vs
Getty图片控股(GETY)与Stitch Fix, Inc.(SFIX)财务数据对比。点击上方公司名可切换其他公司
Stitch Fix, Inc.的季度营收约是Getty图片控股的1.2倍($342.1M vs $282.3M),Stitch Fix, Inc.净利率更高(-1.9% vs -32.2%,领先30.3%),Getty图片控股同比增速更快(14.1% vs 7.3%),Getty图片控股自由现金流更多($7.7M vs $5.6M),过去两年Getty图片控股的营收复合增速更高(12.7% vs 1.8%)
盖蒂图片控股是全球知名的视觉素材服务商,面向创意从业者、媒体机构与企业客户,提供正版商用图库、编辑类摄影、视频及音乐素材,旗下素材库规模超过4.77亿件,是全球视觉内容行业的龙头供应商之一。
Stitch Fix是美国的在线个人造型服务平台,依托推荐算法与数据科学技术,根据顾客的身形尺寸、预算和风格偏好推送个性化服饰单品。该公司创立于2011年,2017年完成首次公开募股,目前总部位于旧金山。
GETY vs SFIX — 直观对比
营收规模更大
SFIX
是对方的1.2倍
$282.3M
营收增速更快
GETY
高出6.8%
7.3%
净利率更高
SFIX
高出30.3%
-32.2%
自由现金流更多
GETY
多$2.1M
$5.6M
两年增速更快
GETY
近两年复合增速
1.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $282.3M | $342.1M |
| 净利润 | $-90.9M | $-6.4M |
| 毛利率 | 74.8% | 43.6% |
| 营业利润率 | -8.5% | -2.5% |
| 净利率 | -32.2% | -1.9% |
| 营收同比 | 14.1% | 7.3% |
| 净利润同比 | -467.6% | -1.7% |
| 每股收益(稀释后) | $-0.22 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GETY
SFIX
| Q4 25 | $282.3M | $342.1M | ||
| Q3 25 | $240.0M | $311.2M | ||
| Q2 25 | $234.9M | $325.0M | ||
| Q1 25 | $224.1M | $312.1M | ||
| Q4 24 | $247.3M | $318.8M | ||
| Q3 24 | $240.5M | $319.6M | ||
| Q2 24 | $229.1M | $322.7M | ||
| Q1 24 | $222.3M | $330.4M |
净利润
GETY
SFIX
| Q4 25 | $-90.9M | $-6.4M | ||
| Q3 25 | $21.6M | $-8.6M | ||
| Q2 25 | $-34.4M | $-7.4M | ||
| Q1 25 | $-102.6M | $-6.5M | ||
| Q4 24 | $24.7M | $-6.3M | ||
| Q3 24 | $-2.5M | $-36.5M | ||
| Q2 24 | $3.7M | $-21.3M | ||
| Q1 24 | $13.6M | $-35.5M |
毛利率
GETY
SFIX
| Q4 25 | 74.8% | 43.6% | ||
| Q3 25 | 73.2% | 43.6% | ||
| Q2 25 | 72.1% | 44.2% | ||
| Q1 25 | 73.1% | 44.5% | ||
| Q4 24 | 73.5% | 45.4% | ||
| Q3 24 | 73.4% | 44.6% | ||
| Q2 24 | 72.5% | 45.5% | ||
| Q1 24 | 72.9% | 43.4% |
营业利润率
GETY
SFIX
| Q4 25 | -8.5% | -2.5% | ||
| Q3 25 | 18.8% | -3.6% | ||
| Q2 25 | 15.1% | -3.0% | ||
| Q1 25 | 12.2% | -2.9% | ||
| Q4 24 | 14.5% | -2.8% | ||
| Q3 24 | 23.9% | -13.1% | ||
| Q2 24 | 20.3% | -7.7% | ||
| Q1 24 | 18.5% | -11.5% |
净利率
GETY
SFIX
| Q4 25 | -32.2% | -1.9% | ||
| Q3 25 | 9.0% | -2.8% | ||
| Q2 25 | -14.6% | -2.3% | ||
| Q1 25 | -45.8% | -2.1% | ||
| Q4 24 | 10.0% | -2.0% | ||
| Q3 24 | -1.1% | -11.4% | ||
| Q2 24 | 1.6% | -6.6% | ||
| Q1 24 | 6.1% | -10.8% |
每股收益(稀释后)
GETY
SFIX
| Q4 25 | $-0.22 | $-0.05 | ||
| Q3 25 | $0.05 | $-0.06 | ||
| Q2 25 | $-0.08 | $-0.06 | ||
| Q1 25 | $-0.25 | $-0.05 | ||
| Q4 24 | $0.07 | $-0.05 | ||
| Q3 24 | $-0.01 | $-0.29 | ||
| Q2 24 | $0.01 | $-0.18 | ||
| Q1 24 | $0.03 | $-0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $90.2M | $244.2M |
| 总债务越低越好 | $1.3B | — |
| 股东权益账面价值 | $552.5M | $204.1M |
| 总资产 | $3.2B | $530.7M |
| 负债/权益比越低杠杆越低 | 2.30× | — |
8季度趋势,按日历期对齐
现金及短期投资
GETY
SFIX
| Q4 25 | $90.2M | $244.2M | ||
| Q3 25 | $109.5M | $234.9M | ||
| Q2 25 | $110.3M | $234.2M | ||
| Q1 25 | $114.6M | $219.1M | ||
| Q4 24 | $121.2M | $253.3M | ||
| Q3 24 | $109.9M | $247.0M | ||
| Q2 24 | $121.7M | $244.5M | ||
| Q1 24 | $134.2M | $229.8M |
总债务
GETY
SFIX
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
股东权益
GETY
SFIX
| Q4 25 | $552.5M | $204.1M | ||
| Q3 25 | $634.6M | $203.0M | ||
| Q2 25 | $611.2M | $200.4M | ||
| Q1 25 | $593.0M | $197.8M | ||
| Q4 24 | $670.2M | $190.5M | ||
| Q3 24 | $683.4M | $187.0M | ||
| Q2 24 | $654.0M | $208.9M | ||
| Q1 24 | $640.8M | $213.3M |
总资产
GETY
SFIX
| Q4 25 | $3.2B | $530.7M | ||
| Q3 25 | $2.6B | $480.6M | ||
| Q2 25 | $2.6B | $484.7M | ||
| Q1 25 | $2.6B | $472.6M | ||
| Q4 24 | $2.6B | $507.1M | ||
| Q3 24 | $2.6B | $486.9M | ||
| Q2 24 | $2.6B | $537.0M | ||
| Q1 24 | $2.6B | $538.3M |
负债/权益比
GETY
SFIX
| Q4 25 | 2.30× | — | ||
| Q3 25 | 2.11× | — | ||
| Q2 25 | 2.19× | — | ||
| Q1 25 | 2.21× | — | ||
| Q4 24 | 1.96× | — | ||
| Q3 24 | 1.97× | — | ||
| Q2 24 | 2.06× | — | ||
| Q1 24 | 2.16× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $20.6M | $10.9M |
| 自由现金流经营现金流 - 资本支出 | $7.7M | $5.6M |
| 自由现金流率自由现金流/营收 | 2.7% | 1.6% |
| 资本支出强度资本支出/营收 | 4.6% | 1.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $5.7M | $4.9M |
8季度趋势,按日历期对齐
经营现金流
GETY
SFIX
| Q4 25 | $20.6M | $10.9M | ||
| Q3 25 | $22.6M | $7.0M | ||
| Q2 25 | $6.5M | $20.5M | ||
| Q1 25 | $15.4M | $-16.2M | ||
| Q4 24 | $39.7M | $14.3M | ||
| Q3 24 | $10.7M | $8.2M | ||
| Q2 24 | $46.4M | $21.7M | ||
| Q1 24 | $21.5M | $-22.3M |
自由现金流
GETY
SFIX
| Q4 25 | $7.7M | $5.6M | ||
| Q3 25 | $7.9M | $2.8M | ||
| Q2 25 | $-9.6M | $16.0M | ||
| Q1 25 | $-322.0K | $-19.4M | ||
| Q4 24 | $24.6M | $9.9M | ||
| Q3 24 | $-1.8M | $4.5M | ||
| Q2 24 | $31.1M | $18.9M | ||
| Q1 24 | $7.1M | $-26.1M |
自由现金流率
GETY
SFIX
| Q4 25 | 2.7% | 1.6% | ||
| Q3 25 | 3.3% | 0.9% | ||
| Q2 25 | -4.1% | 4.9% | ||
| Q1 25 | -0.1% | -6.2% | ||
| Q4 24 | 9.9% | 3.1% | ||
| Q3 24 | -0.8% | 1.4% | ||
| Q2 24 | 13.6% | 5.9% | ||
| Q1 24 | 3.2% | -7.9% |
资本支出强度
GETY
SFIX
| Q4 25 | 4.6% | 1.6% | ||
| Q3 25 | 6.1% | 1.4% | ||
| Q2 25 | 6.9% | 1.4% | ||
| Q1 25 | 7.0% | 1.0% | ||
| Q4 24 | 6.1% | 1.4% | ||
| Q3 24 | 5.2% | 1.2% | ||
| Q2 24 | 6.7% | 0.9% | ||
| Q1 24 | 6.5% | 1.1% |
现金转化率
GETY
SFIX
| Q4 25 | — | — | ||
| Q3 25 | 1.05× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.61× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 12.59× | — | ||
| Q1 24 | 1.58× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GETY
| Creative | $149.0M | 53% |
| Editorial | $109.4M | 39% |
| Other | $23.9M | 8% |
SFIX
暂无分部数据