vs
Getty图片控股（GETY）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是Getty图片控股的1.1倍（$324.4M vs $282.3M），Revolve Group, Inc.净利率更高（5.7% vs -32.2%，领先37.9%），Getty图片控股同比增速更快（14.1% vs 10.4%），Getty图片控股自由现金流更多（$7.7M vs $-13.3M），过去两年Getty图片控股的营收复合增速更高（12.7% vs 9.5%）
盖蒂图片控股是全球知名的视觉素材服务商，面向创意从业者、媒体机构与企业客户，提供正版商用图库、编辑类摄影、视频及音乐素材，旗下素材库规模超过4.77亿件，是全球视觉内容行业的龙头供应商之一。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
GETY vs RVLV — 直观对比
营收规模更大
RVLV
是对方的1.1倍
$282.3M
营收增速更快
GETY
高出3.7%
10.4%
净利率更高
RVLV
高出37.9%
-32.2%
自由现金流更多
GETY
多$21.0M
$-13.3M
两年增速更快
GETY
近两年复合增速
9.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $282.3M | $324.4M |
| 净利润 | $-90.9M | $18.6M |
| 毛利率 | 74.8% | 53.3% |
| 营业利润率 | -8.5% | 6.3% |
| 净利率 | -32.2% | 5.7% |
| 营收同比 | 14.1% | 10.4% |
| 净利润同比 | -467.6% | 50.4% |
| 每股收益（稀释后） | $-0.22 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GETYRVLV
| Q4 25 | $282.3M | $324.4M | ||
| Q3 25 | $240.0M | $295.6M | ||
| Q2 25 | $234.9M | $309.0M | ||
| Q1 25 | $224.1M | $296.7M | ||
| Q4 24 | $247.3M | $293.7M | ||
| Q3 24 | $240.5M | $283.1M | ||
| Q2 24 | $229.1M | $282.5M | ||
| Q1 24 | $222.3M | $270.6M |
净利润GETYRVLV
| Q4 25 | $-90.9M | $18.6M | ||
| Q3 25 | $21.6M | $21.2M | ||
| Q2 25 | $-34.4M | $10.2M | ||
| Q1 25 | $-102.6M | $11.8M | ||
| Q4 24 | $24.7M | $12.3M | ||
| Q3 24 | $-2.5M | $11.0M | ||
| Q2 24 | $3.7M | $15.4M | ||
| Q1 24 | $13.6M | $10.9M |
毛利率GETYRVLV
| Q4 25 | 74.8% | 53.3% | ||
| Q3 25 | 73.2% | 54.6% | ||
| Q2 25 | 72.1% | 54.1% | ||
| Q1 25 | 73.1% | 52.0% | ||
| Q4 24 | 73.5% | 52.5% | ||
| Q3 24 | 73.4% | 51.2% | ||
| Q2 24 | 72.5% | 54.0% | ||
| Q1 24 | 72.9% | 52.3% |
营业利润率GETYRVLV
| Q4 25 | -8.5% | 6.3% | ||
| Q3 25 | 18.8% | 7.1% | ||
| Q2 25 | 15.1% | 5.8% | ||
| Q1 25 | 12.2% | 5.0% | ||
| Q4 24 | 14.5% | 3.9% | ||
| Q3 24 | 23.9% | 5.0% | ||
| Q2 24 | 20.3% | 5.8% | ||
| Q1 24 | 18.5% | 3.4% |
净利率GETYRVLV
| Q4 25 | -32.2% | 5.7% | ||
| Q3 25 | 9.0% | 7.2% | ||
| Q2 25 | -14.6% | 3.3% | ||
| Q1 25 | -45.8% | 4.0% | ||
| Q4 24 | 10.0% | 4.2% | ||
| Q3 24 | -1.1% | 3.9% | ||
| Q2 24 | 1.6% | 5.4% | ||
| Q1 24 | 6.1% | 4.0% |
每股收益（稀释后）GETYRVLV
| Q4 25 | $-0.22 | $0.27 | ||
| Q3 25 | $0.05 | $0.29 | ||
| Q2 25 | $-0.08 | $0.14 | ||
| Q1 25 | $-0.25 | $0.16 | ||
| Q4 24 | $0.07 | $0.18 | ||
| Q3 24 | $-0.01 | $0.15 | ||
| Q2 24 | $0.01 | $0.21 | ||
| Q1 24 | $0.03 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $90.2M | $292.3M |
| 总债务越低越好 | $1.3B | — |
| 股东权益账面价值 | $552.5M | $512.5M |
| 总资产 | $3.2B | $765.0M |
| 负债/权益比越低杠杆越低 | 2.30× | — |
8季度趋势，按日历期对齐
现金及短期投资GETYRVLV
| Q4 25 | $90.2M | $292.3M | ||
| Q3 25 | $109.5M | $315.4M | ||
| Q2 25 | $110.3M | $310.7M | ||
| Q1 25 | $114.6M | $300.8M | ||
| Q4 24 | $121.2M | $256.6M | ||
| Q3 24 | $109.9M | $252.8M | ||
| Q2 24 | $121.7M | $244.7M | ||
| Q1 24 | $134.2M | $273.4M |
总债务GETYRVLV
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
股东权益GETYRVLV
| Q4 25 | $552.5M | $512.5M | ||
| Q3 25 | $634.6M | $490.2M | ||
| Q2 25 | $611.2M | $468.6M | ||
| Q1 25 | $593.0M | $453.4M | ||
| Q4 24 | $670.2M | $437.8M | ||
| Q3 24 | $683.4M | $420.8M | ||
| Q2 24 | $654.0M | $405.8M | ||
| Q1 24 | $640.8M | $389.9M |
总资产GETYRVLV
| Q4 25 | $3.2B | $765.0M | ||
| Q3 25 | $2.6B | $751.3M | ||
| Q2 25 | $2.6B | $722.9M | ||
| Q1 25 | $2.6B | $713.9M | ||
| Q4 24 | $2.6B | $665.5M | ||
| Q3 24 | $2.6B | $670.9M | ||
| Q2 24 | $2.6B | $657.8M | ||
| Q1 24 | $2.6B | $650.0M |
负债/权益比GETYRVLV
| Q4 25 | 2.30× | — | ||
| Q3 25 | 2.11× | — | ||
| Q2 25 | 2.19× | — | ||
| Q1 25 | 2.21× | — | ||
| Q4 24 | 1.96× | — | ||
| Q3 24 | 1.97× | — | ||
| Q2 24 | 2.06× | — | ||
| Q1 24 | 2.16× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $20.6M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | $7.7M | $-13.3M |
| 自由现金流率自由现金流/营收 | 2.7% | -4.1% |
| 资本支出强度资本支出/营收 | 4.6% | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | $5.7M | $48.0M |
8季度趋势，按日历期对齐
经营现金流GETYRVLV
| Q4 25 | $20.6M | $-10.2M | ||
| Q3 25 | $22.6M | $11.8M | ||
| Q2 25 | $6.5M | $12.6M | ||
| Q1 25 | $15.4M | $45.1M | ||
| Q4 24 | $39.7M | $3.9M | ||
| Q3 24 | $10.7M | $9.1M | ||
| Q2 24 | $46.4M | $-24.7M | ||
| Q1 24 | $21.5M | $38.4M |
自由现金流GETYRVLV
| Q4 25 | $7.7M | $-13.3M | ||
| Q3 25 | $7.9M | $7.5M | ||
| Q2 25 | $-9.6M | $10.4M | ||
| Q1 25 | $-322.0K | $43.4M | ||
| Q4 24 | $24.6M | $2.1M | ||
| Q3 24 | $-1.8M | $8.0M | ||
| Q2 24 | $31.1M | $-25.7M | ||
| Q1 24 | $7.1M | $36.7M |
自由现金流率GETYRVLV
| Q4 25 | 2.7% | -4.1% | ||
| Q3 25 | 3.3% | 2.5% | ||
| Q2 25 | -4.1% | 3.4% | ||
| Q1 25 | -0.1% | 14.6% | ||
| Q4 24 | 9.9% | 0.7% | ||
| Q3 24 | -0.8% | 2.8% | ||
| Q2 24 | 13.6% | -9.1% | ||
| Q1 24 | 3.2% | 13.5% |
资本支出强度GETYRVLV
| Q4 25 | 4.6% | 1.0% | ||
| Q3 25 | 6.1% | 1.5% | ||
| Q2 25 | 6.9% | 0.7% | ||
| Q1 25 | 7.0% | 0.6% | ||
| Q4 24 | 6.1% | 0.6% | ||
| Q3 24 | 5.2% | 0.4% | ||
| Q2 24 | 6.7% | 0.4% | ||
| Q1 24 | 6.5% | 0.6% |
现金转化率GETYRVLV
| Q4 25 | — | -0.55× | ||
| Q3 25 | 1.05× | 0.56× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | — | 3.82× | ||
| Q4 24 | 1.61× | 0.32× | ||
| Q3 24 | — | 0.83× | ||
| Q2 24 | 12.59× | -1.60× | ||
| Q1 24 | 1.58× | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GETY
| Creative | $149.0M | 53% |
| Editorial | $109.4M | 39% |
| Other | $23.9M | 8% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
