vs
GENESIS ENERGY LP（GEL）与PLAINS GP HOLDINGS LP（PAGP）财务数据对比。点击上方公司名可切换其他公司
PLAINS GP HOLDINGS LP的季度营收约是GENESIS ENERGY LP的22.8倍（$10.0B vs $440.8M）。GENESIS ENERGY LP净利率更高（4.5% vs 0.6%，领先3.9%）。GENESIS ENERGY LP同比增速更快（10.5% vs -19.1%）。PLAINS GP HOLDINGS LP自由现金流更多（$636.0M vs $87.0M）。过去两年GENESIS ENERGY LP的营收复合增速更高（0.7% vs -8.6%）
Genesis Energy LP是一家总部位于美国的中游能源合伙企业，主营原油、天然气、成品油及特种工业原料的基础设施运营与物流服务，旗下资产涵盖管道、仓储码头、海运设施及铁路物流枢纽，为北美地区的炼油厂、工业客户及能源分销商提供服务。
Plains GP Holdings是一家业主有限合伙企业，业务覆盖美国及加拿大地区的液化石油气、石油产品的管道运输、营销及仓储。公司拥有总长约2.96万公里的管线权益，配套约7500万桶原油、2800万桶天然气凝液、680亿立方英尺天然气的存储能力，还运营5座天然气加工厂，总部位于得克萨斯州休斯敦市中心的艾伦中心。
GEL vs PAGP — 直观对比
营收规模更大
PAGP
是对方的22.8倍
$440.8M
营收增速更快
GEL
高出29.6%
-19.1%
净利率更高
GEL
高出3.9%
0.6%
自由现金流更多
PAGP
多$549.0M
$87.0M
两年增速更快
GEL
近两年复合增速
-8.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $440.8M | $10.0B |
| 净利润 | $19.9M | $63.0M |
| 毛利率 | — | 7.0% |
| 营业利润率 | 20.4% | 1.8% |
| 净利率 | 4.5% | 0.6% |
| 营收同比 | 10.5% | -19.1% |
| 净利润同比 | 140.2% | 672.7% |
| 每股收益（稀释后） | $0.04 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GELPAGP
| Q4 25 | $440.8M | $10.0B | ||
| Q3 25 | $414.0M | $11.6B | ||
| Q2 25 | $377.3M | $10.6B | ||
| Q1 25 | $398.3M | $12.0B | ||
| Q4 24 | $398.9M | $12.4B | ||
| Q3 24 | $397.3M | $12.7B | ||
| Q2 24 | $430.2M | $12.9B | ||
| Q1 24 | $434.4M | $12.0B |
净利润GELPAGP
| Q4 25 | $19.9M | $63.0M | ||
| Q3 25 | $9.2M | $83.0M | ||
| Q2 25 | $-406.0K | $30.0M | ||
| Q1 25 | $-469.1M | $84.0M | ||
| Q4 24 | $-49.4M | $-11.0M | ||
| Q3 24 | $-17.2M | $33.0M | ||
| Q2 24 | $-8.7M | $39.0M | ||
| Q1 24 | $11.4M | $42.0M |
毛利率GELPAGP
| Q4 25 | — | 7.0% | ||
| Q3 25 | — | 8.6% | ||
| Q2 25 | — | 8.3% | ||
| Q1 25 | — | 10.4% | ||
| Q4 24 | — | 9.5% | ||
| Q3 24 | — | 9.3% | ||
| Q2 24 | — | 8.3% | ||
| Q1 24 | — | 9.0% |
营业利润率GELPAGP
| Q4 25 | 20.4% | 1.8% | ||
| Q3 25 | 19.0% | 4.2% | ||
| Q2 25 | 17.9% | 2.2% | ||
| Q1 25 | 5.5% | 4.4% | ||
| Q4 24 | 3.4% | 0.7% | ||
| Q3 24 | 12.2% | 2.7% | ||
| Q2 24 | 11.6% | 2.9% | ||
| Q1 24 | 13.4% | 3.1% |
净利率GELPAGP
| Q4 25 | 4.5% | 0.6% | ||
| Q3 25 | 2.2% | 0.7% | ||
| Q2 25 | -0.1% | 0.3% | ||
| Q1 25 | -117.8% | 0.7% | ||
| Q4 24 | -12.4% | -0.1% | ||
| Q3 24 | -4.3% | 0.3% | ||
| Q2 24 | -2.0% | 0.3% | ||
| Q1 24 | 2.6% | 0.4% |
每股收益（稀释后）GELPAGP
| Q4 25 | $0.04 | — | ||
| Q3 25 | $-0.05 | — | ||
| Q2 25 | $-0.12 | — | ||
| Q1 25 | $-4.06 | — | ||
| Q4 24 | $-0.58 | — | ||
| Q3 24 | $-0.32 | — | ||
| Q2 24 | $-0.25 | — | ||
| Q1 24 | $-0.09 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $6.4M | $329.0M |
| 总债务越低越好 | $3.0B | $10.7B |
| 股东权益账面价值 | — | — |
| 总资产 | $4.9B | $31.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GELPAGP
| Q4 25 | $6.4M | $329.0M | ||
| Q3 25 | $4.9M | $1.2B | ||
| Q2 25 | $4.5M | $460.0M | ||
| Q1 25 | $377.4M | $429.0M | ||
| Q4 24 | $7.4M | $349.0M | ||
| Q3 24 | $13.0M | $641.0M | ||
| Q2 24 | $13.7M | $556.0M | ||
| Q1 24 | $7.0M | $334.0M |
总债务GELPAGP
| Q4 25 | $3.0B | $10.7B | ||
| Q3 25 | $3.1B | $8.4B | ||
| Q2 25 | $3.1B | $8.2B | ||
| Q1 25 | $3.4B | $8.2B | ||
| Q4 24 | $3.7B | $7.2B | ||
| Q3 24 | $4.0B | $7.2B | ||
| Q2 24 | $3.9B | $7.2B | ||
| Q1 24 | $3.8B | $7.3B |
总资产GELPAGP
| Q4 25 | $4.9B | $31.3B | ||
| Q3 25 | $4.9B | $29.3B | ||
| Q2 25 | $4.8B | $28.3B | ||
| Q1 25 | $5.2B | $28.3B | ||
| Q4 24 | $7.0B | $27.8B | ||
| Q3 24 | $7.1B | $28.4B | ||
| Q2 24 | $7.0B | $28.7B | ||
| Q1 24 | $6.9B | $28.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $110.8M | $784.0M |
| 自由现金流经营现金流 - 资本支出 | $87.0M | $636.0M |
| 自由现金流率自由现金流/营收 | 19.7% | 6.3% |
| 资本支出强度资本支出/营收 | 5.4% | 1.5% |
| 现金转化率经营现金流/净利润 | 5.58× | 12.44× |
| 过去12个月自由现金流最近4个季度 | $65.9M | $2.3B |
8季度趋势，按日历期对齐
经营现金流GELPAGP
| Q4 25 | $110.8M | $784.0M | ||
| Q3 25 | $70.3M | $817.0M | ||
| Q2 25 | $47.0M | $692.0M | ||
| Q1 25 | $24.8M | $638.0M | ||
| Q4 24 | $74.0M | $726.0M | ||
| Q3 24 | $87.3M | $688.0M | ||
| Q2 24 | $104.7M | $652.0M | ||
| Q1 24 | $125.9M | $418.0M |
自由现金流GELPAGP
| Q4 25 | $87.0M | $636.0M | ||
| Q3 25 | $43.3M | $632.0M | ||
| Q2 25 | $-7.6M | $573.0M | ||
| Q1 25 | $-56.8M | $447.0M | ||
| Q4 24 | $-47.1M | $560.0M | ||
| Q3 24 | $-32.3M | $531.0M | ||
| Q2 24 | $-67.5M | $513.0M | ||
| Q1 24 | $-48.3M | $261.0M |
自由现金流率GELPAGP
| Q4 25 | 19.7% | 6.3% | ||
| Q3 25 | 10.5% | 5.5% | ||
| Q2 25 | -2.0% | 5.4% | ||
| Q1 25 | -14.3% | 3.7% | ||
| Q4 24 | -11.8% | 4.5% | ||
| Q3 24 | -8.1% | 4.2% | ||
| Q2 24 | -15.7% | 4.0% | ||
| Q1 24 | -11.1% | 2.2% |
资本支出强度GELPAGP
| Q4 25 | 5.4% | 1.5% | ||
| Q3 25 | 6.5% | 1.6% | ||
| Q2 25 | 14.5% | 1.1% | ||
| Q1 25 | 20.5% | 1.6% | ||
| Q4 24 | 30.3% | 1.3% | ||
| Q3 24 | 30.1% | 1.2% | ||
| Q2 24 | 40.0% | 1.1% | ||
| Q1 24 | 40.1% | 1.3% |
现金转化率GELPAGP
| Q4 25 | 5.58× | 12.44× | ||
| Q3 25 | 7.63× | 9.84× | ||
| Q2 25 | — | 23.07× | ||
| Q1 25 | — | 7.60× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 20.85× | ||
| Q2 24 | — | 16.72× | ||
| Q1 24 | 11.09× | 9.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GEL
| Onshore Facilities And Transportation Revenue | $204.2M | 46% |
| Offshore Pipeline Transportation Revenue | $154.3M | 35% |
| Marine Transportation Revenue | $82.2M | 19% |
PAGP
| Products | $9.6B | 96% |
| Services | $421.0M | 4% |
| Affiliated Entity | $14.0M | 0% |
