vs
GRIFFON CORP（GFF）与乐至宝（LZB）财务数据对比。点击上方公司名可切换其他公司
GRIFFON CORP的季度营收约是乐至宝的1.2倍（$649.1M vs $541.6M），GRIFFON CORP净利率更高（9.9% vs 4.0%，领先5.9%），乐至宝同比增速更快（3.8% vs 2.6%），GRIFFON CORP自由现金流更多（$99.3M vs $71.6M），过去两年乐至宝的营收复合增速更高（-1.1% vs -1.8%）
格里芬公司是总部位于纽约的跨国多元化控股集团，业务覆盖多领域运营，旗下拥有Ames True Temper、ClosetMaid、Clopay建筑产品和CornellCookson四大子公司。该公司1961年起在纽交所公开上市，是标普小盘600指数、标普1500综合指数及罗素2000指数的成分股。
La-Z-Boy是总部位于美国密歇根州门罗的家具制造企业，主打居家家具产品，涵盖软垫 recliner、沙发、固定座椅、升降椅、沙发床等品类，全球员工规模超过11000人，是休闲家居领域的知名品牌。
GFF vs LZB — 直观对比
营收规模更大
GFF
是对方的1.2倍
$541.6M
营收增速更快
LZB
高出1.2%
2.6%
净利率更高
GFF
高出5.9%
4.0%
自由现金流更多
GFF
多$27.8M
$71.6M
两年增速更快
LZB
近两年复合增速
-1.8%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $649.1M | $541.6M |
| 净利润 | $64.4M | $21.6M |
| 毛利率 | 41.1% | 43.1% |
| 营业利润率 | 17.5% | 5.5% |
| 净利率 | 9.9% | 4.0% |
| 营收同比 | 2.6% | 3.8% |
| 净利润同比 | -9.1% | -23.8% |
| 每股收益（稀释后） | $1.41 | $0.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GFFLZB
| Q1 26 | — | $541.6M | ||
| Q4 25 | $649.1M | $522.5M | ||
| Q3 25 | $662.2M | $492.2M | ||
| Q2 25 | $613.6M | $570.9M | ||
| Q1 25 | $611.7M | $521.8M | ||
| Q4 24 | $632.4M | $521.0M | ||
| Q3 24 | $659.7M | $495.5M | ||
| Q2 24 | $647.8M | $553.5M |
净利润GFFLZB
| Q1 26 | — | $21.6M | ||
| Q4 25 | $64.4M | $28.9M | ||
| Q3 25 | $43.6M | $18.2M | ||
| Q2 25 | $-120.1M | $14.9M | ||
| Q1 25 | $56.8M | $28.4M | ||
| Q4 24 | $70.9M | $30.0M | ||
| Q3 24 | $62.5M | $26.2M | ||
| Q2 24 | $41.1M | $39.3M |
毛利率GFFLZB
| Q1 26 | — | 43.1% | ||
| Q4 25 | 41.1% | 44.2% | ||
| Q3 25 | 41.7% | 42.5% | ||
| Q2 25 | 43.2% | 44.0% | ||
| Q1 25 | 41.2% | 44.3% | ||
| Q4 24 | 41.8% | 44.3% | ||
| Q3 24 | 39.9% | 43.1% | ||
| Q2 24 | 38.5% | 43.4% |
营业利润率GFFLZB
| Q1 26 | — | 5.5% | ||
| Q4 25 | 17.5% | 6.9% | ||
| Q3 25 | 18.0% | 4.5% | ||
| Q2 25 | -20.5% | 5.2% | ||
| Q1 25 | 16.5% | 6.7% | ||
| Q4 24 | 17.7% | 7.4% | ||
| Q3 24 | 16.9% | 6.5% | ||
| Q2 24 | 13.8% | 9.1% |
净利率GFFLZB
| Q1 26 | — | 4.0% | ||
| Q4 25 | 9.9% | 5.5% | ||
| Q3 25 | 6.6% | 3.7% | ||
| Q2 25 | -19.6% | 2.6% | ||
| Q1 25 | 9.3% | 5.4% | ||
| Q4 24 | 11.2% | 5.8% | ||
| Q3 24 | 9.5% | 5.3% | ||
| Q2 24 | 6.3% | 7.1% |
每股收益（稀释后）GFFLZB
| Q1 26 | — | $0.52 | ||
| Q4 25 | $1.41 | $0.70 | ||
| Q3 25 | $1.04 | $0.44 | ||
| Q2 25 | $-2.65 | $0.35 | ||
| Q1 25 | $1.21 | $0.68 | ||
| Q4 24 | $1.49 | $0.71 | ||
| Q3 24 | $1.29 | $0.61 | ||
| Q2 24 | $0.84 | $0.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $95.3M | $306.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $108.9M | $1.0B |
| 总资产 | $2.1B | $2.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GFFLZB
| Q1 26 | — | $306.1M | ||
| Q4 25 | $95.3M | $338.5M | ||
| Q3 25 | $99.0M | $318.5M | ||
| Q2 25 | $107.3M | $328.4M | ||
| Q1 25 | $127.8M | $314.6M | ||
| Q4 24 | $152.0M | $303.1M | ||
| Q3 24 | $114.4M | $342.3M | ||
| Q2 24 | $133.5M | $341.1M |
总债务GFFLZB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.5B | — |
股东权益GFFLZB
| Q1 26 | — | $1.0B | ||
| Q4 25 | $108.9M | $1.0B | ||
| Q3 25 | $74.0M | $1.0B | ||
| Q2 25 | $63.9M | $1.0B | ||
| Q1 25 | $214.7M | $1.0B | ||
| Q4 24 | $227.8M | $1.0B | ||
| Q3 24 | $224.9M | $999.2M | ||
| Q2 24 | $223.5M | $1.0B |
总资产GFFLZB
| Q1 26 | — | $2.1B | ||
| Q4 25 | $2.1B | $2.0B | ||
| Q3 25 | $2.1B | $1.9B | ||
| Q2 25 | $2.1B | $1.9B | ||
| Q1 25 | $2.3B | $2.0B | ||
| Q4 24 | $2.3B | $1.9B | ||
| Q3 24 | $2.4B | $1.9B | ||
| Q2 24 | $2.4B | $1.9B |
负债/权益比GFFLZB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 22.71× | — | ||
| Q1 25 | 7.16× | — | ||
| Q4 24 | 6.48× | — | ||
| Q3 24 | 6.78× | — | ||
| Q2 24 | 6.74× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $107.0M | $89.4M |
| 自由现金流经营现金流 - 资本支出 | $99.3M | $71.6M |
| 自由现金流率自由现金流/营收 | 15.3% | 13.2% |
| 资本支出强度资本支出/营收 | 1.2% | 3.3% |
| 现金转化率经营现金流/净利润 | 1.66× | 4.13× |
| 过去12个月自由现金流最近4个季度 | $278.9M | $158.2M |
8季度趋势，按日历期对齐
经营现金流GFFLZB
| Q1 26 | — | $89.4M | ||
| Q4 25 | $107.0M | $50.0M | ||
| Q3 25 | $75.0M | $36.3M | ||
| Q2 25 | $123.1M | $62.0M | ||
| Q1 25 | $16.5M | $57.0M | ||
| Q4 24 | $142.9M | $15.9M | ||
| Q3 24 | $72.1M | $52.3M | ||
| Q2 24 | $122.1M | $52.8M |
自由现金流GFFLZB
| Q1 26 | — | $71.6M | ||
| Q4 25 | $99.3M | $29.6M | ||
| Q3 25 | $62.4M | $17.8M | ||
| Q2 25 | $114.4M | $39.3M | ||
| Q1 25 | $2.8M | $38.2M | ||
| Q4 24 | $125.5M | $-1.2M | ||
| Q3 24 | $51.6M | $36.7M | ||
| Q2 24 | $107.5M | $37.3M |
自由现金流率GFFLZB
| Q1 26 | — | 13.2% | ||
| Q4 25 | 15.3% | 5.7% | ||
| Q3 25 | 9.4% | 3.6% | ||
| Q2 25 | 18.6% | 6.9% | ||
| Q1 25 | 0.5% | 7.3% | ||
| Q4 24 | 19.8% | -0.2% | ||
| Q3 24 | 7.8% | 7.4% | ||
| Q2 24 | 16.6% | 6.7% |
资本支出强度GFFLZB
| Q1 26 | — | 3.3% | ||
| Q4 25 | 1.2% | 3.9% | ||
| Q3 25 | 1.9% | 3.8% | ||
| Q2 25 | 1.4% | 4.0% | ||
| Q1 25 | 2.2% | 3.6% | ||
| Q4 24 | 2.8% | 3.3% | ||
| Q3 24 | 3.1% | 3.2% | ||
| Q2 24 | 2.2% | 2.8% |
现金转化率GFFLZB
| Q1 26 | — | 4.13× | ||
| Q4 25 | 1.66× | 1.73× | ||
| Q3 25 | 1.72× | 1.99× | ||
| Q2 25 | — | 4.15× | ||
| Q1 25 | 0.29× | 2.01× | ||
| Q4 24 | 2.02× | 0.53× | ||
| Q3 24 | 1.15× | 2.00× | ||
| Q2 24 | 2.97× | 1.34× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GFF
| Consumer And Professional Products | $241.1M | 37% |
| Residential Repairand Remodel | $202.1M | 31% |
| International Excluding North America | $97.8M | 15% |
| Retail | $47.3M | 7% |
| Residential New Construction | $32.5M | 5% |
| Other | $14.2M | 2% |
| Industrial | $14.1M | 2% |
LZB
| Stationary Upholstery Furniture | $286.2M | 53% |
| Retail Segment | $251.9M | 47% |
