vs
GRID DYNAMICS HOLDINGS, INC.（GDYN）与Star Equity Holdings, Inc.（STRR）财务数据对比。点击上方公司名可切换其他公司
GRID DYNAMICS HOLDINGS, INC.的季度营收约是Star Equity Holdings, Inc.的1.8倍（$104.1M vs $56.8M），GRID DYNAMICS HOLDINGS, INC.净利率更高（-1.4% vs -3.0%，领先1.6%），Star Equity Holdings, Inc.同比增速更快（69.0% vs 3.7%），过去两年Star Equity Holdings, Inc.的营收复合增速更高（29.5% vs 12.0%）
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
该公司信息存在混淆，Stars Equity Holdings, Inc.为一家投资控股企业，而描述提及的Artists Equity是由本·阿弗莱克和马特·达蒙两位演员兼制片人于2022年11月创立的美国制片公司。
GDYN vs STRR — 直观对比
营收规模更大
GDYN
是对方的1.8倍
$56.8M
营收增速更快
STRR
高出65.4%
3.7%
净利率更高
GDYN
高出1.6%
-3.0%
两年增速更快
STRR
近两年复合增速
12.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $104.1M | $56.8M |
| 净利润 | $-1.5M | $-1.7M |
| 毛利率 | 34.8% | — |
| 营业利润率 | 61.7% | -0.2% |
| 净利率 | -1.4% | -3.0% |
| 营收同比 | 3.7% | 69.0% |
| 净利润同比 | -150.6% | -192.1% |
| 每股收益（稀释后） | $-0.02 | $-0.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDYNSTRR
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $56.8M | ||
| Q3 25 | $104.2M | $48.0M | ||
| Q2 25 | $101.1M | $35.5M | ||
| Q1 25 | $100.4M | $31.9M | ||
| Q4 24 | $100.3M | $33.6M | ||
| Q3 24 | $87.4M | $36.9M | ||
| Q2 24 | $83.0M | $35.7M |
净利润GDYNSTRR
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | $-1.7M | ||
| Q3 25 | $1.2M | $-1.8M | ||
| Q2 25 | $5.3M | $-688.0K | ||
| Q1 25 | $2.9M | $-1.8M | ||
| Q4 24 | $4.5M | $-585.0K | ||
| Q3 24 | $4.3M | $-846.0K | ||
| Q2 24 | $-817.0K | $-441.0K |
毛利率GDYNSTRR
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | — | ||
| Q3 25 | 33.3% | 43.0% | ||
| Q2 25 | 34.1% | — | ||
| Q1 25 | 36.8% | — | ||
| Q4 24 | 36.9% | — | ||
| Q3 24 | 37.4% | 50.5% | ||
| Q2 24 | 35.6% | — |
营业利润率GDYNSTRR
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | -0.2% | ||
| Q3 25 | -0.2% | -3.4% | ||
| Q2 25 | -0.1% | -0.6% | ||
| Q1 25 | -2.0% | -5.4% | ||
| Q4 24 | 1.3% | -0.4% | ||
| Q3 24 | 2.4% | -1.2% | ||
| Q2 24 | 0.0% | -0.5% |
净利率GDYNSTRR
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | -3.0% | ||
| Q3 25 | 1.1% | -3.7% | ||
| Q2 25 | 5.2% | -1.9% | ||
| Q1 25 | 2.9% | -5.5% | ||
| Q4 24 | 4.5% | -1.7% | ||
| Q3 24 | 4.9% | -2.3% | ||
| Q2 24 | -1.0% | -1.2% |
每股收益（稀释后）GDYNSTRR
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $-0.49 | ||
| Q3 25 | $0.01 | $-0.54 | ||
| Q2 25 | $0.06 | $-0.23 | ||
| Q1 25 | $0.03 | $-0.59 | ||
| Q4 24 | $0.06 | $-0.21 | ||
| Q3 24 | $0.05 | $-0.28 | ||
| Q2 24 | $-0.01 | $-0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $530.1M | $65.7M |
| 总资产 | $605.0M | $113.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDYNSTRR
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | $10.3M | ||
| Q3 25 | $338.6M | $15.4M | ||
| Q2 25 | $336.8M | $16.8M | ||
| Q1 25 | $325.5M | $16.6M | ||
| Q4 24 | $334.7M | $17.0M | ||
| Q3 24 | $231.3M | $15.8M | ||
| Q2 24 | $256.0M | $14.7M |
总债务GDYNSTRR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $6.5M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益GDYNSTRR
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $65.7M | ||
| Q3 25 | $537.7M | $67.8M | ||
| Q2 25 | $532.2M | $40.1M | ||
| Q1 25 | $517.4M | $39.5M | ||
| Q4 24 | $517.8M | $40.4M | ||
| Q3 24 | $400.2M | $42.9M | ||
| Q2 24 | $388.4M | $42.6M |
总资产GDYNSTRR
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $113.2M | ||
| Q3 25 | $613.2M | $117.1M | ||
| Q2 25 | $608.9M | $55.6M | ||
| Q1 25 | $590.9M | $53.2M | ||
| Q4 24 | $592.2M | $52.6M | ||
| Q3 24 | $477.3M | $52.6M | ||
| Q2 24 | $443.6M | $52.6M |
负债/权益比GDYNSTRR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.10× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-7.3M |
| 自由现金流经营现金流 - 资本支出 | — | $-9.0M |
| 自由现金流率自由现金流/营收 | — | -15.8% |
| 资本支出强度资本支出/营收 | — | 3.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-13.0M |
8季度趋势，按日历期对齐
经营现金流GDYNSTRR
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $-7.3M | ||
| Q3 25 | $7.0M | $-2.7M | ||
| Q2 25 | $14.4M | $139.0K | ||
| Q1 25 | $9.4M | $-802.0K | ||
| Q4 24 | $7.1M | $-2.8M | ||
| Q3 24 | $9.2M | $1.3M | ||
| Q2 24 | $10.7M | $-4.3M |
自由现金流GDYNSTRR
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $-9.0M | ||
| Q3 25 | $2.9M | $-3.4M | ||
| Q2 25 | $10.2M | $102.0K | ||
| Q1 25 | $6.0M | $-808.0K | ||
| Q4 24 | $4.4M | $-2.8M | ||
| Q3 24 | $5.9M | $1.3M | ||
| Q2 24 | $8.0M | $-4.3M |
自由现金流率GDYNSTRR
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | -15.8% | ||
| Q3 25 | 2.8% | -7.0% | ||
| Q2 25 | 10.1% | 0.3% | ||
| Q1 25 | 6.0% | -2.5% | ||
| Q4 24 | 4.4% | -8.3% | ||
| Q3 24 | 6.8% | 3.4% | ||
| Q2 24 | 9.7% | -12.0% |
资本支出强度GDYNSTRR
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 3.0% | ||
| Q3 25 | 3.9% | 1.3% | ||
| Q2 25 | 4.1% | 0.1% | ||
| Q1 25 | 3.3% | 0.0% | ||
| Q4 24 | 2.6% | 0.1% | ||
| Q3 24 | 3.7% | 0.0% | ||
| Q2 24 | 3.2% | 0.0% |
现金转化率GDYNSTRR
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | — | ||
| Q3 25 | 5.92× | — | ||
| Q2 25 | 2.73× | — | ||
| Q1 25 | 3.21× | — | ||
| Q4 24 | 1.56× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDYN
暂无分部数据
STRR
| Revenue From Other Contracts With Customers | $27.6M | 49% |
| Other | $24.3M | 43% |
| Energy Services Segment | $4.9M | 9% |
