vs
Gevo, Inc.（GEVO）与森馨科技（SXT）财务数据对比。点击上方公司名可切换其他公司
森馨科技的季度营收约是Gevo, Inc.的9.6倍（$435.8M vs $45.3M）。森馨科技净利率更高（10.1% vs -13.2%，领先23.4%）。Gevo, Inc.同比增速更快（695.6% vs 54.2%）。过去两年Gevo, Inc.的营收复合增速更高（237.1% vs 3.9%）
Gevo公司是总部位于美国科罗拉多州道格拉斯县的可再生化学品与先进生物燃料企业，聚焦可持续发展领域，围绕循环经济开展业务。公司结合生物技术与传统化学技术，开发生物基产品替代石油基产品，致力于推动减碳可持续转型。
森馨科技是总部位于美国威斯康星州密尔沃基的全球化色素、香精香料生产商及销售商，产品广泛应用于食品饮料、医药、化妆品、家居个护、特种印刷成像、计算机成像及工业着色等多个领域，旗下设有香精香料事业部与色素事业部两大核心业务板块。
GEVO vs SXT — 直观对比
营收规模更大
SXT
是对方的9.6倍
$45.3M
营收增速更快
GEVO
高出641.4%
54.2%
净利率更高
SXT
高出23.4%
-13.2%
两年增速更快
GEVO
近两年复合增速
3.9%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $45.3M | $435.8M |
| 净利润 | $-6.0M | $44.2M |
| 毛利率 | — | — |
| 营业利润率 | -4.8% | 15.3% |
| 净利率 | -13.2% | 10.1% |
| 营收同比 | 695.6% | 54.2% |
| 净利润同比 | 65.9% | 28.2% |
| 每股收益（稀释后） | $-0.03 | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GEVOSXT
| Q1 26 | — | $435.8M | ||
| Q4 25 | $45.3M | $393.4M | ||
| Q3 25 | $42.7M | $412.1M | ||
| Q2 25 | $43.4M | $414.2M | ||
| Q1 25 | $29.1M | $392.3M | ||
| Q4 24 | $5.7M | $376.4M | ||
| Q3 24 | $2.0M | $392.6M | ||
| Q2 24 | $5.3M | $403.5M |
净利润GEVOSXT
| Q1 26 | — | $44.2M | ||
| Q4 25 | $-6.0M | $25.5M | ||
| Q3 25 | $-8.0M | $37.0M | ||
| Q2 25 | $2.1M | $37.6M | ||
| Q1 25 | $-21.7M | $34.5M | ||
| Q4 24 | $-17.6M | $30.1M | ||
| Q3 24 | $-21.2M | $32.7M | ||
| Q2 24 | $-21.0M | $30.9M |
毛利率GEVOSXT
| Q1 26 | — | — | ||
| Q4 25 | — | 31.4% | ||
| Q3 25 | — | 34.3% | ||
| Q2 25 | — | 34.5% | ||
| Q1 25 | — | 33.6% | ||
| Q4 24 | — | 31.7% | ||
| Q3 24 | — | 33.2% | ||
| Q2 24 | — | 32.4% |
营业利润率GEVOSXT
| Q1 26 | — | 15.3% | ||
| Q4 25 | -4.8% | 9.7% | ||
| Q3 25 | -8.6% | 14.0% | ||
| Q2 25 | 13.4% | 13.9% | ||
| Q1 25 | -69.2% | 13.6% | ||
| Q4 24 | -344.7% | 11.2% | ||
| Q3 24 | -1221.8% | 12.9% | ||
| Q2 24 | -456.8% | 12.3% |
净利率GEVOSXT
| Q1 26 | — | 10.1% | ||
| Q4 25 | -13.2% | 6.5% | ||
| Q3 25 | -18.6% | 9.0% | ||
| Q2 25 | 4.9% | 9.1% | ||
| Q1 25 | -74.6% | 8.8% | ||
| Q4 24 | -308.9% | 8.0% | ||
| Q3 24 | -1076.6% | 8.3% | ||
| Q2 24 | -399.3% | 7.7% |
每股收益（稀释后）GEVOSXT
| Q1 26 | — | $1.04 | ||
| Q4 25 | $-0.03 | $0.60 | ||
| Q3 25 | $-0.03 | $0.87 | ||
| Q2 25 | $0.01 | $0.88 | ||
| Q1 25 | $-0.09 | $0.81 | ||
| Q4 24 | $-0.08 | $0.71 | ||
| Q3 24 | $-0.09 | $0.77 | ||
| Q2 24 | $-0.09 | $0.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $81.2M | $38.5M |
| 总债务越低越好 | $164.8M | $767.8M |
| 股东权益账面价值 | $466.3M | $1.2B |
| 总资产 | $718.9M | $2.3B |
| 负债/权益比越低杠杆越低 | 0.35× | 0.63× |
8季度趋势，按日历期对齐
现金及短期投资GEVOSXT
| Q1 26 | — | $38.5M | ||
| Q4 25 | $81.2M | $36.5M | ||
| Q3 25 | $72.6M | $42.7M | ||
| Q2 25 | $57.3M | $56.7M | ||
| Q1 25 | $65.3M | $32.6M | ||
| Q4 24 | $189.4M | $26.6M | ||
| Q3 24 | $223.2M | $37.0M | ||
| Q2 24 | $245.7M | $30.3M |
总债务GEVOSXT
| Q1 26 | — | $767.8M | ||
| Q4 25 | $164.8M | $709.2M | ||
| Q3 25 | $164.5M | — | ||
| Q2 25 | $167.5M | — | ||
| Q1 25 | $167.0M | — | ||
| Q4 24 | $67.1M | $613.5M | ||
| Q3 24 | $67.0M | — | ||
| Q2 24 | $66.8M | — |
股东权益GEVOSXT
| Q1 26 | — | $1.2B | ||
| Q4 25 | $466.3M | $1.2B | ||
| Q3 25 | $468.9M | $1.2B | ||
| Q2 25 | $474.1M | $1.2B | ||
| Q1 25 | $469.8M | $1.1B | ||
| Q4 24 | $489.5M | $1.1B | ||
| Q3 24 | $504.7M | $1.1B | ||
| Q2 24 | $522.7M | $1.1B |
总资产GEVOSXT
| Q1 26 | — | $2.3B | ||
| Q4 25 | $718.9M | $2.2B | ||
| Q3 25 | $685.2M | $2.2B | ||
| Q2 25 | $702.1M | $2.2B | ||
| Q1 25 | $677.8M | $2.1B | ||
| Q4 24 | $583.9M | $2.0B | ||
| Q3 24 | $583.9M | $2.0B | ||
| Q2 24 | $617.9M | $2.0B |
负债/权益比GEVOSXT
| Q1 26 | — | 0.63× | ||
| Q4 25 | 0.35× | 0.59× | ||
| Q3 25 | 0.35× | — | ||
| Q2 25 | 0.35× | — | ||
| Q1 25 | 0.36× | — | ||
| Q4 24 | 0.14× | 0.58× | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | 0.13× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $20.0M | — |
| 自由现金流经营现金流 - 资本支出 | $8.7M | — |
| 自由现金流率自由现金流/营收 | 19.3% | — |
| 资本支出强度资本支出/营收 | 24.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-43.5M | — |
8季度趋势，按日历期对齐
经营现金流GEVOSXT
| Q1 26 | — | — | ||
| Q4 25 | $20.0M | $44.6M | ||
| Q3 25 | $-6.8M | $44.0M | ||
| Q2 25 | $-2.5M | $48.3M | ||
| Q1 25 | $-24.0M | $-9.0M | ||
| Q4 24 | $-18.8M | $21.4M | ||
| Q3 24 | $-11.0M | $76.8M | ||
| Q2 24 | $-11.4M | $43.8M |
自由现金流GEVOSXT
| Q1 26 | — | — | ||
| Q4 25 | $8.7M | $12.9M | ||
| Q3 25 | $-14.6M | $24.2M | ||
| Q2 25 | $-7.8M | $27.1M | ||
| Q1 25 | $-29.9M | $-25.8M | ||
| Q4 24 | $-33.5M | $-1.7M | ||
| Q3 24 | $-20.8M | $63.6M | ||
| Q2 24 | $-20.6M | $32.0M |
自由现金流率GEVOSXT
| Q1 26 | — | — | ||
| Q4 25 | 19.3% | 3.3% | ||
| Q3 25 | -34.2% | 5.9% | ||
| Q2 25 | -17.9% | 6.5% | ||
| Q1 25 | -102.7% | -6.6% | ||
| Q4 24 | -587.2% | -0.5% | ||
| Q3 24 | -1057.0% | 16.2% | ||
| Q2 24 | -392.4% | 7.9% |
资本支出强度GEVOSXT
| Q1 26 | — | — | ||
| Q4 25 | 24.7% | 8.0% | ||
| Q3 25 | 18.3% | 4.8% | ||
| Q2 25 | 12.1% | 5.1% | ||
| Q1 25 | 20.0% | 4.3% | ||
| Q4 24 | 256.6% | 6.1% | ||
| Q3 24 | 496.2% | 3.4% | ||
| Q2 24 | 174.8% | 2.9% |
现金转化率GEVOSXT
| Q1 26 | — | — | ||
| Q4 25 | — | 1.75× | ||
| Q3 25 | — | 1.19× | ||
| Q2 25 | -1.18× | 1.28× | ||
| Q1 25 | — | -0.26× | ||
| Q4 24 | — | 0.71× | ||
| Q3 24 | — | 2.35× | ||
| Q2 24 | — | 1.42× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
