vs
GRID DYNAMICS HOLDINGS, INC.（GDYN）与WAFD INC（WAFD）财务数据对比。点击上方公司名可切换其他公司
WAFD INC的季度营收约是GRID DYNAMICS HOLDINGS, INC.的1.8倍（$191.4M vs $104.1M），WAFD INC净利率更高（33.5% vs -1.4%，领先35.0%），WAFD INC同比增速更快（11.8% vs 3.7%），过去两年GRID DYNAMICS HOLDINGS, INC.的营收复合增速更高（12.0% vs 5.5%）
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
WAFD银行总部位于美国华盛顿州西雅图市，是美国头部银行之一，业务覆盖华盛顿州、俄勒冈州、爱达荷州、内华达州、犹他州、亚利桑那州、新墨西哥州、加利福尼亚州及得克萨斯州，共设有210家实体营业网点，为多州客户提供专业金融服务。
GDYN vs WAFD — 直观对比
营收规模更大
WAFD
是对方的1.8倍
$104.1M
营收增速更快
WAFD
高出8.2%
3.7%
净利率更高
WAFD
高出35.0%
-1.4%
两年增速更快
GDYN
近两年复合增速
5.5%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $104.1M | $191.4M |
| 净利润 | $-1.5M | $64.2M |
| 毛利率 | 34.8% | — |
| 营业利润率 | 61.7% | 43.0% |
| 净利率 | -1.4% | 33.5% |
| 营收同比 | 3.7% | 11.8% |
| 净利润同比 | -150.6% | 35.8% |
| 每股收益（稀释后） | $-0.02 | $0.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDYNWAFD
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $191.4M | ||
| Q3 25 | $104.2M | $188.3M | ||
| Q2 25 | $101.1M | $186.3M | ||
| Q1 25 | $100.4M | $179.8M | ||
| Q4 24 | $100.3M | $171.1M | ||
| Q3 24 | $87.4M | $188.7M | ||
| Q2 24 | $83.0M | $194.4M |
净利润GDYNWAFD
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | $64.2M | ||
| Q3 25 | $1.2M | $60.6M | ||
| Q2 25 | $5.3M | $62.0M | ||
| Q1 25 | $2.9M | $56.3M | ||
| Q4 24 | $4.5M | $47.3M | ||
| Q3 24 | $4.3M | $61.1M | ||
| Q2 24 | $-817.0K | $64.6M |
毛利率GDYNWAFD
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | — | ||
| Q3 25 | 33.3% | — | ||
| Q2 25 | 34.1% | — | ||
| Q1 25 | 36.8% | — | ||
| Q4 24 | 36.9% | — | ||
| Q3 24 | 37.4% | — | ||
| Q2 24 | 35.6% | — |
营业利润率GDYNWAFD
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | 43.0% | ||
| Q3 25 | -0.2% | 41.2% | ||
| Q2 25 | -0.1% | 42.8% | ||
| Q1 25 | -2.0% | 40.1% | ||
| Q4 24 | 1.3% | 35.2% | ||
| Q3 24 | 2.4% | 42.8% | ||
| Q2 24 | 0.0% | 42.6% |
净利率GDYNWAFD
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | 33.5% | ||
| Q3 25 | 1.1% | 32.2% | ||
| Q2 25 | 5.2% | 33.3% | ||
| Q1 25 | 2.9% | 31.3% | ||
| Q4 24 | 4.5% | 27.6% | ||
| Q3 24 | 4.9% | 32.4% | ||
| Q2 24 | -1.0% | 33.2% |
每股收益（稀释后）GDYNWAFD
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $0.79 | ||
| Q3 25 | $0.01 | $0.71 | ||
| Q2 25 | $0.06 | $0.73 | ||
| Q1 25 | $0.03 | $0.65 | ||
| Q4 24 | $0.06 | $0.54 | ||
| Q3 24 | $0.05 | $0.73 | ||
| Q2 24 | $-0.01 | $0.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | $734.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $530.1M | $3.0B |
| 总资产 | $605.0M | $27.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDYNWAFD
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | $734.9M | ||
| Q3 25 | $338.6M | $657.3M | ||
| Q2 25 | $336.8M | $809.3M | ||
| Q1 25 | $325.5M | $1.2B | ||
| Q4 24 | $334.7M | $1.5B | ||
| Q3 24 | $231.3M | $2.4B | ||
| Q2 24 | $256.0M | $2.5B |
股东权益GDYNWAFD
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $3.0B | ||
| Q3 25 | $537.7M | $3.0B | ||
| Q2 25 | $532.2M | $3.0B | ||
| Q1 25 | $517.4M | $3.0B | ||
| Q4 24 | $517.8M | $3.0B | ||
| Q3 24 | $400.2M | $3.0B | ||
| Q2 24 | $388.4M | $3.0B |
总资产GDYNWAFD
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $27.3B | ||
| Q3 25 | $613.2M | $26.7B | ||
| Q2 25 | $608.9M | $26.7B | ||
| Q1 25 | $590.9M | $27.6B | ||
| Q4 24 | $592.2M | $27.7B | ||
| Q3 24 | $477.3M | $28.1B | ||
| Q2 24 | $443.6M | $28.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $60.5M |
| 自由现金流经营现金流 - 资本支出 | — | $50.0M |
| 自由现金流率自由现金流/营收 | — | 26.1% |
| 资本支出强度资本支出/营收 | — | 5.5% |
| 现金转化率经营现金流/净利润 | — | 0.94× |
| 过去12个月自由现金流最近4个季度 | — | $377.9M |
8季度趋势，按日历期对齐
经营现金流GDYNWAFD
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $60.5M | ||
| Q3 25 | $7.0M | $237.0M | ||
| Q2 25 | $14.4M | $58.0M | ||
| Q1 25 | $9.4M | $72.1M | ||
| Q4 24 | $7.1M | $49.4M | ||
| Q3 24 | $9.2M | $439.2M | ||
| Q2 24 | $10.7M | $63.1M |
自由现金流GDYNWAFD
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $50.0M | ||
| Q3 25 | $2.9M | $208.2M | ||
| Q2 25 | $10.2M | $53.1M | ||
| Q1 25 | $6.0M | $66.6M | ||
| Q4 24 | $4.4M | $43.0M | ||
| Q3 24 | $5.9M | $414.6M | ||
| Q2 24 | $8.0M | $58.3M |
自由现金流率GDYNWAFD
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 26.1% | ||
| Q3 25 | 2.8% | 110.6% | ||
| Q2 25 | 10.1% | 28.5% | ||
| Q1 25 | 6.0% | 37.0% | ||
| Q4 24 | 4.4% | 25.1% | ||
| Q3 24 | 6.8% | 219.7% | ||
| Q2 24 | 9.7% | 30.0% |
资本支出强度GDYNWAFD
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 5.5% | ||
| Q3 25 | 3.9% | 15.2% | ||
| Q2 25 | 4.1% | 2.6% | ||
| Q1 25 | 3.3% | 3.1% | ||
| Q4 24 | 2.6% | 3.8% | ||
| Q3 24 | 3.7% | 13.1% | ||
| Q2 24 | 3.2% | 2.5% |
现金转化率GDYNWAFD
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | 0.94× | ||
| Q3 25 | 5.92× | 3.91× | ||
| Q2 25 | 2.73× | 0.94× | ||
| Q1 25 | 3.21× | 1.28× | ||
| Q4 24 | 1.56× | 1.05× | ||
| Q3 24 | 2.15× | 7.18× | ||
| Q2 24 | — | 0.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
