vs
GRID DYNAMICS HOLDINGS, INC.（GDYN）与SunPower Inc.（SPWR）财务数据对比。点击上方公司名可切换其他公司
GRID DYNAMICS HOLDINGS, INC.的季度营收约是SunPower Inc.的1.3倍（$104.1M vs $79.7M），GRID DYNAMICS HOLDINGS, INC.净利率更高（-1.4% vs -17.8%，领先16.3%），GRID DYNAMICS HOLDINGS, INC.同比增速更快（3.7% vs -10.1%），过去两年SunPower Inc.的营收复合增速更高（118.7% vs 12.0%）
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
SunPower是一家美国光伏太阳能发电系统与储能电池产品供应商，主要服务住宅客户。公司由斯坦福大学电气工程教授理查德·斯旺森于1985年创立，总部位于加利福尼亚州圣何塞。赛普拉斯半导体2002年收购该公司多数股权后推动其快速发展，SunPower最终于2005年完成上市，目前是全球光伏领域知名企业。
GDYN vs SPWR — 直观对比
营收规模更大
GDYN
是对方的1.3倍
$79.7M
营收增速更快
GDYN
高出13.8%
-10.1%
净利率更高
GDYN
高出16.3%
-17.8%
两年增速更快
SPWR
近两年复合增速
12.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $104.1M | $79.7M |
| 净利润 | $-1.5M | $-14.2M |
| 毛利率 | 34.8% | 35.5% |
| 营业利润率 | 61.7% | -27.4% |
| 净利率 | -1.4% | -17.8% |
| 营收同比 | 3.7% | -10.1% |
| 净利润同比 | -150.6% | -130.1% |
| 每股收益（稀释后） | $-0.02 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDYNSPWR
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $79.7M | ||
| Q3 25 | $104.2M | $22.0M | ||
| Q2 25 | $101.1M | $67.5M | ||
| Q1 25 | $100.4M | $82.7M | ||
| Q4 24 | $100.3M | $88.7M | ||
| Q3 24 | $87.4M | — | ||
| Q2 24 | $83.0M | — |
净利润GDYNSPWR
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | $-14.2M | ||
| Q3 25 | $1.2M | $-16.9M | ||
| Q2 25 | $5.3M | $-22.4M | ||
| Q1 25 | $2.9M | $8.1M | ||
| Q4 24 | $4.5M | $47.0M | ||
| Q3 24 | $4.3M | — | ||
| Q2 24 | $-817.0K | — |
毛利率GDYNSPWR
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | 35.5% | ||
| Q3 25 | 33.3% | — | ||
| Q2 25 | 34.1% | 42.6% | ||
| Q1 25 | 36.8% | 48.5% | ||
| Q4 24 | 36.9% | 46.5% | ||
| Q3 24 | 37.4% | — | ||
| Q2 24 | 35.6% | — |
营业利润率GDYNSPWR
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | -27.4% | ||
| Q3 25 | -0.2% | -15.7% | ||
| Q2 25 | -0.1% | -4.0% | ||
| Q1 25 | -2.0% | 1.3% | ||
| Q4 24 | 1.3% | -24.2% | ||
| Q3 24 | 2.4% | — | ||
| Q2 24 | 0.0% | — |
净利率GDYNSPWR
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | -17.8% | ||
| Q3 25 | 1.1% | -76.9% | ||
| Q2 25 | 5.2% | -33.2% | ||
| Q1 25 | 2.9% | 9.8% | ||
| Q4 24 | 4.5% | 53.0% | ||
| Q3 24 | 4.9% | — | ||
| Q2 24 | -1.0% | — |
每股收益（稀释后）GDYNSPWR
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $-0.05 | ||
| Q3 25 | $0.01 | $-0.19 | ||
| Q2 25 | $0.06 | $-0.28 | ||
| Q1 25 | $0.03 | $0.00 | ||
| Q4 24 | $0.06 | $0.27 | ||
| Q3 24 | $0.05 | — | ||
| Q2 24 | $-0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | $9.6M |
| 总债务越低越好 | — | $164.8M |
| 股东权益账面价值 | $530.1M | $-90.1M |
| 总资产 | $605.0M | $241.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDYNSPWR
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | $9.6M | ||
| Q3 25 | $338.6M | $5.1M | ||
| Q2 25 | $336.8M | $11.1M | ||
| Q1 25 | $325.5M | $10.6M | ||
| Q4 24 | $334.7M | $13.4M | ||
| Q3 24 | $231.3M | — | ||
| Q2 24 | $256.0M | — |
总债务GDYNSPWR
| Q1 26 | — | — | ||
| Q4 25 | — | $164.8M | ||
| Q3 25 | — | $204.3M | ||
| Q2 25 | — | $152.9M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $147.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益GDYNSPWR
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $-90.1M | ||
| Q3 25 | $537.7M | $-112.3M | ||
| Q2 25 | $532.2M | $-107.2M | ||
| Q1 25 | $517.4M | $-89.0M | ||
| Q4 24 | $517.8M | $-97.5M | ||
| Q3 24 | $400.2M | — | ||
| Q2 24 | $388.4M | — |
总资产GDYNSPWR
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $241.2M | ||
| Q3 25 | $613.2M | $208.3M | ||
| Q2 25 | $608.9M | $163.1M | ||
| Q1 25 | $590.9M | $147.8M | ||
| Q4 24 | $592.2M | $144.5M | ||
| Q3 24 | $477.3M | — | ||
| Q2 24 | $443.6M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-1.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GDYNSPWR
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $-1.9M | ||
| Q3 25 | $7.0M | $-6.4M | ||
| Q2 25 | $14.4M | $-4.4M | ||
| Q1 25 | $9.4M | $-2.6M | ||
| Q4 24 | $7.1M | $-25.6M | ||
| Q3 24 | $9.2M | — | ||
| Q2 24 | $10.7M | — |
自由现金流GDYNSPWR
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | — | ||
| Q3 25 | $2.9M | — | ||
| Q2 25 | $10.2M | — | ||
| Q1 25 | $6.0M | — | ||
| Q4 24 | $4.4M | — | ||
| Q3 24 | $5.9M | — | ||
| Q2 24 | $8.0M | — |
自由现金流率GDYNSPWR
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | — | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | 10.1% | — | ||
| Q1 25 | 6.0% | — | ||
| Q4 24 | 4.4% | — | ||
| Q3 24 | 6.8% | — | ||
| Q2 24 | 9.7% | — |
资本支出强度GDYNSPWR
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | — | ||
| Q3 25 | 3.9% | — | ||
| Q2 25 | 4.1% | — | ||
| Q1 25 | 3.3% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 3.7% | — | ||
| Q2 24 | 3.2% | — |
现金转化率GDYNSPWR
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | — | ||
| Q3 25 | 5.92× | — | ||
| Q2 25 | 2.73× | — | ||
| Q1 25 | 3.21× | -0.32× | ||
| Q4 24 | 1.56× | -0.54× | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDYN
暂无分部数据
SPWR
| Residential Solar Installation | $46.9M | 59% |
| New Homes Business | $22.7M | 29% |
| Other | $10.1M | 13% |
