vs
Getty图片控股（GETY）与LifeStance Health Group, Inc.（LFST）财务数据对比。点击上方公司名可切换其他公司
LifeStance Health Group, Inc.的季度营收约是Getty图片控股的1.4倍（$382.2M vs $282.3M），LifeStance Health Group, Inc.净利率更高（3.1% vs -32.2%，领先35.2%），LifeStance Health Group, Inc.同比增速更快（17.4% vs 14.1%），LifeStance Health Group, Inc.自由现金流更多（$46.6M vs $7.7M），过去两年LifeStance Health Group, Inc.的营收复合增速更高（12.8% vs 12.7%）
盖蒂图片控股是全球知名的视觉素材服务商，面向创意从业者、媒体机构与企业客户，提供正版商用图库、编辑类摄影、视频及音乐素材，旗下素材库规模超过4.77亿件，是全球视觉内容行业的龙头供应商之一。
LifeStance Health Group是美国的门诊行为健康服务提供商，支持线下面诊与远程诊疗两种服务模式，业务涵盖心理咨询、精神科诊疗、经颅磁刺激（TMS）以及氯胺酮治疗等。该公司曾多次因劳动违规、客户信息泄露及误导投资者相关问题遭遇诉讼。
GETY vs LFST — 直观对比
营收规模更大
LFST
是对方的1.4倍
$282.3M
营收增速更快
LFST
高出3.3%
14.1%
净利率更高
LFST
高出35.2%
-32.2%
自由现金流更多
LFST
多$39.0M
$7.7M
两年增速更快
LFST
近两年复合增速
12.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $282.3M | $382.2M |
| 净利润 | $-90.9M | $11.7M |
| 毛利率 | 74.8% | — |
| 营业利润率 | -8.5% | 4.7% |
| 净利率 | -32.2% | 3.1% |
| 营收同比 | 14.1% | 17.4% |
| 净利润同比 | -467.6% | 264.1% |
| 每股收益（稀释后） | $-0.22 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GETYLFST
| Q4 25 | $282.3M | $382.2M | ||
| Q3 25 | $240.0M | $363.8M | ||
| Q2 25 | $234.9M | $345.3M | ||
| Q1 25 | $224.1M | $333.0M | ||
| Q4 24 | $247.3M | $325.5M | ||
| Q3 24 | $240.5M | $312.7M | ||
| Q2 24 | $229.1M | $312.3M | ||
| Q1 24 | $222.3M | $300.4M |
净利润GETYLFST
| Q4 25 | $-90.9M | $11.7M | ||
| Q3 25 | $21.6M | $1.1M | ||
| Q2 25 | $-34.4M | $-3.8M | ||
| Q1 25 | $-102.6M | $709.0K | ||
| Q4 24 | $24.7M | $-7.1M | ||
| Q3 24 | $-2.5M | $-6.0M | ||
| Q2 24 | $3.7M | $-23.3M | ||
| Q1 24 | $13.6M | $-21.1M |
毛利率GETYLFST
| Q4 25 | 74.8% | — | ||
| Q3 25 | 73.2% | — | ||
| Q2 25 | 72.1% | — | ||
| Q1 25 | 73.1% | — | ||
| Q4 24 | 73.5% | — | ||
| Q3 24 | 73.4% | — | ||
| Q2 24 | 72.5% | — | ||
| Q1 24 | 72.9% | — |
营业利润率GETYLFST
| Q4 25 | -8.5% | 4.7% | ||
| Q3 25 | 18.8% | 2.0% | ||
| Q2 25 | 15.1% | -0.9% | ||
| Q1 25 | 12.2% | 0.5% | ||
| Q4 24 | 14.5% | 0.3% | ||
| Q3 24 | 23.9% | 0.0% | ||
| Q2 24 | 20.3% | -5.1% | ||
| Q1 24 | 18.5% | -5.6% |
净利率GETYLFST
| Q4 25 | -32.2% | 3.1% | ||
| Q3 25 | 9.0% | 0.3% | ||
| Q2 25 | -14.6% | -1.1% | ||
| Q1 25 | -45.8% | 0.2% | ||
| Q4 24 | 10.0% | -2.2% | ||
| Q3 24 | -1.1% | -1.9% | ||
| Q2 24 | 1.6% | -7.5% | ||
| Q1 24 | 6.1% | -7.0% |
每股收益（稀释后）GETYLFST
| Q4 25 | $-0.22 | — | ||
| Q3 25 | $0.05 | — | ||
| Q2 25 | $-0.08 | — | ||
| Q1 25 | $-0.25 | — | ||
| Q4 24 | $0.07 | — | ||
| Q3 24 | $-0.01 | — | ||
| Q2 24 | $0.01 | — | ||
| Q1 24 | $0.03 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $90.2M | $248.6M |
| 总债务越低越好 | $1.3B | $282.8M |
| 股东权益账面价值 | $552.5M | $1.5B |
| 总资产 | $3.2B | $2.2B |
| 负债/权益比越低杠杆越低 | 2.30× | 0.19× |
8季度趋势，按日历期对齐
现金及短期投资GETYLFST
| Q4 25 | $90.2M | $248.6M | ||
| Q3 25 | $109.5M | $203.9M | ||
| Q2 25 | $110.3M | $188.9M | ||
| Q1 25 | $114.6M | $134.3M | ||
| Q4 24 | $121.2M | $154.6M | ||
| Q3 24 | $109.9M | $102.6M | ||
| Q2 24 | $121.7M | $87.0M | ||
| Q1 24 | $134.2M | $49.5M |
总债务GETYLFST
| Q4 25 | $1.3B | $282.8M | ||
| Q3 25 | $1.3B | $284.6M | ||
| Q2 25 | $1.3B | $286.4M | ||
| Q1 25 | $1.3B | $288.2M | ||
| Q4 24 | $1.3B | $290.0M | ||
| Q3 24 | $1.3B | $287.3M | ||
| Q2 24 | $1.3B | $288.0M | ||
| Q1 24 | $1.4B | $288.8M |
股东权益GETYLFST
| Q4 25 | $552.5M | $1.5B | ||
| Q3 25 | $634.6M | $1.5B | ||
| Q2 25 | $611.2M | $1.5B | ||
| Q1 25 | $593.0M | $1.5B | ||
| Q4 24 | $670.2M | $1.4B | ||
| Q3 24 | $683.4M | $1.4B | ||
| Q2 24 | $654.0M | $1.4B | ||
| Q1 24 | $640.8M | $1.4B |
总资产GETYLFST
| Q4 25 | $3.2B | $2.2B | ||
| Q3 25 | $2.6B | $2.1B | ||
| Q2 25 | $2.6B | $2.1B | ||
| Q1 25 | $2.6B | $2.1B | ||
| Q4 24 | $2.6B | $2.1B | ||
| Q3 24 | $2.6B | $2.1B | ||
| Q2 24 | $2.6B | $2.1B | ||
| Q1 24 | $2.6B | $2.1B |
负债/权益比GETYLFST
| Q4 25 | 2.30× | 0.19× | ||
| Q3 25 | 2.11× | 0.19× | ||
| Q2 25 | 2.19× | 0.19× | ||
| Q1 25 | 2.21× | 0.20× | ||
| Q4 24 | 1.96× | 0.20× | ||
| Q3 24 | 1.97× | 0.20× | ||
| Q2 24 | 2.06× | 0.20× | ||
| Q1 24 | 2.16× | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $20.6M | $57.6M |
| 自由现金流经营现金流 - 资本支出 | $7.7M | $46.6M |
| 自由现金流率自由现金流/营收 | 2.7% | 12.2% |
| 资本支出强度资本支出/营收 | 4.6% | 2.9% |
| 现金转化率经营现金流/净利润 | — | 4.93× |
| 过去12个月自由现金流最近4个季度 | $5.7M | $110.0M |
8季度趋势，按日历期对齐
经营现金流GETYLFST
| Q4 25 | $20.6M | $57.6M | ||
| Q3 25 | $22.6M | $27.3M | ||
| Q2 25 | $6.5M | $64.4M | ||
| Q1 25 | $15.4M | $-3.1M | ||
| Q4 24 | $39.7M | $62.3M | ||
| Q3 24 | $10.7M | $22.7M | ||
| Q2 24 | $46.4M | $44.1M | ||
| Q1 24 | $21.5M | $-21.8M |
自由现金流GETYLFST
| Q4 25 | $7.7M | $46.6M | ||
| Q3 25 | $7.9M | $17.0M | ||
| Q2 25 | $-9.6M | $56.6M | ||
| Q1 25 | $-322.0K | $-10.3M | ||
| Q4 24 | $24.6M | $56.0M | ||
| Q3 24 | $-1.8M | $17.7M | ||
| Q2 24 | $31.1M | $39.0M | ||
| Q1 24 | $7.1M | $-26.9M |
自由现金流率GETYLFST
| Q4 25 | 2.7% | 12.2% | ||
| Q3 25 | 3.3% | 4.7% | ||
| Q2 25 | -4.1% | 16.4% | ||
| Q1 25 | -0.1% | -3.1% | ||
| Q4 24 | 9.9% | 17.2% | ||
| Q3 24 | -0.8% | 5.7% | ||
| Q2 24 | 13.6% | 12.5% | ||
| Q1 24 | 3.2% | -9.0% |
资本支出强度GETYLFST
| Q4 25 | 4.6% | 2.9% | ||
| Q3 25 | 6.1% | 2.8% | ||
| Q2 25 | 6.9% | 2.2% | ||
| Q1 25 | 7.0% | 2.2% | ||
| Q4 24 | 6.1% | 1.9% | ||
| Q3 24 | 5.2% | 1.6% | ||
| Q2 24 | 6.7% | 1.6% | ||
| Q1 24 | 6.5% | 1.7% |
现金转化率GETYLFST
| Q4 25 | — | 4.93× | ||
| Q3 25 | 1.05× | 25.34× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -4.36× | ||
| Q4 24 | 1.61× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 12.59× | — | ||
| Q1 24 | 1.58× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GETY
| Creative | $149.0M | 53% |
| Editorial | $109.4M | 39% |
| Other | $23.9M | 8% |
LFST
暂无分部数据
