vs
GRID DYNAMICS HOLDINGS, INC.（GDYN）与WD 40 CO（WDFC）财务数据对比。点击上方公司名可切换其他公司
WD 40 CO的季度营收约是GRID DYNAMICS HOLDINGS, INC.的1.5倍（$154.4M vs $104.1M），WD 40 CO净利率更高（11.3% vs -1.4%，领先12.7%），GRID DYNAMICS HOLDINGS, INC.同比增速更快（3.7% vs 0.6%），过去两年GRID DYNAMICS HOLDINGS, INC.的营收复合增速更高（12.0% vs 5.4%）
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
WD-40公司是全球知名的消费及工业维护用品生产商，核心产品为同名多功能防锈润滑剂，同时布局清洁剂、除油剂、特殊润滑产品等品类，业务覆盖全球170余个国家和地区，服务零售、工业、汽车后市场等多个领域。
GDYN vs WDFC — 直观对比
营收规模更大
WDFC
是对方的1.5倍
$104.1M
营收增速更快
GDYN
高出3.1%
0.6%
净利率更高
WDFC
高出12.7%
-1.4%
两年增速更快
GDYN
近两年复合增速
5.4%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $104.1M | $154.4M |
| 净利润 | $-1.5M | $17.5M |
| 毛利率 | 34.8% | 56.2% |
| 营业利润率 | 61.7% | 15.1% |
| 净利率 | -1.4% | 11.3% |
| 营收同比 | 3.7% | 0.6% |
| 净利润同比 | -150.6% | -7.8% |
| 每股收益（稀释后） | $-0.02 | $1.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDYNWDFC
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $154.4M | ||
| Q3 25 | $104.2M | $163.5M | ||
| Q2 25 | $101.1M | $156.9M | ||
| Q1 25 | $100.4M | $146.1M | ||
| Q4 24 | $100.3M | $153.5M | ||
| Q3 24 | $87.4M | $156.0M | ||
| Q2 24 | $83.0M | $155.0M |
净利润GDYNWDFC
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | $17.5M | ||
| Q3 25 | $1.2M | $21.2M | ||
| Q2 25 | $5.3M | $21.0M | ||
| Q1 25 | $2.9M | $29.9M | ||
| Q4 24 | $4.5M | $18.9M | ||
| Q3 24 | $4.3M | $16.8M | ||
| Q2 24 | $-817.0K | $19.8M |
毛利率GDYNWDFC
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | 56.2% | ||
| Q3 25 | 33.3% | 54.7% | ||
| Q2 25 | 34.1% | 56.2% | ||
| Q1 25 | 36.8% | 54.6% | ||
| Q4 24 | 36.9% | 54.8% | ||
| Q3 24 | 37.4% | 54.1% | ||
| Q2 24 | 35.6% | 53.1% |
营业利润率GDYNWDFC
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | 15.1% | ||
| Q3 25 | -0.2% | 17.1% | ||
| Q2 25 | -0.1% | 17.4% | ||
| Q1 25 | -2.0% | 15.9% | ||
| Q4 24 | 1.3% | 16.4% | ||
| Q3 24 | 2.4% | 15.4% | ||
| Q2 24 | 0.0% | 17.5% |
净利率GDYNWDFC
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | 11.3% | ||
| Q3 25 | 1.1% | 13.0% | ||
| Q2 25 | 5.2% | 13.4% | ||
| Q1 25 | 2.9% | 20.4% | ||
| Q4 24 | 4.5% | 12.3% | ||
| Q3 24 | 4.9% | 10.8% | ||
| Q2 24 | -1.0% | 12.8% |
每股收益（稀释后）GDYNWDFC
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $1.28 | ||
| Q3 25 | $0.01 | $1.57 | ||
| Q2 25 | $0.06 | $1.54 | ||
| Q1 25 | $0.03 | $2.19 | ||
| Q4 24 | $0.06 | $1.39 | ||
| Q3 24 | $0.05 | $1.23 | ||
| Q2 24 | $-0.01 | $1.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | $48.6M |
| 总债务越低越好 | — | $85.7M |
| 股东权益账面价值 | $530.1M | $264.1M |
| 总资产 | $605.0M | $459.7M |
| 负债/权益比越低杠杆越低 | — | 0.32× |
8季度趋势，按日历期对齐
现金及短期投资GDYNWDFC
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | $48.6M | ||
| Q3 25 | $338.6M | $58.1M | ||
| Q2 25 | $336.8M | $51.7M | ||
| Q1 25 | $325.5M | $53.0M | ||
| Q4 24 | $334.7M | $54.9M | ||
| Q3 24 | $231.3M | $46.7M | ||
| Q2 24 | $256.0M | $45.3M |
总债务GDYNWDFC
| Q1 26 | — | — | ||
| Q4 25 | — | $85.7M | ||
| Q3 25 | — | $86.2M | ||
| Q2 25 | — | $85.6M | ||
| Q1 25 | — | $84.4M | ||
| Q4 24 | — | $84.6M | ||
| Q3 24 | — | $86.0M | ||
| Q2 24 | — | $85.5M |
股东权益GDYNWDFC
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $264.1M | ||
| Q3 25 | $537.7M | $268.2M | ||
| Q2 25 | $532.2M | $257.1M | ||
| Q1 25 | $517.4M | $242.1M | ||
| Q4 24 | $517.8M | $226.3M | ||
| Q3 24 | $400.2M | $230.5M | ||
| Q2 24 | $388.4M | $222.2M |
总资产GDYNWDFC
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $459.7M | ||
| Q3 25 | $613.2M | $475.8M | ||
| Q2 25 | $608.9M | $456.0M | ||
| Q1 25 | $590.9M | $458.3M | ||
| Q4 24 | $592.2M | $447.3M | ||
| Q3 24 | $477.3M | $449.0M | ||
| Q2 24 | $443.6M | $443.6M |
负债/权益比GDYNWDFC
| Q1 26 | — | — | ||
| Q4 25 | — | 0.32× | ||
| Q3 25 | — | 0.32× | ||
| Q2 25 | — | 0.33× | ||
| Q1 25 | — | 0.35× | ||
| Q4 24 | — | 0.37× | ||
| Q3 24 | — | 0.37× | ||
| Q2 24 | — | 0.38× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $10.0M |
| 自由现金流经营现金流 - 资本支出 | — | $9.1M |
| 自由现金流率自由现金流/营收 | — | 5.9% |
| 资本支出强度资本支出/营收 | — | 0.6% |
| 现金转化率经营现金流/净利润 | — | 0.57× |
| 过去12个月自由现金流最近4个季度 | — | $78.2M |
8季度趋势，按日历期对齐
经营现金流GDYNWDFC
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $10.0M | ||
| Q3 25 | $7.0M | $29.9M | ||
| Q2 25 | $14.4M | $35.1M | ||
| Q1 25 | $9.4M | $8.0M | ||
| Q4 24 | $7.1M | $14.9M | ||
| Q3 24 | $9.2M | $27.2M | ||
| Q2 24 | $10.7M | $19.9M |
自由现金流GDYNWDFC
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $9.1M | ||
| Q3 25 | $2.9M | $28.6M | ||
| Q2 25 | $10.2M | $34.0M | ||
| Q1 25 | $6.0M | $6.6M | ||
| Q4 24 | $4.4M | $14.2M | ||
| Q3 24 | $5.9M | $26.4M | ||
| Q2 24 | $8.0M | $18.7M |
自由现金流率GDYNWDFC
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 5.9% | ||
| Q3 25 | 2.8% | 17.5% | ||
| Q2 25 | 10.1% | 21.6% | ||
| Q1 25 | 6.0% | 4.5% | ||
| Q4 24 | 4.4% | 9.3% | ||
| Q3 24 | 6.8% | 16.9% | ||
| Q2 24 | 9.7% | 12.0% |
资本支出强度GDYNWDFC
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 0.6% | ||
| Q3 25 | 3.9% | 0.8% | ||
| Q2 25 | 4.1% | 0.7% | ||
| Q1 25 | 3.3% | 0.9% | ||
| Q4 24 | 2.6% | 0.5% | ||
| Q3 24 | 3.7% | 0.5% | ||
| Q2 24 | 3.2% | 0.8% |
现金转化率GDYNWDFC
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | 0.57× | ||
| Q3 25 | 5.92× | 1.41× | ||
| Q2 25 | 2.73× | 1.67× | ||
| Q1 25 | 3.21× | 0.27× | ||
| Q4 24 | 1.56× | 0.79× | ||
| Q3 24 | 2.15× | 1.62× | ||
| Q2 24 | — | 1.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDYN
暂无分部数据
WDFC
| Other | $82.6M | 53% |
| WD40Multi Use Product | $56.0M | 36% |
| WD40Specialist | $9.0M | 6% |
| Other Maintenance Products | $4.0M | 3% |
| Homecare And Cleaning Products | $2.7M | 2% |
