vs
Gen Digital（GEN）与伟世通（VC）财务数据对比。点击上方公司名可切换其他公司
Gen Digital的季度营收约是伟世通的1.3倍（$1.2B vs $948.0M），Gen Digital净利率更高（15.5% vs 7.8%，领先7.7%），Gen Digital同比增速更快（28.5% vs 1.0%），过去两年Gen Digital的营收复合增速更高（13.2% vs 0.8%）
Gen Digital是一家跨国软件企业，双总部分别设于美国亚利桑那州坦佩和欧盟捷克布拉格，是财富500强企业及标普500指数成分股，同时在纳斯达克与布拉格证券交易所挂牌上市。公司主营网络安全软件、金融科技及相关服务，旗下拥有诺顿、Avast、LifeLock、AVG、CCleaner等多个知名品牌。
伟世通是一家总部位于美国密歇根州范布伦镇区的全球性汽车电子供应商，业务涵盖汽车座舱电子产品、车联网服务以及电动化相关产品的设计、研发与制造，客户几乎覆盖全球所有主流汽车制造商。
GEN vs VC — 直观对比
营收规模更大
GEN
是对方的1.3倍
$948.0M
营收增速更快
GEN
高出27.5%
1.0%
净利率更高
GEN
高出7.7%
7.8%
两年增速更快
GEN
近两年复合增速
0.8%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $948.0M |
| 净利润 | $192.0M | $74.0M |
| 毛利率 | 78.4% | 12.9% |
| 营业利润率 | 34.9% | 6.9% |
| 净利率 | 15.5% | 7.8% |
| 营收同比 | 28.5% | 1.0% |
| 净利润同比 | 6.1% | -40.8% |
| 每股收益（稀释后） | $0.31 | $2.67 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GENVC
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $948.0M | ||
| Q3 25 | $1.3B | $917.0M | ||
| Q2 25 | — | $969.0M | ||
| Q1 25 | $1.0B | $934.0M | ||
| Q4 24 | $986.0M | $939.0M | ||
| Q3 24 | $974.0M | $980.0M | ||
| Q2 24 | $965.0M | $1.0B |
净利润GENVC
| Q1 26 | $192.0M | — | ||
| Q4 25 | $134.0M | $74.0M | ||
| Q3 25 | $135.0M | $-11.0M | ||
| Q2 25 | — | $71.0M | ||
| Q1 25 | $142.0M | $67.0M | ||
| Q4 24 | $159.0M | $125.0M | ||
| Q3 24 | $161.0M | $40.0M | ||
| Q2 24 | $181.0M | $83.0M |
毛利率GENVC
| Q1 26 | 78.4% | — | ||
| Q4 25 | 78.2% | 12.9% | ||
| Q3 25 | 78.8% | 14.3% | ||
| Q2 25 | — | 14.6% | ||
| Q1 25 | 80.3% | 14.8% | ||
| Q4 24 | 80.4% | 14.3% | ||
| Q3 24 | 80.1% | 13.4% | ||
| Q2 24 | 80.3% | 14.5% |
营业利润率GENVC
| Q1 26 | 34.9% | — | ||
| Q4 25 | 35.9% | 6.9% | ||
| Q3 25 | 35.5% | 8.8% | ||
| Q2 25 | — | 10.0% | ||
| Q1 25 | 41.3% | 10.2% | ||
| Q4 24 | 37.9% | 8.9% | ||
| Q3 24 | 41.3% | 5.2% | ||
| Q2 24 | 43.2% | 9.9% |
净利率GENVC
| Q1 26 | 15.5% | — | ||
| Q4 25 | 11.0% | 7.8% | ||
| Q3 25 | 10.7% | -1.2% | ||
| Q2 25 | — | 7.3% | ||
| Q1 25 | 14.1% | 7.2% | ||
| Q4 24 | 16.1% | 13.3% | ||
| Q3 24 | 16.5% | 4.1% | ||
| Q2 24 | 18.8% | 8.2% |
每股收益（稀释后）GENVC
| Q1 26 | $0.31 | — | ||
| Q4 25 | $0.21 | $2.67 | ||
| Q3 25 | $0.22 | $-0.40 | ||
| Q2 25 | — | $2.57 | ||
| Q1 25 | $0.22 | $2.44 | ||
| Q4 24 | $0.26 | $4.50 | ||
| Q3 24 | $0.26 | $1.43 | ||
| Q2 24 | $0.29 | $2.97 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $771.0M |
| 总债务越低越好 | $8.4B | — |
| 股东权益账面价值 | $2.3B | $1.6B |
| 总资产 | $15.8B | $3.4B |
| 负债/权益比越低杠杆越低 | 3.61× | — |
8季度趋势，按日历期对齐
现金及短期投资GENVC
| Q1 26 | — | — | ||
| Q4 25 | — | $771.0M | ||
| Q3 25 | — | $762.0M | ||
| Q2 25 | — | $668.0M | ||
| Q1 25 | $1.0B | $655.0M | ||
| Q4 24 | $883.0M | $623.0M | ||
| Q3 24 | $737.0M | $550.0M | ||
| Q2 24 | $644.0M | $505.0M |
总债务GENVC
| Q1 26 | $8.4B | — | ||
| Q4 25 | $8.7B | — | ||
| Q3 25 | $8.9B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $8.3B | — | ||
| Q4 24 | $8.5B | — | ||
| Q3 24 | $8.5B | — | ||
| Q2 24 | $8.5B | — |
股东权益GENVC
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.5B | $1.6B | ||
| Q3 25 | $2.4B | $1.5B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | $2.3B | $1.4B | ||
| Q4 24 | $2.2B | $1.3B | ||
| Q3 24 | $2.1B | $1.3B | ||
| Q2 24 | $2.0B | $1.2B |
总资产GENVC
| Q1 26 | $15.8B | — | ||
| Q4 25 | $16.1B | $3.4B | ||
| Q3 25 | $16.4B | $3.3B | ||
| Q2 25 | — | $3.3B | ||
| Q1 25 | $15.5B | $3.1B | ||
| Q4 24 | $15.4B | $3.0B | ||
| Q3 24 | $15.5B | $3.0B | ||
| Q2 24 | $15.4B | $2.8B |
负债/权益比GENVC
| Q1 26 | 3.61× | — | ||
| Q4 25 | 3.54× | — | ||
| Q3 25 | 3.75× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 3.64× | — | ||
| Q4 24 | 3.94× | — | ||
| Q3 24 | 4.06× | — | ||
| Q2 24 | 4.33× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $118.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 1.59× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GENVC
| Q1 26 | — | — | ||
| Q4 25 | $541.0M | $118.0M | ||
| Q3 25 | $409.0M | $127.0M | ||
| Q2 25 | — | $95.0M | ||
| Q1 25 | $473.0M | $70.0M | ||
| Q4 24 | $326.0M | $203.0M | ||
| Q3 24 | $158.0M | $98.0M | ||
| Q2 24 | $264.0M | $57.0M |
自由现金流GENVC
| Q1 26 | — | — | ||
| Q4 25 | $535.0M | — | ||
| Q3 25 | $405.0M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $470.0M | — | ||
| Q4 24 | $318.0M | — | ||
| Q3 24 | $156.0M | — | ||
| Q2 24 | $262.0M | — |
自由现金流率GENVC
| Q1 26 | — | — | ||
| Q4 25 | 43.9% | — | ||
| Q3 25 | 32.2% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 46.5% | — | ||
| Q4 24 | 32.3% | — | ||
| Q3 24 | 16.0% | — | ||
| Q2 24 | 27.2% | — |
资本支出强度GENVC
| Q1 26 | — | — | ||
| Q4 25 | 0.5% | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 0.8% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | 0.2% | — |
现金转化率GENVC
| Q1 26 | — | — | ||
| Q4 25 | 4.04× | 1.59× | ||
| Q3 25 | 3.03× | — | ||
| Q2 25 | — | 1.34× | ||
| Q1 25 | 3.33× | 1.04× | ||
| Q4 24 | 2.05× | 1.62× | ||
| Q3 24 | 0.98× | 2.45× | ||
| Q2 24 | 1.46× | 0.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GEN
| Cyber Safety Platform | $819.0M | 66% |
| Trust Based Solutions | $421.0M | 34% |
| Net Interest Income On Notes Receivable | $4.0M | 0% |
VC
| Audioandinfotainment | $508.0M | 54% |
| Informationdisplays | $428.0M | 45% |
