vs
通用电气航空（GE）与派洛滕（TRNR）财务数据对比。点击上方公司名可切换其他公司
通用电气航空的季度营收约是派洛滕的2993.2倍（$12.4B vs $4.1M）。派洛滕同比增速更快（73.8% vs 24.7%）。过去两年派洛滕的营收复合增速更高（237.7% vs 22.8%）
通用电气航空是总部位于美国俄亥俄州埃文代尔的航空发动机供应商，是1892年成立的原通用电气公司的法定承继主体。原通用电气于2021年11月至2024年4月间分拆为三家独立公司，剥离医疗与能源业务后正式启用现用商号。
派洛滕互动是一家总部位于纽约的美国健身器材与媒体企业，主营配备联网触控屏的动感单车、跑步机、室内划船机等产品，用户可通过订阅服务收看直播与点播健身课程，器材自带传感器可追踪运动数据，为用户提供实时表现反馈与排行榜竞技功能。
GE vs TRNR — 直观对比
营收规模更大
GE
是对方的2993.2倍
$4.1M
营收增速更快
TRNR
高出49.1%
24.7%
两年增速更快
TRNR
近两年复合增速
22.8%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $12.4B | $4.1M |
| 净利润 | — | $-10.0M |
| 毛利率 | — | 14.2% |
| 营业利润率 | 20.4% | -40.8% |
| 净利率 | — | -240.4% |
| 营收同比 | 24.7% | 73.8% |
| 净利润同比 | — | -72.8% |
| 每股收益（稀释后） | — | $-164.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GETRNR
| Q1 26 | $12.4B | — | ||
| Q4 25 | $12.7B | $4.1M | ||
| Q3 25 | $12.2B | $4.8M | ||
| Q2 25 | $11.0B | $1.2M | ||
| Q1 25 | $9.9B | $1.4M | ||
| Q4 24 | $3.7B | $2.4M | ||
| Q3 24 | $8.9B | $2.0M | ||
| Q2 24 | $8.2B | $621.0K |
净利润GETRNR
| Q1 26 | — | — | ||
| Q4 25 | $2.5B | $-10.0M | ||
| Q3 25 | $2.2B | $-5.2M | ||
| Q2 25 | $2.0B | $-2.2M | ||
| Q1 25 | $2.0B | $-6.6M | ||
| Q4 24 | $1.9B | $-5.8M | ||
| Q3 24 | $1.9B | $-7.1M | ||
| Q2 24 | $1.3B | $-10.6M |
毛利率GETRNR
| Q1 26 | — | — | ||
| Q4 25 | — | 14.2% | ||
| Q3 25 | — | 17.1% | ||
| Q2 25 | — | -15.9% | ||
| Q1 25 | — | -22.4% | ||
| Q4 24 | — | -17.2% | ||
| Q3 24 | 30.4% | -14.3% | ||
| Q2 24 | 32.2% | -141.7% |
营业利润率GETRNR
| Q1 26 | 20.4% | — | ||
| Q4 25 | 22.4% | -40.8% | ||
| Q3 25 | 20.6% | -125.3% | ||
| Q2 25 | 21.7% | -477.8% | ||
| Q1 25 | 22.6% | -465.5% | ||
| Q4 24 | 65.0% | -172.5% | ||
| Q3 24 | 21.2% | -385.0% | ||
| Q2 24 | 17.6% | -1269.2% |
净利率GETRNR
| Q1 26 | — | — | ||
| Q4 25 | 20.0% | -240.4% | ||
| Q3 25 | 17.7% | -108.6% | ||
| Q2 25 | 18.4% | -178.8% | ||
| Q1 25 | 19.9% | -486.9% | ||
| Q4 24 | 51.2% | -241.9% | ||
| Q3 24 | 20.7% | -354.6% | ||
| Q2 24 | 15.4% | -1712.9% |
每股收益（稀释后）GETRNR
| Q1 26 | — | — | ||
| Q4 25 | $2.40 | $-164.79 | ||
| Q3 25 | $2.02 | $-3.11 | ||
| Q2 25 | $1.89 | $-2.13 | ||
| Q1 25 | $1.83 | $-1.74 | ||
| Q4 24 | $1.75 | $5364.12 | ||
| Q3 24 | $1.70 | $-1534.56 | ||
| Q2 24 | $1.15 | $-17476.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $512.0K |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $6.4M |
| 总资产 | — | $46.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GETRNR
| Q1 26 | — | — | ||
| Q4 25 | — | $512.0K | ||
| Q3 25 | — | $845.0K | ||
| Q2 25 | — | $582.0K | ||
| Q1 25 | — | $2.2M | ||
| Q4 24 | — | $138.0K | ||
| Q3 24 | — | $2.3M | ||
| Q2 24 | — | $156.0K |
总债务GETRNR
| Q1 26 | — | — | ||
| Q4 25 | $18.8B | — | ||
| Q3 25 | $18.8B | $46.4M | ||
| Q2 25 | $17.0B | $55.1M | ||
| Q1 25 | $17.5B | $10.9M | ||
| Q4 24 | $17.2B | $11.3M | ||
| Q3 24 | $18.2B | $14.1M | ||
| Q2 24 | $18.0B | — |
股东权益GETRNR
| Q1 26 | — | — | ||
| Q4 25 | $18.7B | $6.4M | ||
| Q3 25 | $18.8B | $14.9M | ||
| Q2 25 | $19.1B | $16.3M | ||
| Q1 25 | $19.3B | $13.8M | ||
| Q4 24 | $19.3B | $7.1M | ||
| Q3 24 | $18.9B | $5.8M | ||
| Q2 24 | $18.6B | $413.0K |
总资产GETRNR
| Q1 26 | — | — | ||
| Q4 25 | $130.2B | $46.8M | ||
| Q3 25 | $128.2B | $85.4M | ||
| Q2 25 | $125.3B | $86.2M | ||
| Q1 25 | $124.1B | $37.8M | ||
| Q4 24 | $123.1B | $34.2M | ||
| Q3 24 | $126.7B | $37.8M | ||
| Q2 24 | $123.2B | $37.8M |
负债/权益比GETRNR
| Q1 26 | — | — | ||
| Q4 25 | 1.01× | — | ||
| Q3 25 | 1.00× | 3.13× | ||
| Q2 25 | 0.89× | 3.39× | ||
| Q1 25 | 0.91× | 0.79× | ||
| Q4 24 | 0.89× | 1.59× | ||
| Q3 24 | 0.97× | 2.43× | ||
| Q2 24 | 0.97× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-2.2M |
| 自由现金流经营现金流 - 资本支出 | $1.7B | — |
| 自由现金流率自由现金流/营收 | 13.4% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $7.6B | — |
8季度趋势，按日历期对齐
经营现金流GETRNR
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | $-2.2M | ||
| Q3 25 | $2.5B | $-2.4M | ||
| Q2 25 | $2.2B | $-2.2M | ||
| Q1 25 | $1.5B | $-3.5M | ||
| Q4 24 | $1.3B | $-5.9M | ||
| Q3 24 | $1.5B | $-3.7M | ||
| Q2 24 | $913.0M | $-2.2M |
自由现金流GETRNR
| Q1 26 | $1.7B | — | ||
| Q4 25 | $1.9B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $835.0M | — |
自由现金流率GETRNR
| Q1 26 | 13.4% | — | ||
| Q4 25 | 14.5% | — | ||
| Q3 25 | 18.0% | — | ||
| Q2 25 | 17.4% | — | ||
| Q1 25 | 13.1% | — | ||
| Q4 24 | 27.7% | — | ||
| Q3 24 | 13.9% | — | ||
| Q2 24 | 10.2% | — |
资本支出强度GETRNR
| Q1 26 | — | — | ||
| Q4 25 | 3.4% | — | ||
| Q3 25 | 2.5% | — | ||
| Q2 25 | 3.0% | — | ||
| Q1 25 | 2.1% | — | ||
| Q4 24 | 7.2% | — | ||
| Q3 24 | 3.0% | — | ||
| Q2 24 | 0.9% | — |
现金转化率GETRNR
| Q1 26 | — | — | ||
| Q4 25 | 0.90× | — | ||
| Q3 25 | 1.16× | — | ||
| Q2 25 | 1.11× | — | ||
| Q1 25 | 0.76× | — | ||
| Q4 24 | 0.68× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.72× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
