vs
GRID DYNAMICS HOLDINGS, INC.（GDYN）与Turning Point Brands, Inc.（TPB）财务数据对比。点击上方公司名可切换其他公司
Turning Point Brands, Inc.的季度营收约是GRID DYNAMICS HOLDINGS, INC.的1.2倍（$121.0M vs $104.1M），Turning Point Brands, Inc.净利率更高（6.8% vs -1.4%，领先8.2%），Turning Point Brands, Inc.同比增速更快（29.2% vs 3.7%），过去两年Turning Point Brands, Inc.的营收复合增速更高（20.7% vs 12.0%）
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
Turning Point Australia（TPAUS）是一家位于澳大利亚的保守派游说团体，隶属于美国转折点组织但保持独立运营，由乔尔·贾马尔创立并于2023年完成注册。该团体目前正积极行动，试图影响2026年3月举行的南澳大利亚州选举结果。
GDYN vs TPB — 直观对比
营收规模更大
TPB
是对方的1.2倍
$104.1M
营收增速更快
TPB
高出25.5%
3.7%
净利率更高
TPB
高出8.2%
-1.4%
两年增速更快
TPB
近两年复合增速
12.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $104.1M | $121.0M |
| 净利润 | $-1.5M | $8.2M |
| 毛利率 | 34.8% | 55.9% |
| 营业利润率 | 61.7% | 16.5% |
| 净利率 | -1.4% | 6.8% |
| 营收同比 | 3.7% | 29.2% |
| 净利润同比 | -150.6% | 239.8% |
| 每股收益（稀释后） | $-0.02 | $0.40 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDYNTPB
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $121.0M | ||
| Q3 25 | $104.2M | $119.0M | ||
| Q2 25 | $101.1M | $116.6M | ||
| Q1 25 | $100.4M | $106.4M | ||
| Q4 24 | $100.3M | $93.7M | ||
| Q3 24 | $87.4M | $90.7M | ||
| Q2 24 | $83.0M | $93.2M |
净利润GDYNTPB
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | $8.2M | ||
| Q3 25 | $1.2M | $21.1M | ||
| Q2 25 | $5.3M | $14.5M | ||
| Q1 25 | $2.9M | $14.4M | ||
| Q4 24 | $4.5M | $2.4M | ||
| Q3 24 | $4.3M | $12.4M | ||
| Q2 24 | $-817.0K | $13.0M |
毛利率GDYNTPB
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | 55.9% | ||
| Q3 25 | 33.3% | 59.2% | ||
| Q2 25 | 34.1% | 57.1% | ||
| Q1 25 | 36.8% | 56.0% | ||
| Q4 24 | 36.9% | 56.0% | ||
| Q3 24 | 37.4% | 55.6% | ||
| Q2 24 | 35.6% | 54.1% |
营业利润率GDYNTPB
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | 16.5% | ||
| Q3 25 | -0.2% | 21.8% | ||
| Q2 25 | -0.1% | 22.6% | ||
| Q1 25 | -2.0% | 21.8% | ||
| Q4 24 | 1.3% | 19.1% | ||
| Q3 24 | 2.4% | 22.9% | ||
| Q2 24 | 0.0% | 24.5% |
净利率GDYNTPB
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | 6.8% | ||
| Q3 25 | 1.1% | 17.7% | ||
| Q2 25 | 5.2% | 12.4% | ||
| Q1 25 | 2.9% | 13.5% | ||
| Q4 24 | 4.5% | 2.6% | ||
| Q3 24 | 4.9% | 13.6% | ||
| Q2 24 | -1.0% | 14.0% |
每股收益（稀释后）GDYNTPB
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $0.40 | ||
| Q3 25 | $0.01 | $1.13 | ||
| Q2 25 | $0.06 | $0.79 | ||
| Q1 25 | $0.03 | $0.79 | ||
| Q4 24 | $0.06 | $0.15 | ||
| Q3 24 | $0.05 | $0.68 | ||
| Q2 24 | $-0.01 | $0.68 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | $222.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $530.1M | $372.0M |
| 总资产 | $605.0M | $763.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDYNTPB
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | $222.8M | ||
| Q3 25 | $338.6M | $201.2M | ||
| Q2 25 | $336.8M | $109.9M | ||
| Q1 25 | $325.5M | $99.6M | ||
| Q4 24 | $334.7M | $48.9M | ||
| Q3 24 | $231.3M | $33.6M | ||
| Q2 24 | $256.0M | $142.2M |
股东权益GDYNTPB
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $372.0M | ||
| Q3 25 | $537.7M | $358.2M | ||
| Q2 25 | $532.2M | $224.8M | ||
| Q1 25 | $517.4M | $203.4M | ||
| Q4 24 | $517.8M | $190.4M | ||
| Q3 24 | $400.2M | $185.7M | ||
| Q2 24 | $388.4M | $172.8M |
总资产GDYNTPB
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $763.8M | ||
| Q3 25 | $613.2M | $742.8M | ||
| Q2 25 | $608.9M | $595.8M | ||
| Q1 25 | $590.9M | $564.6M | ||
| Q4 24 | $592.2M | $493.4M | ||
| Q3 24 | $477.3M | $488.0M | ||
| Q2 24 | $443.6M | $591.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $24.9M |
| 自由现金流经营现金流 - 资本支出 | — | $21.5M |
| 自由现金流率自由现金流/营收 | — | 17.8% |
| 资本支出强度资本支出/营收 | — | 2.8% |
| 现金转化率经营现金流/净利润 | — | 3.03× |
| 过去12个月自由现金流最近4个季度 | — | $43.8M |
8季度趋势，按日历期对齐
经营现金流GDYNTPB
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $24.9M | ||
| Q3 25 | $7.0M | $3.3M | ||
| Q2 25 | $14.4M | $11.8M | ||
| Q1 25 | $9.4M | $17.4M | ||
| Q4 24 | $7.1M | $17.7M | ||
| Q3 24 | $9.2M | $13.2M | ||
| Q2 24 | $10.7M | $13.4M |
自由现金流GDYNTPB
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $21.5M | ||
| Q3 25 | $2.9M | $-721.0K | ||
| Q2 25 | $10.2M | $7.8M | ||
| Q1 25 | $6.0M | $15.2M | ||
| Q4 24 | $4.4M | $16.6M | ||
| Q3 24 | $5.9M | $12.6M | ||
| Q2 24 | $8.0M | $10.9M |
自由现金流率GDYNTPB
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 17.8% | ||
| Q3 25 | 2.8% | -0.6% | ||
| Q2 25 | 10.1% | 6.7% | ||
| Q1 25 | 6.0% | 14.3% | ||
| Q4 24 | 4.4% | 17.8% | ||
| Q3 24 | 6.8% | 13.9% | ||
| Q2 24 | 9.7% | 11.7% |
资本支出强度GDYNTPB
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 2.8% | ||
| Q3 25 | 3.9% | 3.4% | ||
| Q2 25 | 4.1% | 3.4% | ||
| Q1 25 | 3.3% | 2.1% | ||
| Q4 24 | 2.6% | 1.2% | ||
| Q3 24 | 3.7% | 0.7% | ||
| Q2 24 | 3.2% | 2.7% |
现金转化率GDYNTPB
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | 3.03× | ||
| Q3 25 | 5.92× | 0.16× | ||
| Q2 25 | 2.73× | 0.82× | ||
| Q1 25 | 3.21× | 1.21× | ||
| Q4 24 | 1.56× | 7.34× | ||
| Q3 24 | 2.15× | 1.07× | ||
| Q2 24 | — | 1.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDYN
暂无分部数据
TPB
| US | $111.5M | 92% |
| Non Us | $9.6M | 8% |
