vs
Getty图片控股（GETY）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
Getty图片控股的季度营收约是LiveRamp Holdings, Inc.的1.3倍（$282.3M vs $212.2M），LiveRamp Holdings, Inc.净利率更高（18.8% vs -32.2%，领先51.0%），Getty图片控股同比增速更快（14.1% vs 8.6%），过去两年Getty图片控股的营收复合增速更高（12.7% vs 11.1%）
盖蒂图片控股是全球知名的视觉素材服务商，面向创意从业者、媒体机构与企业客户，提供正版商用图库、编辑类摄影、视频及音乐素材，旗下素材库规模超过4.77亿件，是全球视觉内容行业的龙头供应商之一。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
GETY vs RAMP — 直观对比
营收规模更大
GETY
是对方的1.3倍
$212.2M
营收增速更快
GETY
高出5.5%
8.6%
净利率更高
RAMP
高出51.0%
-32.2%
两年增速更快
GETY
近两年复合增速
11.1%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $282.3M | $212.2M |
| 净利润 | $-90.9M | $39.9M |
| 毛利率 | 74.8% | 71.9% |
| 营业利润率 | -8.5% | 18.6% |
| 净利率 | -32.2% | 18.8% |
| 营收同比 | 14.1% | 8.6% |
| 净利润同比 | -467.6% | 255.7% |
| 每股收益（稀释后） | $-0.22 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GETYRAMP
| Q4 25 | $282.3M | $212.2M | ||
| Q3 25 | $240.0M | $199.8M | ||
| Q2 25 | $234.9M | $194.8M | ||
| Q1 25 | $224.1M | $188.7M | ||
| Q4 24 | $247.3M | $195.4M | ||
| Q3 24 | $240.5M | $185.5M | ||
| Q2 24 | $229.1M | $176.0M | ||
| Q1 24 | $222.3M | $171.9M |
净利润GETYRAMP
| Q4 25 | $-90.9M | $39.9M | ||
| Q3 25 | $21.6M | $27.4M | ||
| Q2 25 | $-34.4M | $7.7M | ||
| Q1 25 | $-102.6M | $-6.3M | ||
| Q4 24 | $24.7M | $11.2M | ||
| Q3 24 | $-2.5M | $1.7M | ||
| Q2 24 | $3.7M | $-7.5M | ||
| Q1 24 | $13.6M | $-5.4M |
毛利率GETYRAMP
| Q4 25 | 74.8% | 71.9% | ||
| Q3 25 | 73.2% | 70.2% | ||
| Q2 25 | 72.1% | 70.1% | ||
| Q1 25 | 73.1% | 69.3% | ||
| Q4 24 | 73.5% | 71.9% | ||
| Q3 24 | 73.4% | 72.4% | ||
| Q2 24 | 72.5% | 70.6% | ||
| Q1 24 | 72.9% | 72.2% |
营业利润率GETYRAMP
| Q4 25 | -8.5% | 18.6% | ||
| Q3 25 | 18.8% | 10.7% | ||
| Q2 25 | 15.1% | 3.7% | ||
| Q1 25 | 12.2% | -6.1% | ||
| Q4 24 | 14.5% | 7.5% | ||
| Q3 24 | 23.9% | 4.0% | ||
| Q2 24 | 20.3% | -3.0% | ||
| Q1 24 | 18.5% | -8.3% |
净利率GETYRAMP
| Q4 25 | -32.2% | 18.8% | ||
| Q3 25 | 9.0% | 13.7% | ||
| Q2 25 | -14.6% | 4.0% | ||
| Q1 25 | -45.8% | -3.3% | ||
| Q4 24 | 10.0% | 5.7% | ||
| Q3 24 | -1.1% | 0.9% | ||
| Q2 24 | 1.6% | -4.3% | ||
| Q1 24 | 6.1% | -3.1% |
每股收益（稀释后）GETYRAMP
| Q4 25 | $-0.22 | $0.62 | ||
| Q3 25 | $0.05 | $0.42 | ||
| Q2 25 | $-0.08 | $0.12 | ||
| Q1 25 | $-0.25 | $-0.10 | ||
| Q4 24 | $0.07 | $0.17 | ||
| Q3 24 | $-0.01 | $0.03 | ||
| Q2 24 | $0.01 | $-0.11 | ||
| Q1 24 | $0.03 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $90.2M | $403.4M |
| 总债务越低越好 | $1.3B | — |
| 股东权益账面价值 | $552.5M | $962.3M |
| 总资产 | $3.2B | $1.3B |
| 负债/权益比越低杠杆越低 | 2.30× | — |
8季度趋势，按日历期对齐
现金及短期投资GETYRAMP
| Q4 25 | $90.2M | $403.4M | ||
| Q3 25 | $109.5M | $376.9M | ||
| Q2 25 | $110.3M | $371.1M | ||
| Q1 25 | $114.6M | $420.8M | ||
| Q4 24 | $121.2M | $384.3M | ||
| Q3 24 | $109.9M | $348.4M | ||
| Q2 24 | $121.7M | $342.7M | ||
| Q1 24 | $134.2M | $368.9M |
总债务GETYRAMP
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
股东权益GETYRAMP
| Q4 25 | $552.5M | $962.3M | ||
| Q3 25 | $634.6M | $943.8M | ||
| Q2 25 | $611.2M | $947.8M | ||
| Q1 25 | $593.0M | $948.9M | ||
| Q4 24 | $670.2M | $957.7M | ||
| Q3 24 | $683.4M | $932.1M | ||
| Q2 24 | $654.0M | $951.9M | ||
| Q1 24 | $640.8M | $949.1M |
总资产GETYRAMP
| Q4 25 | $3.2B | $1.3B | ||
| Q3 25 | $2.6B | $1.2B | ||
| Q2 25 | $2.6B | $1.2B | ||
| Q1 25 | $2.6B | $1.3B | ||
| Q4 24 | $2.6B | $1.3B | ||
| Q3 24 | $2.6B | $1.2B | ||
| Q2 24 | $2.6B | $1.2B | ||
| Q1 24 | $2.6B | $1.2B |
负债/权益比GETYRAMP
| Q4 25 | 2.30× | — | ||
| Q3 25 | 2.11× | — | ||
| Q2 25 | 2.19× | — | ||
| Q1 25 | 2.21× | — | ||
| Q4 24 | 1.96× | — | ||
| Q3 24 | 1.97× | — | ||
| Q2 24 | 2.06× | — | ||
| Q1 24 | 2.16× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $20.6M | — |
| 自由现金流经营现金流 - 资本支出 | $7.7M | — |
| 自由现金流率自由现金流/营收 | 2.7% | — |
| 资本支出强度资本支出/营收 | 4.6% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $5.7M | — |
8季度趋势，按日历期对齐
经营现金流GETYRAMP
| Q4 25 | $20.6M | — | ||
| Q3 25 | $22.6M | $57.4M | ||
| Q2 25 | $6.5M | $-15.8M | ||
| Q1 25 | $15.4M | — | ||
| Q4 24 | $39.7M | $45.1M | ||
| Q3 24 | $10.7M | $55.6M | ||
| Q2 24 | $46.4M | $-9.3M | ||
| Q1 24 | $21.5M | — |
自由现金流GETYRAMP
| Q4 25 | $7.7M | — | ||
| Q3 25 | $7.9M | $56.8M | ||
| Q2 25 | $-9.6M | $-16.2M | ||
| Q1 25 | $-322.0K | — | ||
| Q4 24 | $24.6M | $44.8M | ||
| Q3 24 | $-1.8M | $55.4M | ||
| Q2 24 | $31.1M | $-9.6M | ||
| Q1 24 | $7.1M | — |
自由现金流率GETYRAMP
| Q4 25 | 2.7% | — | ||
| Q3 25 | 3.3% | 28.4% | ||
| Q2 25 | -4.1% | -8.3% | ||
| Q1 25 | -0.1% | — | ||
| Q4 24 | 9.9% | 22.9% | ||
| Q3 24 | -0.8% | 29.8% | ||
| Q2 24 | 13.6% | -5.4% | ||
| Q1 24 | 3.2% | — |
资本支出强度GETYRAMP
| Q4 25 | 4.6% | 0.1% | ||
| Q3 25 | 6.1% | 0.3% | ||
| Q2 25 | 6.9% | 0.2% | ||
| Q1 25 | 7.0% | 0.2% | ||
| Q4 24 | 6.1% | 0.1% | ||
| Q3 24 | 5.2% | 0.1% | ||
| Q2 24 | 6.7% | 0.1% | ||
| Q1 24 | 6.5% | 1.0% |
现金转化率GETYRAMP
| Q4 25 | — | — | ||
| Q3 25 | 1.05× | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.61× | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | 12.59× | — | ||
| Q1 24 | 1.58× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GETY
| Creative | $149.0M | 53% |
| Editorial | $109.4M | 39% |
| Other | $23.9M | 8% |
RAMP
暂无分部数据
