24 | 9.7% | — |
资本支出强度
GDYN
RELL
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 3.1% | ||
| Q3 25 | 3.9% | 1.9% | ||
| Q2 25 | 4.1% | — | ||
| Q1 25 | 3.3% | 1.0% | ||
| Q4 24 | 2.6% | 1.0% | ||
| Q3 24 | 3.7% | 1.7% | ||
| Q2 24 | 3.2% | — |
现金转化率
GDYN
RELL
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | — | ||
| Q3 25 | 5.92× | 0.72× | ||
| Q2 25 | 2.73× | — | ||
| Q1 25 | 3.21× | — | ||
| Q4 24 | 1.56× | — | ||
| Q3 24 | 2.15× | 0.70× | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDYN
暂无分部数据
RELL
| Power And Microwave Technologies Group | $35.2M | 67% |
| Canvys | $8.8M | 17% |
| Global Energy Solutions | $8.3M | 16% |