vs
Gevo, Inc.（GEVO）与Repay Holdings Corp（RPAY）财务数据对比。点击上方公司名可切换其他公司
Repay Holdings Corp的季度营收约是Gevo, Inc.的1.7倍（$78.6M vs $45.3M），Gevo, Inc.净利率更高（-13.2% vs -178.3%，领先165.0%），Gevo, Inc.同比增速更快（695.6% vs 0.4%），Repay Holdings Corp自由现金流更多（$23.2M vs $8.7M），过去两年Gevo, Inc.的营收复合增速更高（237.1% vs -1.3%）
Gevo公司是总部位于美国科罗拉多州道格拉斯县的可再生化学品与先进生物燃料企业，聚焦可持续发展领域，围绕循环经济开展业务。公司结合生物技术与传统化学技术，开发生物基产品替代石油基产品，致力于推动减碳可持续转型。
Repay Holdings Corp是一家聚焦北美市场的支付技术服务商，为零售、医疗、汽车服务、电商等领域的企业提供整合支付处理方案，涵盖银行卡收单、ACH转账、POS系统集成等数字化支付工具，助力客户简化交易流程、提升运营效率。
GEVO vs RPAY — 直观对比
营收规模更大
RPAY
是对方的1.7倍
$45.3M
营收增速更快
GEVO
高出695.2%
0.4%
净利率更高
GEVO
高出165.0%
-178.3%
自由现金流更多
RPAY
多$14.5M
$8.7M
两年增速更快
GEVO
近两年复合增速
-1.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $45.3M | $78.6M |
| 净利润 | $-6.0M | $-140.1M |
| 毛利率 | — | 74.2% |
| 营业利润率 | -4.8% | -182.2% |
| 净利率 | -13.2% | -178.3% |
| 营收同比 | 695.6% | 0.4% |
| 净利润同比 | 65.9% | -3304.1% |
| 每股收益（稀释后） | $-0.03 | $-1.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GEVORPAY
| Q4 25 | $45.3M | $78.6M | ||
| Q3 25 | $42.7M | $77.7M | ||
| Q2 25 | $43.4M | $75.6M | ||
| Q1 25 | $29.1M | $77.3M | ||
| Q4 24 | $5.7M | $78.3M | ||
| Q3 24 | $2.0M | $79.1M | ||
| Q2 24 | $5.3M | $74.9M | ||
| Q1 24 | $4.0M | $80.7M |
净利润GEVORPAY
| Q4 25 | $-6.0M | $-140.1M | ||
| Q3 25 | $-8.0M | $-6.4M | ||
| Q2 25 | $2.1M | $-102.3M | ||
| Q1 25 | $-21.7M | $-7.9M | ||
| Q4 24 | $-17.6M | $-4.1M | ||
| Q3 24 | $-21.2M | $3.2M | ||
| Q2 24 | $-21.0M | $-4.1M | ||
| Q1 24 | $-18.9M | $-5.2M |
毛利率GEVORPAY
| Q4 25 | — | 74.2% | ||
| Q3 25 | — | 74.4% | ||
| Q2 25 | — | 75.7% | ||
| Q1 25 | — | 75.9% | ||
| Q4 24 | — | 76.3% | ||
| Q3 24 | — | 77.8% | ||
| Q2 24 | — | 78.2% | ||
| Q1 24 | — | 76.2% |
营业利润率GEVORPAY
| Q4 25 | -4.8% | -182.2% | ||
| Q3 25 | -8.6% | -3.9% | ||
| Q2 25 | 13.4% | -138.7% | ||
| Q1 25 | -69.2% | -4.7% | ||
| Q4 24 | -344.7% | -1.5% | ||
| Q3 24 | -1221.8% | -0.9% | ||
| Q2 24 | -456.8% | -4.6% | ||
| Q1 24 | -580.0% | -3.1% |
净利率GEVORPAY
| Q4 25 | -13.2% | -178.3% | ||
| Q3 25 | -18.6% | -8.3% | ||
| Q2 25 | 4.9% | -135.2% | ||
| Q1 25 | -74.6% | -10.3% | ||
| Q4 24 | -308.9% | -5.3% | ||
| Q3 24 | -1076.6% | 4.1% | ||
| Q2 24 | -399.3% | -5.4% | ||
| Q1 24 | -473.1% | -6.5% |
每股收益（稀释后）GEVORPAY
| Q4 25 | $-0.03 | $-1.68 | ||
| Q3 25 | $-0.03 | $-0.08 | ||
| Q2 25 | $0.01 | $-1.15 | ||
| Q1 25 | $-0.09 | $-0.09 | ||
| Q4 24 | $-0.08 | $-0.04 | ||
| Q3 24 | $-0.09 | $0.03 | ||
| Q2 24 | $-0.09 | $-0.04 | ||
| Q1 24 | $-0.08 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $81.2M | $115.7M |
| 总债务越低越好 | $164.8M | $280.1M |
| 股东权益账面价值 | $466.3M | $484.4M |
| 总资产 | $718.9M | $1.2B |
| 负债/权益比越低杠杆越低 | 0.35× | 0.58× |
8季度趋势，按日历期对齐
现金及短期投资GEVORPAY
| Q4 25 | $81.2M | $115.7M | ||
| Q3 25 | $72.6M | $95.7M | ||
| Q2 25 | $57.3M | $162.6M | ||
| Q1 25 | $65.3M | $165.5M | ||
| Q4 24 | $189.4M | $189.5M | ||
| Q3 24 | $223.2M | $168.7M | ||
| Q2 24 | $245.7M | $147.1M | ||
| Q1 24 | $270.6M | $128.3M |
总债务GEVORPAY
| Q4 25 | $164.8M | $280.1M | ||
| Q3 25 | $164.5M | $279.5M | ||
| Q2 25 | $167.5M | $279.0M | ||
| Q1 25 | $167.0M | $497.6M | ||
| Q4 24 | $67.1M | $496.8M | ||
| Q3 24 | $67.0M | $496.2M | ||
| Q2 24 | $66.8M | $435.6M | ||
| Q1 24 | $68.3M | $434.9M |
股东权益GEVORPAY
| Q4 25 | $466.3M | $484.4M | ||
| Q3 25 | $468.9M | $616.9M | ||
| Q2 25 | $474.1M | $633.7M | ||
| Q1 25 | $469.8M | $755.7M | ||
| Q4 24 | $489.5M | $761.3M | ||
| Q3 24 | $504.7M | $754.7M | ||
| Q2 24 | $522.7M | $815.4M | ||
| Q1 24 | $541.9M | $813.8M |
总资产GEVORPAY
| Q4 25 | $718.9M | $1.2B | ||
| Q3 25 | $685.2M | $1.3B | ||
| Q2 25 | $702.1M | $1.4B | ||
| Q1 25 | $677.8M | $1.5B | ||
| Q4 24 | $583.9M | $1.6B | ||
| Q3 24 | $583.9M | $1.6B | ||
| Q2 24 | $617.9M | $1.5B | ||
| Q1 24 | $633.6M | $1.5B |
负债/权益比GEVORPAY
| Q4 25 | 0.35× | 0.58× | ||
| Q3 25 | 0.35× | 0.45× | ||
| Q2 25 | 0.35× | 0.44× | ||
| Q1 25 | 0.36× | 0.66× | ||
| Q4 24 | 0.14× | 0.65× | ||
| Q3 24 | 0.13× | 0.66× | ||
| Q2 24 | 0.13× | 0.53× | ||
| Q1 24 | 0.13× | 0.53× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $20.0M | $23.3M |
| 自由现金流经营现金流 - 资本支出 | $8.7M | $23.2M |
| 自由现金流率自由现金流/营收 | 19.3% | 29.6% |
| 资本支出强度资本支出/营收 | 24.7% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-43.5M | $90.7M |
8季度趋势，按日历期对齐
经营现金流GEVORPAY
| Q4 25 | $20.0M | $23.3M | ||
| Q3 25 | $-6.8M | $32.2M | ||
| Q2 25 | $-2.5M | $33.1M | ||
| Q1 25 | $-24.0M | $2.5M | ||
| Q4 24 | $-18.8M | $34.3M | ||
| Q3 24 | $-11.0M | $60.1M | ||
| Q2 24 | $-11.4M | $31.0M | ||
| Q1 24 | $-16.1M | $24.8M |
自由现金流GEVORPAY
| Q4 25 | $8.7M | $23.2M | ||
| Q3 25 | $-14.6M | $32.1M | ||
| Q2 25 | $-7.8M | $33.0M | ||
| Q1 25 | $-29.9M | $2.4M | ||
| Q4 24 | $-33.5M | $34.0M | ||
| Q3 24 | $-20.8M | $59.8M | ||
| Q2 24 | $-20.6M | $30.5M | ||
| Q1 24 | $-33.6M | $24.7M |
自由现金流率GEVORPAY
| Q4 25 | 19.3% | 29.6% | ||
| Q3 25 | -34.2% | 41.3% | ||
| Q2 25 | -17.9% | 43.6% | ||
| Q1 25 | -102.7% | 3.0% | ||
| Q4 24 | -587.2% | 43.5% | ||
| Q3 24 | -1057.0% | 75.6% | ||
| Q2 24 | -392.4% | 40.7% | ||
| Q1 24 | -841.9% | 30.6% |
资本支出强度GEVORPAY
| Q4 25 | 24.7% | 0.1% | ||
| Q3 25 | 18.3% | 0.2% | ||
| Q2 25 | 12.1% | 0.1% | ||
| Q1 25 | 20.0% | 0.2% | ||
| Q4 24 | 256.6% | 0.3% | ||
| Q3 24 | 496.2% | 0.3% | ||
| Q2 24 | 174.8% | 0.6% | ||
| Q1 24 | 438.9% | 0.1% |
现金转化率GEVORPAY
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -1.18× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 18.52× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GEVO
暂无分部数据
RPAY
| Sales Channel Directly To Consumer | $69.4M | 88% |
| Other | $6.8M | 9% |
| Sales Channel Through Intermediary | $2.3M | 3% |
