vs
Great Elm Capital Corp.（GECC）与Chicago Atlantic BDC, Inc.（LIEN）财务数据对比。点击上方公司名可切换其他公司
Great Elm Capital Corp.的季度营收约是Chicago Atlantic BDC, Inc.的4.9倍（$12.5M vs $2.5M）。Great Elm Capital Corp.净利率更高（3.6% vs -6.5%，领先10.1%）。Great Elm Capital Corp.同比增速更快（40.3% vs -8.0%）
Great Elm Capital Corp.是一家总部位于美国的商业发展公司，主要为美国本土中型市场企业提供债务融资与股权投资服务，覆盖科技、医疗、消费品、工业服务等领域，专注为投资者创造经风险调整后的合理回报。
Chicago Atlantic BDC, Inc.是一家公开上市的商业发展公司，主要为美国医疗、商业服务、工业产品等核心领域的中小型私营企业提供结构化债务融资及少数股权投资，优先选择运营记录稳定的企业，为股东创造经风险调整的稳定回报。
GECC vs LIEN — 直观对比
营收规模更大
GECC
是对方的4.9倍
$2.5M
营收增速更快
GECC
高出48.3%
-8.0%
净利率更高
GECC
高出10.1%
-6.5%
损益表 — Q1 2025 vs Q3 2024
| 指标 | | |
|---|---|---|
| 营收 | $12.5M | $2.5M |
| 净利润 | $453.0K | $-165.0K |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | 3.6% | -6.5% |
| 营收同比 | 40.3% | -8.0% |
| 净利润同比 | 198.9% | 93.8% |
| 每股收益（稀释后） | $0.04 | $-0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GECCLIEN
| Q1 25 | $12.5M | — | ||
| Q4 24 | $9.1M | — | ||
| Q3 24 | $11.7M | $2.5M | ||
| Q2 24 | $9.5M | $2.6M | ||
| Q1 24 | $8.9M | $2.6M | ||
| Q4 23 | $9.2M | $3.3M | ||
| Q3 23 | $9.3M | $2.8M | ||
| Q2 23 | $9.0M | $2.6M |
净利润GECCLIEN
| Q1 25 | $453.0K | — | ||
| Q4 24 | $1.9M | — | ||
| Q3 24 | $3.5M | $-165.0K | ||
| Q2 24 | $-1.3M | $1.3M | ||
| Q1 24 | $-458.0K | $-1.0M | ||
| Q4 23 | $4.2M | $6.4M | ||
| Q3 23 | $7.8M | $-2.6M | ||
| Q2 23 | $5.2M | $1.2M |
净利率GECCLIEN
| Q1 25 | 3.6% | — | ||
| Q4 24 | 20.4% | — | ||
| Q3 24 | 29.6% | -6.5% | ||
| Q2 24 | -13.9% | 50.1% | ||
| Q1 24 | -5.1% | -40.0% | ||
| Q4 23 | 46.0% | 197.3% | ||
| Q3 23 | 83.7% | -95.8% | ||
| Q2 23 | 57.9% | 46.6% |
每股收益（稀释后）GECCLIEN
| Q1 25 | $0.04 | — | ||
| Q4 24 | $0.22 | — | ||
| Q3 24 | $0.33 | $-0.03 | ||
| Q2 24 | $-0.14 | $0.21 | ||
| Q1 24 | $-0.05 | $0.08 | ||
| Q4 23 | $0.56 | $0.41 | ||
| Q3 23 | $1.02 | $0.20 | ||
| Q2 23 | $0.68 | $0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.3M | $30.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $132.3M | $82.5M |
| 总资产 | $350.8M | $89.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GECCLIEN
| Q1 25 | $1.3M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $305.0K | $30.1M | ||
| Q2 24 | $2.6M | $34.0M | ||
| Q1 24 | $334.0K | $33.2M | ||
| Q4 23 | $953.0K | $32.6M | ||
| Q3 23 | $1.8M | $29.8M | ||
| Q2 23 | $3.4M | $32.9M |
股东权益GECCLIEN
| Q1 25 | $132.3M | — | ||
| Q4 24 | $136.1M | — | ||
| Q3 24 | $125.8M | $82.5M | ||
| Q2 24 | $126.0M | $84.3M | ||
| Q1 24 | $118.8M | $84.5M | ||
| Q4 23 | $98.7M | $85.6M | ||
| Q3 23 | $97.9M | $87.4M | ||
| Q2 23 | $92.8M | $90.0M |
总资产GECCLIEN
| Q1 25 | $350.8M | — | ||
| Q4 24 | $342.0M | — | ||
| Q3 24 | $427.0M | $89.3M | ||
| Q2 24 | $326.5M | $90.1M | ||
| Q1 24 | $279.1M | $90.4M | ||
| Q4 23 | $246.8M | $88.6M | ||
| Q3 23 | $246.3M | $89.2M | ||
| Q2 23 | $322.5M | $91.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-5.9M | $-2.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | -12.96× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GECCLIEN
| Q1 25 | $-5.9M | — | ||
| Q4 24 | $31.4M | — | ||
| Q3 24 | $-54.4M | $-2.3M | ||
| Q2 24 | $-34.3M | $2.5M | ||
| Q1 24 | $-25.4M | $2.1M | ||
| Q4 23 | $2.1M | $7.1M | ||
| Q3 23 | $10.5M | $840.2K | ||
| Q2 23 | $4.4M | $351.6K |
现金转化率GECCLIEN
| Q1 25 | -12.96× | — | ||
| Q4 24 | 16.87× | — | ||
| Q3 24 | -15.66× | — | ||
| Q2 24 | — | 1.92× | ||
| Q1 24 | — | — | ||
| Q4 23 | 0.50× | 1.11× | ||
| Q3 23 | 1.35× | — | ||
| Q2 23 | 0.84× | 0.29× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
