vs
GRID DYNAMICS HOLDINGS, INC.（GDYN）与TOMPKINS FINANCIAL CORP（TMP）财务数据对比。点击上方公司名可切换其他公司
TOMPKINS FINANCIAL CORP的季度营收约是GRID DYNAMICS HOLDINGS, INC.的1.9倍（$194.8M vs $104.1M），TOMPKINS FINANCIAL CORP净利率更高（49.4% vs -1.4%，领先50.8%），TOMPKINS FINANCIAL CORP同比增速更快（152.7% vs 3.7%），过去两年TOMPKINS FINANCIAL CORP的营收复合增速更高（63.6% vs 12.0%）
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
汤普金斯金融公司是一家小型多元化金融服务企业，总部位于纽约州伊萨卡，是汤普金斯信托银行及其他多家银行、一家保险代理机构和财富管理部门的母公司。
GDYN vs TMP — 直观对比
营收规模更大
TMP
是对方的1.9倍
$104.1M
营收增速更快
TMP
高出149.0%
3.7%
净利率更高
TMP
高出50.8%
-1.4%
两年增速更快
TMP
近两年复合增速
12.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $104.1M | $194.8M |
| 净利润 | $-1.5M | $96.2M |
| 毛利率 | 34.8% | — |
| 营业利润率 | 61.7% | 71.7% |
| 净利率 | -1.4% | 49.4% |
| 营收同比 | 3.7% | 152.7% |
| 净利润同比 | -150.6% | 388.9% |
| 每股收益（稀释后） | $-0.02 | $6.72 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDYNTMP
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $194.8M | ||
| Q3 25 | $104.2M | $87.4M | ||
| Q2 25 | $101.1M | $82.6M | ||
| Q1 25 | $100.4M | $81.7M | ||
| Q4 24 | $100.3M | $77.1M | ||
| Q3 24 | $87.4M | $76.6M | ||
| Q2 24 | $83.0M | $72.7M |
净利润GDYNTMP
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | $96.2M | ||
| Q3 25 | $1.2M | $23.7M | ||
| Q2 25 | $5.3M | $21.5M | ||
| Q1 25 | $2.9M | $19.7M | ||
| Q4 24 | $4.5M | $19.7M | ||
| Q3 24 | $4.3M | $18.6M | ||
| Q2 24 | $-817.0K | $15.7M |
毛利率GDYNTMP
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | — | ||
| Q3 25 | 33.3% | — | ||
| Q2 25 | 34.1% | — | ||
| Q1 25 | 36.8% | — | ||
| Q4 24 | 36.9% | — | ||
| Q3 24 | 37.4% | — | ||
| Q2 24 | 35.6% | — |
营业利润率GDYNTMP
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | 71.7% | ||
| Q3 25 | -0.2% | 35.6% | ||
| Q2 25 | -0.1% | 34.2% | ||
| Q1 25 | -2.0% | 31.6% | ||
| Q4 24 | 1.3% | 33.4% | ||
| Q3 24 | 2.4% | 32.0% | ||
| Q2 24 | 0.0% | 28.3% |
净利率GDYNTMP
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | 49.4% | ||
| Q3 25 | 1.1% | 27.1% | ||
| Q2 25 | 5.2% | 26.0% | ||
| Q1 25 | 2.9% | 24.1% | ||
| Q4 24 | 4.5% | 25.5% | ||
| Q3 24 | 4.9% | 24.3% | ||
| Q2 24 | -1.0% | 21.6% |
每股收益（稀释后）GDYNTMP
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $6.72 | ||
| Q3 25 | $0.01 | $1.65 | ||
| Q2 25 | $0.06 | $1.50 | ||
| Q1 25 | $0.03 | $1.37 | ||
| Q4 24 | $0.06 | $1.39 | ||
| Q3 24 | $0.05 | $1.30 | ||
| Q2 24 | $-0.01 | $1.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | $132.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $530.1M | $938.4M |
| 总资产 | $605.0M | $8.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDYNTMP
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | $132.8M | ||
| Q3 25 | $338.6M | $193.5M | ||
| Q2 25 | $336.8M | $212.6M | ||
| Q1 25 | $325.5M | $193.1M | ||
| Q4 24 | $334.7M | $134.4M | ||
| Q3 24 | $231.3M | $132.3M | ||
| Q2 24 | $256.0M | $70.9M |
股东权益GDYNTMP
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $938.4M | ||
| Q3 25 | $537.7M | $788.8M | ||
| Q2 25 | $532.2M | $761.8M | ||
| Q1 25 | $517.4M | $741.4M | ||
| Q4 24 | $517.8M | $713.4M | ||
| Q3 24 | $400.2M | $719.9M | ||
| Q2 24 | $388.4M | $674.6M |
总资产GDYNTMP
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $8.7B | ||
| Q3 25 | $613.2M | $8.5B | ||
| Q2 25 | $608.9M | $8.4B | ||
| Q1 25 | $590.9M | $8.2B | ||
| Q4 24 | $592.2M | $8.1B | ||
| Q3 24 | $477.3M | $8.0B | ||
| Q2 24 | $443.6M | $7.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $38.9M |
| 自由现金流经营现金流 - 资本支出 | — | $31.9M |
| 自由现金流率自由现金流/营收 | — | 16.4% |
| 资本支出强度资本支出/营收 | — | 3.6% |
| 现金转化率经营现金流/净利润 | — | 0.40× |
| 过去12个月自由现金流最近4个季度 | — | $105.0M |
8季度趋势，按日历期对齐
经营现金流GDYNTMP
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $38.9M | ||
| Q3 25 | $7.0M | $34.9M | ||
| Q2 25 | $14.4M | $18.9M | ||
| Q1 25 | $9.4M | $22.2M | ||
| Q4 24 | $7.1M | $95.0M | ||
| Q3 24 | $9.2M | $21.2M | ||
| Q2 24 | $10.7M | $27.3M |
自由现金流GDYNTMP
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $31.9M | ||
| Q3 25 | $2.9M | $33.9M | ||
| Q2 25 | $10.2M | $18.3M | ||
| Q1 25 | $6.0M | $20.9M | ||
| Q4 24 | $4.4M | $88.8M | ||
| Q3 24 | $5.9M | $18.9M | ||
| Q2 24 | $8.0M | $26.3M |
自由现金流率GDYNTMP
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 16.4% | ||
| Q3 25 | 2.8% | 38.8% | ||
| Q2 25 | 10.1% | 22.1% | ||
| Q1 25 | 6.0% | 25.5% | ||
| Q4 24 | 4.4% | 115.1% | ||
| Q3 24 | 6.8% | 24.7% | ||
| Q2 24 | 9.7% | 36.2% |
资本支出强度GDYNTMP
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 3.6% | ||
| Q3 25 | 3.9% | 1.1% | ||
| Q2 25 | 4.1% | 0.8% | ||
| Q1 25 | 3.3% | 1.7% | ||
| Q4 24 | 2.6% | 8.1% | ||
| Q3 24 | 3.7% | 2.9% | ||
| Q2 24 | 3.2% | 1.3% |
现金转化率GDYNTMP
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | 0.40× | ||
| Q3 25 | 5.92× | 1.47× | ||
| Q2 25 | 2.73× | 0.88× | ||
| Q1 25 | 3.21× | 1.13× | ||
| Q4 24 | 1.56× | 4.82× | ||
| Q3 24 | 2.15× | 1.14× | ||
| Q2 24 | — | 1.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
