vs
GRIFFON CORP（GFF）与3M（MMM）财务数据对比。点击上方公司名可切换其他公司
3M的季度营收约是GRIFFON CORP的9.3倍（$6.0B vs $649.1M）。3M净利率更高（10.8% vs 9.9%，领先0.9%）。GRIFFON CORP同比增速更快（2.6% vs 1.3%）。3M自由现金流更多（$2.0B vs $99.3M）。过去两年GRIFFON CORP的营收复合增速更高（-1.8% vs -1.8%）
格里芬公司是总部位于纽约的跨国多元化控股集团，业务覆盖多领域运营，旗下拥有Ames True Temper、ClosetMaid、Clopay建筑产品和CornellCookson四大子公司。该公司1961年起在纽交所公开上市，是标普小盘600指数、标普1500综合指数及罗素2000指数的成分股。
3M是美国知名跨国综合企业，业务覆盖工业、劳动者安全防护、消费品等多个领域，总部位于圣保罗郊区的枫木市。公司现有超6万款产品，涵盖胶粘剂、研磨材料、防火防护产品、个人防护装备、窗膜、车漆保护膜、电子连接绝缘材料、汽车养护产品、光学膜等品类。
GFF vs MMM — 直观对比
营收规模更大
MMM
是对方的9.3倍
$649.1M
营收增速更快
GFF
高出1.3%
1.3%
净利率更高
MMM
高出0.9%
9.9%
自由现金流更多
MMM
多$1.9B
$99.3M
两年增速更快
GFF
近两年复合增速
-1.8%
损益表 — Q1 2026 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $649.1M | $6.0B |
| 净利润 | $64.4M | $653.0M |
| 毛利率 | 41.1% | 40.7% |
| 营业利润率 | 17.5% | 23.2% |
| 净利率 | 9.9% | 10.8% |
| 营收同比 | 2.6% | 1.3% |
| 净利润同比 | -9.1% | -41.5% |
| 每股收益（稀释后） | $1.41 | $1.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GFFMMM
| Q1 26 | — | $6.0B | ||
| Q4 25 | $649.1M | $6.1B | ||
| Q3 25 | $662.2M | $6.5B | ||
| Q2 25 | $613.6M | $6.3B | ||
| Q1 25 | $611.7M | $6.0B | ||
| Q4 24 | $632.4M | $6.0B | ||
| Q3 24 | $659.7M | $6.3B | ||
| Q2 24 | $647.8M | $6.3B |
净利润GFFMMM
| Q1 26 | — | $653.0M | ||
| Q4 25 | $64.4M | $577.0M | ||
| Q3 25 | $43.6M | $834.0M | ||
| Q2 25 | $-120.1M | $723.0M | ||
| Q1 25 | $56.8M | $1.1B | ||
| Q4 24 | $70.9M | $728.0M | ||
| Q3 24 | $62.5M | $1.4B | ||
| Q2 24 | $41.1M | $1.1B |
毛利率GFFMMM
| Q1 26 | — | 40.7% | ||
| Q4 25 | 41.1% | 33.6% | ||
| Q3 25 | 41.7% | 41.8% | ||
| Q2 25 | 43.2% | 42.5% | ||
| Q1 25 | 41.2% | 41.6% | ||
| Q4 24 | 41.8% | 51.7% | ||
| Q3 24 | 39.9% | 42.1% | ||
| Q2 24 | 38.5% | 42.9% |
营业利润率GFFMMM
| Q1 26 | — | 23.2% | ||
| Q4 25 | 17.5% | 13.0% | ||
| Q3 25 | 18.0% | 22.2% | ||
| Q2 25 | -20.5% | 18.0% | ||
| Q1 25 | 16.5% | 20.9% | ||
| Q4 24 | 17.7% | 12.2% | ||
| Q3 24 | 16.9% | 20.9% | ||
| Q2 24 | 13.8% | 20.3% |
净利率GFFMMM
| Q1 26 | — | 10.8% | ||
| Q4 25 | 9.9% | 9.4% | ||
| Q3 25 | 6.6% | 12.8% | ||
| Q2 25 | -19.6% | 11.4% | ||
| Q1 25 | 9.3% | 18.7% | ||
| Q4 24 | 11.2% | 12.1% | ||
| Q3 24 | 9.5% | 21.8% | ||
| Q2 24 | 6.3% | 18.3% |
每股收益（稀释后）GFFMMM
| Q1 26 | — | $1.23 | ||
| Q4 25 | $1.41 | $1.07 | ||
| Q3 25 | $1.04 | $1.55 | ||
| Q2 25 | $-2.65 | $1.34 | ||
| Q1 25 | $1.21 | $2.04 | ||
| Q4 24 | $1.49 | $1.33 | ||
| Q3 24 | $1.29 | $2.48 | ||
| Q2 24 | $0.84 | $2.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $95.3M | $3.7B |
| 总债务越低越好 | — | $10.9B |
| 股东权益账面价值 | $108.9M | $3.3B |
| 总资产 | $2.1B | $35.4B |
| 负债/权益比越低杠杆越低 | — | 3.29× |
8季度趋势，按日历期对齐
现金及短期投资GFFMMM
| Q1 26 | — | $3.7B | ||
| Q4 25 | $95.3M | — | ||
| Q3 25 | $99.0M | — | ||
| Q2 25 | $107.3M | — | ||
| Q1 25 | $127.8M | — | ||
| Q4 24 | $152.0M | — | ||
| Q3 24 | $114.4M | — | ||
| Q2 24 | $133.5M | — |
总债务GFFMMM
| Q1 26 | — | $10.9B | ||
| Q4 25 | — | $12.6B | ||
| Q3 25 | — | $12.6B | ||
| Q2 25 | $1.5B | $13.1B | ||
| Q1 25 | $1.5B | $13.5B | ||
| Q4 24 | $1.5B | $13.0B | ||
| Q3 24 | $1.5B | $13.2B | ||
| Q2 24 | $1.5B | $13.1B |
股东权益GFFMMM
| Q1 26 | — | $3.3B | ||
| Q4 25 | $108.9M | $4.7B | ||
| Q3 25 | $74.0M | $4.6B | ||
| Q2 25 | $63.9M | $4.3B | ||
| Q1 25 | $214.7M | $4.5B | ||
| Q4 24 | $227.8M | $3.8B | ||
| Q3 24 | $224.9M | $4.6B | ||
| Q2 24 | $223.5M | $3.9B |
总资产GFFMMM
| Q1 26 | — | $35.4B | ||
| Q4 25 | $2.1B | $37.7B | ||
| Q3 25 | $2.1B | $37.6B | ||
| Q2 25 | $2.1B | $38.0B | ||
| Q1 25 | $2.3B | $40.0B | ||
| Q4 24 | $2.3B | $39.9B | ||
| Q3 24 | $2.4B | $40.9B | ||
| Q2 24 | $2.4B | $43.4B |
负债/权益比GFFMMM
| Q1 26 | — | 3.29× | ||
| Q4 25 | — | 2.68× | ||
| Q3 25 | — | 2.72× | ||
| Q2 25 | 22.71× | 3.06× | ||
| Q1 25 | 7.16× | 3.02× | ||
| Q4 24 | 6.48× | 3.40× | ||
| Q3 24 | 6.78× | 2.84× | ||
| Q2 24 | 6.74× | 3.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $107.0M | — |
| 自由现金流经营现金流 - 资本支出 | $99.3M | $2.0B |
| 自由现金流率自由现金流/营收 | 15.3% | 33.6% |
| 资本支出强度资本支出/营收 | 1.2% | — |
| 现金转化率经营现金流/净利润 | 1.66× | — |
| 过去12个月自由现金流最近4个季度 | $278.9M | $3.7B |
8季度趋势，按日历期对齐
经营现金流GFFMMM
| Q1 26 | — | — | ||
| Q4 25 | $107.0M | $1.6B | ||
| Q3 25 | $75.0M | $1.8B | ||
| Q2 25 | $123.1M | $-954.0M | ||
| Q1 25 | $16.5M | $-79.0M | ||
| Q4 24 | $142.9M | $1.8B | ||
| Q3 24 | $72.1M | $-1.8B | ||
| Q2 24 | $122.1M | $1.0B |
自由现金流GFFMMM
| Q1 26 | — | $2.0B | ||
| Q4 25 | $99.3M | $1.3B | ||
| Q3 25 | $62.4M | $1.5B | ||
| Q2 25 | $114.4M | $-1.2B | ||
| Q1 25 | $2.8M | $-315.0M | ||
| Q4 24 | $125.5M | $1.5B | ||
| Q3 24 | $51.6M | $-2.0B | ||
| Q2 24 | $107.5M | $752.0M |
自由现金流率GFFMMM
| Q1 26 | — | 33.6% | ||
| Q4 25 | 15.3% | 21.8% | ||
| Q3 25 | 9.4% | 23.6% | ||
| Q2 25 | 18.6% | -18.3% | ||
| Q1 25 | 0.5% | -5.3% | ||
| Q4 24 | 19.8% | 25.4% | ||
| Q3 24 | 7.8% | -32.3% | ||
| Q2 24 | 16.6% | 12.0% |
资本支出强度GFFMMM
| Q1 26 | — | — | ||
| Q4 25 | 1.2% | 4.0% | ||
| Q3 25 | 1.9% | 3.3% | ||
| Q2 25 | 1.4% | 3.3% | ||
| Q1 25 | 2.2% | 4.0% | ||
| Q4 24 | 2.8% | 4.8% | ||
| Q3 24 | 3.1% | 3.9% | ||
| Q2 24 | 2.2% | 4.3% |
现金转化率GFFMMM
| Q1 26 | — | — | ||
| Q4 25 | 1.66× | 2.74× | ||
| Q3 25 | 1.72× | 2.11× | ||
| Q2 25 | — | -1.32× | ||
| Q1 25 | 0.29× | -0.07× | ||
| Q4 24 | 2.02× | 2.50× | ||
| Q3 24 | 1.15× | -1.30× | ||
| Q2 24 | 2.97× | 0.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GFF
| Consumer And Professional Products | $241.1M | 37% |
| Residential Repairand Remodel | $202.1M | 31% |
| International Excluding North America | $97.8M | 15% |
| Retail | $47.3M | 7% |
| Residential New Construction | $32.5M | 5% |
| Other | $14.2M | 2% |
| Industrial | $14.1M | 2% |
MMM
| Safety and Industrial business segment | $2.9B | 49% |
| Transportation and Electronics business segment | $1.8B | 31% |
| Consumer business segment | $1.1B | 19% |
| Corporate | $121.0M | 2% |
