vs
GRID DYNAMICS HOLDINGS, INC.（GDYN）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
GRID DYNAMICS HOLDINGS, INC.的季度营收约是RE/MAX Holdings, Inc.的1.5倍（$104.1M vs $71.1M），RE/MAX Holdings, Inc.净利率更高（2.0% vs -1.4%，领先3.4%），GRID DYNAMICS HOLDINGS, INC.同比增速更快（3.7% vs -1.8%），过去两年GRID DYNAMICS HOLDINGS, INC.的营收复合增速更高（12.0% vs -4.7%）
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
GDYN vs RMAX — 直观对比
营收规模更大
GDYN
是对方的1.5倍
$71.1M
营收增速更快
GDYN
高出5.5%
-1.8%
净利率更高
RMAX
高出3.4%
-1.4%
两年增速更快
GDYN
近两年复合增速
-4.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $104.1M | $71.1M |
| 净利润 | $-1.5M | $1.4M |
| 毛利率 | 34.8% | — |
| 营业利润率 | 61.7% | 13.1% |
| 净利率 | -1.4% | 2.0% |
| 营收同比 | 3.7% | -1.8% |
| 净利润同比 | -150.6% | -75.2% |
| 每股收益（稀释后） | $-0.02 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDYNRMAX
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $71.1M | ||
| Q3 25 | $104.2M | $73.2M | ||
| Q2 25 | $101.1M | $72.8M | ||
| Q1 25 | $100.4M | $74.5M | ||
| Q4 24 | $100.3M | $72.5M | ||
| Q3 24 | $87.4M | $78.5M | ||
| Q2 24 | $83.0M | $78.5M |
净利润GDYNRMAX
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | $1.4M | ||
| Q3 25 | $1.2M | $4.0M | ||
| Q2 25 | $5.3M | $4.7M | ||
| Q1 25 | $2.9M | $-2.0M | ||
| Q4 24 | $4.5M | $5.8M | ||
| Q3 24 | $4.3M | $966.0K | ||
| Q2 24 | $-817.0K | $3.7M |
毛利率GDYNRMAX
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | — | ||
| Q3 25 | 33.3% | — | ||
| Q2 25 | 34.1% | — | ||
| Q1 25 | 36.8% | — | ||
| Q4 24 | 36.9% | — | ||
| Q3 24 | 37.4% | — | ||
| Q2 24 | 35.6% | — |
营业利润率GDYNRMAX
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | 13.1% | ||
| Q3 25 | -0.2% | 25.0% | ||
| Q2 25 | -0.1% | 19.3% | ||
| Q1 25 | -2.0% | 7.2% | ||
| Q4 24 | 1.3% | 5.9% | ||
| Q3 24 | 2.4% | 19.4% | ||
| Q2 24 | 0.0% | 20.6% |
净利率GDYNRMAX
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | 2.0% | ||
| Q3 25 | 1.1% | 5.4% | ||
| Q2 25 | 5.2% | 6.4% | ||
| Q1 25 | 2.9% | -2.6% | ||
| Q4 24 | 4.5% | 8.0% | ||
| Q3 24 | 4.9% | 1.2% | ||
| Q2 24 | -1.0% | 4.7% |
每股收益（稀释后）GDYNRMAX
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | — | ||
| Q3 25 | $0.01 | — | ||
| Q2 25 | $0.06 | — | ||
| Q1 25 | $0.03 | — | ||
| Q4 24 | $0.06 | — | ||
| Q3 24 | $0.05 | — | ||
| Q2 24 | $-0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | $118.7M |
| 总债务越低越好 | — | $432.2M |
| 股东权益账面价值 | $530.1M | $452.4M |
| 总资产 | $605.0M | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资GDYNRMAX
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | $118.7M | ||
| Q3 25 | $338.6M | $107.5M | ||
| Q2 25 | $336.8M | $94.3M | ||
| Q1 25 | $325.5M | $89.1M | ||
| Q4 24 | $334.7M | $96.6M | ||
| Q3 24 | $231.3M | $83.8M | ||
| Q2 24 | $256.0M | $66.1M |
总债务GDYNRMAX
| Q1 26 | — | — | ||
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M |
股东权益GDYNRMAX
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $452.4M | ||
| Q3 25 | $537.7M | $448.1M | ||
| Q2 25 | $532.2M | $442.4M | ||
| Q1 25 | $517.4M | $433.5M | ||
| Q4 24 | $517.8M | $429.5M | ||
| Q3 24 | $400.2M | $423.1M | ||
| Q2 24 | $388.4M | $418.4M |
总资产GDYNRMAX
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $582.5M | ||
| Q3 25 | $613.2M | $582.2M | ||
| Q2 25 | $608.9M | $574.8M | ||
| Q1 25 | $590.9M | $571.4M | ||
| Q4 24 | $592.2M | $581.6M | ||
| Q3 24 | $477.3M | $578.6M | ||
| Q2 24 | $443.6M | $571.4M |
负债/权益比GDYNRMAX
| Q1 26 | — | — | ||
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $40.9M |
| 自由现金流经营现金流 - 资本支出 | — | $33.5M |
| 自由现金流率自由现金流/营收 | — | 47.1% |
| 资本支出强度资本支出/营收 | — | 10.4% |
| 现金转化率经营现金流/净利润 | — | 28.39× |
| 过去12个月自由现金流最近4个季度 | — | $56.8M |
8季度趋势，按日历期对齐
经营现金流GDYNRMAX
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $40.9M | ||
| Q3 25 | $7.0M | $17.7M | ||
| Q2 25 | $14.4M | $4.6M | ||
| Q1 25 | $9.4M | $5.7M | ||
| Q4 24 | $7.1M | $59.7M | ||
| Q3 24 | $9.2M | $17.6M | ||
| Q2 24 | $10.7M | $15.9M |
自由现金流GDYNRMAX
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $33.5M | ||
| Q3 25 | $2.9M | $16.4M | ||
| Q2 25 | $10.2M | $2.9M | ||
| Q1 25 | $6.0M | $4.0M | ||
| Q4 24 | $4.4M | $53.0M | ||
| Q3 24 | $5.9M | $16.3M | ||
| Q2 24 | $8.0M | $14.0M |
自由现金流率GDYNRMAX
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 47.1% | ||
| Q3 25 | 2.8% | 22.4% | ||
| Q2 25 | 10.1% | 4.0% | ||
| Q1 25 | 6.0% | 5.3% | ||
| Q4 24 | 4.4% | 73.2% | ||
| Q3 24 | 6.8% | 20.8% | ||
| Q2 24 | 9.7% | 17.8% |
资本支出强度GDYNRMAX
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 10.4% | ||
| Q3 25 | 3.9% | 1.8% | ||
| Q2 25 | 4.1% | 2.2% | ||
| Q1 25 | 3.3% | 2.3% | ||
| Q4 24 | 2.6% | 9.1% | ||
| Q3 24 | 3.7% | 1.7% | ||
| Q2 24 | 3.2% | 2.4% |
现金转化率GDYNRMAX
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | 28.39× | ||
| Q3 25 | 5.92× | 4.45× | ||
| Q2 25 | 2.73× | 0.97× | ||
| Q1 25 | 3.21× | — | ||
| Q4 24 | 1.56× | 10.28× | ||
| Q3 24 | 2.15× | 18.22× | ||
| Q2 24 | — | 4.29× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDYN
暂无分部数据
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
