vs
GRID DYNAMICS HOLDINGS, INC.（GDYN）与STRATTEC SECURITY CORP（STRT）财务数据对比。点击上方公司名可切换其他公司
STRATTEC SECURITY CORP的季度营收约是GRID DYNAMICS HOLDINGS, INC.的1.3倍（$137.5M vs $104.1M），STRATTEC SECURITY CORP净利率更高（3.6% vs -1.4%，领先5.0%），STRATTEC SECURITY CORP同比增速更快（5.9% vs 3.7%），过去两年GRID DYNAMICS HOLDINGS, INC.的营收复合增速更高（12.0% vs 7.7%）
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
STRATTEC安全公司是专业的汽车安全访问解决方案供应商，主营汽车机械与电子锁具、钥匙、无钥匙进入系统等产品，主要服务全球汽车整车厂商、重型车辆制造商及汽车后市场客户，业务覆盖北美、欧洲、亚太等地区。
GDYN vs STRT — 直观对比
营收规模更大
STRT
是对方的1.3倍
$104.1M
营收增速更快
STRT
高出2.2%
3.7%
净利率更高
STRT
高出5.0%
-1.4%
两年增速更快
GDYN
近两年复合增速
7.7%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $104.1M | $137.5M |
| 净利润 | $-1.5M | $4.9M |
| 毛利率 | 34.8% | 16.5% |
| 营业利润率 | 61.7% | 3.5% |
| 净利率 | -1.4% | 3.6% |
| 营收同比 | 3.7% | 5.9% |
| 净利润同比 | -150.6% | 275.1% |
| 每股收益（稀释后） | $-0.02 | $1.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDYNSTRT
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $137.5M | ||
| Q3 25 | $104.2M | $152.4M | ||
| Q2 25 | $101.1M | $152.0M | ||
| Q1 25 | $100.4M | $144.1M | ||
| Q4 24 | $100.3M | $129.9M | ||
| Q3 24 | $87.4M | $139.1M | ||
| Q2 24 | $83.0M | — |
净利润GDYNSTRT
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | $4.9M | ||
| Q3 25 | $1.2M | $8.5M | ||
| Q2 25 | $5.3M | $8.3M | ||
| Q1 25 | $2.9M | $5.4M | ||
| Q4 24 | $4.5M | $1.3M | ||
| Q3 24 | $4.3M | $3.7M | ||
| Q2 24 | $-817.0K | — |
毛利率GDYNSTRT
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | 16.5% | ||
| Q3 25 | 33.3% | 17.3% | ||
| Q2 25 | 34.1% | 16.7% | ||
| Q1 25 | 36.8% | 16.0% | ||
| Q4 24 | 36.9% | 13.2% | ||
| Q3 24 | 37.4% | 13.6% | ||
| Q2 24 | 35.6% | — |
营业利润率GDYNSTRT
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | 3.5% | ||
| Q3 25 | -0.2% | 6.9% | ||
| Q2 25 | -0.1% | 5.6% | ||
| Q1 25 | -2.0% | 4.9% | ||
| Q4 24 | 1.3% | 1.6% | ||
| Q3 24 | 2.4% | 3.6% | ||
| Q2 24 | 0.0% | — |
净利率GDYNSTRT
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | 3.6% | ||
| Q3 25 | 1.1% | 5.6% | ||
| Q2 25 | 5.2% | 5.4% | ||
| Q1 25 | 2.9% | 3.7% | ||
| Q4 24 | 4.5% | 1.0% | ||
| Q3 24 | 4.9% | 2.7% | ||
| Q2 24 | -1.0% | — |
每股收益（稀释后）GDYNSTRT
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $1.20 | ||
| Q3 25 | $0.01 | $2.07 | ||
| Q2 25 | $0.06 | $2.02 | ||
| Q1 25 | $0.03 | $1.32 | ||
| Q4 24 | $0.06 | $0.32 | ||
| Q3 24 | $0.05 | $0.92 | ||
| Q2 24 | $-0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | $99.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $530.1M | $236.8M |
| 总资产 | $605.0M | $392.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDYNSTRT
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | $99.0M | ||
| Q3 25 | $338.6M | $90.5M | ||
| Q2 25 | $336.8M | $84.6M | ||
| Q1 25 | $325.5M | $62.1M | ||
| Q4 24 | $334.7M | $42.6M | ||
| Q3 24 | $231.3M | $34.4M | ||
| Q2 24 | $256.0M | — |
股东权益GDYNSTRT
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $236.8M | ||
| Q3 25 | $537.7M | $230.5M | ||
| Q2 25 | $532.2M | $221.6M | ||
| Q1 25 | $517.4M | $210.7M | ||
| Q4 24 | $517.8M | $204.5M | ||
| Q3 24 | $400.2M | $203.0M | ||
| Q2 24 | $388.4M | — |
总资产GDYNSTRT
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $392.2M | ||
| Q3 25 | $613.2M | $390.1M | ||
| Q2 25 | $608.9M | $391.5M | ||
| Q1 25 | $590.9M | $387.4M | ||
| Q4 24 | $592.2M | $355.9M | ||
| Q3 24 | $477.3M | $366.9M | ||
| Q2 24 | $443.6M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $13.9M |
| 自由现金流经营现金流 - 资本支出 | — | $11.3M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 1.9% |
| 现金转化率经营现金流/净利润 | — | 2.81× |
| 过去12个月自由现金流最近4个季度 | — | $67.8M |
8季度趋势，按日历期对齐
经营现金流GDYNSTRT
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $13.9M | ||
| Q3 25 | $7.0M | $11.3M | ||
| Q2 25 | $14.4M | $30.2M | ||
| Q1 25 | $9.4M | $20.7M | ||
| Q4 24 | $7.1M | $9.4M | ||
| Q3 24 | $9.2M | $11.3M | ||
| Q2 24 | $10.7M | — |
自由现金流GDYNSTRT
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $11.3M | ||
| Q3 25 | $2.9M | $9.8M | ||
| Q2 25 | $10.2M | $27.2M | ||
| Q1 25 | $6.0M | $19.6M | ||
| Q4 24 | $4.4M | $8.5M | ||
| Q3 24 | $5.9M | $9.3M | ||
| Q2 24 | $8.0M | — |
自由现金流率GDYNSTRT
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 8.2% | ||
| Q3 25 | 2.8% | 6.4% | ||
| Q2 25 | 10.1% | 17.9% | ||
| Q1 25 | 6.0% | 13.6% | ||
| Q4 24 | 4.4% | 6.6% | ||
| Q3 24 | 6.8% | 6.7% | ||
| Q2 24 | 9.7% | — |
资本支出强度GDYNSTRT
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 1.9% | ||
| Q3 25 | 3.9% | 1.0% | ||
| Q2 25 | 4.1% | 2.0% | ||
| Q1 25 | 3.3% | 0.8% | ||
| Q4 24 | 2.6% | 0.7% | ||
| Q3 24 | 3.7% | 1.5% | ||
| Q2 24 | 3.2% | — |
现金转化率GDYNSTRT
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | 2.81× | ||
| Q3 25 | 5.92× | 1.33× | ||
| Q2 25 | 2.73× | 3.65× | ||
| Q1 25 | 3.21× | 3.84× | ||
| Q4 24 | 1.56× | 7.16× | ||
| Q3 24 | 2.15× | 3.06× | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDYN
暂无分部数据
STRT
| Door Handles And Exterior Trim | $35.0M | 25% |
| Power Access Solutions | $34.5M | 25% |
| Keys And Locksets | $26.8M | 19% |
| Latches | $16.3M | 12% |
| User Interface Controls | $12.5M | 9% |
| Aftermarket And Service | $9.4M | 7% |
| Other Product | $3.1M | 2% |
| Related Party | $1.3M | 1% |
