vs
Gen Digital（GEN）与Snowflake Inc.（SNOW）财务数据对比。点击上方公司名可切换其他公司
Gen Digital的季度营收约是Snowflake Inc.的1.0倍（$1.2B vs $1.2B）。Gen Digital净利率更高（15.5% vs -24.2%，领先39.7%）。Snowflake Inc.同比增速更快（28.7% vs 28.5%）。过去两年Snowflake Inc.的营收复合增速更高（25.1% vs 13.4%）
Gen Digital是一家跨国软件企业，双总部分别设于美国亚利桑那州坦佩和欧盟捷克布拉格，是财富500强企业及标普500指数成分股，同时在纳斯达克与布拉格证券交易所挂牌上市。公司主营网络安全软件、金融科技及相关服务，旗下拥有诺顿、Avast、LifeLock、AVG、CCleaner等多个知名品牌。
Snowflake Inc.是美国云数据平台服务商，创立于加利福尼亚州圣马特奥，总部位于蒙大拿州博兹曼。旗下平台支持数据分析功能，可实现数据集的低延迟并发访问，服务运行在亚马逊云科技、微软Azure、谷歌云三大公有云平台上。
GEN vs SNOW — 直观对比
营收规模更大
GEN
是对方的1.0倍
$1.2B
营收增速更快
SNOW
高出0.2%
28.5%
净利率更高
GEN
高出39.7%
-24.2%
两年增速更快
SNOW
近两年复合增速
13.4%
损益表 — Q1 2026 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $1.2B |
| 净利润 | $192.0M | $-294.0M |
| 毛利率 | 78.4% | 67.8% |
| 营业利润率 | 34.9% | -27.2% |
| 净利率 | 15.5% | -24.2% |
| 营收同比 | 28.5% | 28.7% |
| 净利润同比 | 6.1% | 9.4% |
| 每股收益（稀释后） | $0.31 | $-0.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GENSNOW
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $1.2B | ||
| Q3 25 | $1.3B | $1.1B | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | $1.0B | $986.8M | ||
| Q4 24 | $986.0M | $942.1M | ||
| Q3 24 | $974.0M | $868.8M | ||
| Q2 24 | $965.0M | $828.7M |
净利润GENSNOW
| Q1 26 | $192.0M | — | ||
| Q4 25 | $134.0M | $-294.0M | ||
| Q3 25 | $135.0M | $-298.0M | ||
| Q2 25 | — | $-430.1M | ||
| Q1 25 | $142.0M | $-327.5M | ||
| Q4 24 | $159.0M | $-324.3M | ||
| Q3 24 | $161.0M | $-316.9M | ||
| Q2 24 | $181.0M | $-317.0M |
毛利率GENSNOW
| Q1 26 | 78.4% | — | ||
| Q4 25 | 78.2% | 67.8% | ||
| Q3 25 | 78.8% | 67.5% | ||
| Q2 25 | — | 66.5% | ||
| Q1 25 | 80.3% | 66.2% | ||
| Q4 24 | 80.4% | 65.9% | ||
| Q3 24 | 80.1% | 66.8% | ||
| Q2 24 | 80.3% | 67.1% |
营业利润率GENSNOW
| Q1 26 | 34.9% | — | ||
| Q4 25 | 35.9% | -27.2% | ||
| Q3 25 | 35.5% | -29.7% | ||
| Q2 25 | — | -42.9% | ||
| Q1 25 | 41.3% | -39.2% | ||
| Q4 24 | 37.9% | -38.8% | ||
| Q3 24 | 41.3% | -40.9% | ||
| Q2 24 | 43.2% | -42.1% |
净利率GENSNOW
| Q1 26 | 15.5% | — | ||
| Q4 25 | 11.0% | -24.2% | ||
| Q3 25 | 10.7% | -26.0% | ||
| Q2 25 | — | -41.3% | ||
| Q1 25 | 14.1% | -33.2% | ||
| Q4 24 | 16.1% | -34.4% | ||
| Q3 24 | 16.5% | -36.5% | ||
| Q2 24 | 18.8% | -38.3% |
每股收益（稀释后）GENSNOW
| Q1 26 | $0.31 | — | ||
| Q4 25 | $0.21 | $-0.87 | ||
| Q3 25 | $0.22 | $-0.89 | ||
| Q2 25 | — | $-1.29 | ||
| Q1 25 | $0.22 | $-0.98 | ||
| Q4 24 | $0.26 | $-0.98 | ||
| Q3 24 | $0.26 | $-0.95 | ||
| Q2 24 | $0.29 | $-0.95 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.9B |
| 总债务越低越好 | $8.4B | — |
| 股东权益账面价值 | $2.3B | $2.1B |
| 总资产 | $15.8B | $8.2B |
| 负债/权益比越低杠杆越低 | 3.61× | — |
8季度趋势，按日历期对齐
现金及短期投资GENSNOW
| Q1 26 | — | — | ||
| Q4 25 | — | $1.9B | ||
| Q3 25 | — | $1.9B | ||
| Q2 25 | — | $2.2B | ||
| Q1 25 | $1.0B | $2.6B | ||
| Q4 24 | $883.0M | $2.1B | ||
| Q3 24 | $737.0M | $1.3B | ||
| Q2 24 | $644.0M | $1.3B |
总债务GENSNOW
| Q1 26 | $8.4B | — | ||
| Q4 25 | $8.7B | — | ||
| Q3 25 | $8.9B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $8.3B | — | ||
| Q4 24 | $8.5B | — | ||
| Q3 24 | $8.5B | — | ||
| Q2 24 | $8.5B | — |
股东权益GENSNOW
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.5B | $2.1B | ||
| Q3 25 | $2.4B | $2.4B | ||
| Q2 25 | — | $2.4B | ||
| Q1 25 | $2.3B | $3.0B | ||
| Q4 24 | $2.2B | $2.9B | ||
| Q3 24 | $2.1B | $4.1B | ||
| Q2 24 | $2.0B | $4.6B |
总资产GENSNOW
| Q1 26 | $15.8B | — | ||
| Q4 25 | $16.1B | $8.2B | ||
| Q3 25 | $16.4B | $8.2B | ||
| Q2 25 | — | $8.2B | ||
| Q1 25 | $15.5B | $9.0B | ||
| Q4 24 | $15.4B | $8.2B | ||
| Q3 24 | $15.5B | $6.9B | ||
| Q2 24 | $15.4B | $7.3B |
负债/权益比GENSNOW
| Q1 26 | 3.61× | — | ||
| Q4 25 | 3.54× | — | ||
| Q3 25 | 3.75× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 3.64× | — | ||
| Q4 24 | 3.94× | — | ||
| Q3 24 | 4.06× | — | ||
| Q2 24 | 4.33× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $137.5M |
| 自由现金流经营现金流 - 资本支出 | — | $113.6M |
| 自由现金流率自由现金流/营收 | — | 9.4% |
| 资本支出强度资本支出/营收 | — | 2.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $776.7M |
8季度趋势，按日历期对齐
经营现金流GENSNOW
| Q1 26 | — | — | ||
| Q4 25 | $541.0M | $137.5M | ||
| Q3 25 | $409.0M | $74.9M | ||
| Q2 25 | — | $228.4M | ||
| Q1 25 | $473.0M | $432.7M | ||
| Q4 24 | $326.0M | $101.7M | ||
| Q3 24 | $158.0M | $69.9M | ||
| Q2 24 | $264.0M | $355.5M |
自由现金流GENSNOW
| Q1 26 | — | — | ||
| Q4 25 | $535.0M | $113.6M | ||
| Q3 25 | $405.0M | $58.2M | ||
| Q2 25 | — | $183.4M | ||
| Q1 25 | $470.0M | $421.4M | ||
| Q4 24 | $318.0M | $88.3M | ||
| Q3 24 | $156.0M | $64.8M | ||
| Q2 24 | $262.0M | $338.9M |
自由现金流率GENSNOW
| Q1 26 | — | — | ||
| Q4 25 | 43.9% | 9.4% | ||
| Q3 25 | 32.2% | 5.1% | ||
| Q2 25 | — | 17.6% | ||
| Q1 25 | 46.5% | 42.7% | ||
| Q4 24 | 32.3% | 9.4% | ||
| Q3 24 | 16.0% | 7.5% | ||
| Q2 24 | 27.2% | 40.9% |
资本支出强度GENSNOW
| Q1 26 | — | — | ||
| Q4 25 | 0.5% | 2.0% | ||
| Q3 25 | 0.3% | 1.5% | ||
| Q2 25 | — | 4.3% | ||
| Q1 25 | 0.3% | 1.1% | ||
| Q4 24 | 0.8% | 1.4% | ||
| Q3 24 | 0.2% | 0.6% | ||
| Q2 24 | 0.2% | 2.0% |
现金转化率GENSNOW
| Q1 26 | — | — | ||
| Q4 25 | 4.04× | — | ||
| Q3 25 | 3.03× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 3.33× | — | ||
| Q4 24 | 2.05× | — | ||
| Q3 24 | 0.98× | — | ||
| Q2 24 | 1.46× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GEN
| Cyber Safety Platform | $819.0M | 66% |
| Trust Based Solutions | $421.0M | 34% |
| Net Interest Income On Notes Receivable | $4.0M | 0% |
SNOW
| Products | $1.2B | 96% |
| Professional Services And Other | $54.5M | 4% |
| Related Party | $6.7M | 1% |
