vs
GRIFFON CORP（GFF）与UiPath, Inc.（PATH）财务数据对比。点击上方公司名可切换其他公司
GRIFFON CORP的季度营收约是UiPath, Inc.的1.6倍（$649.1M vs $411.1M），UiPath, Inc.净利率更高（48.4% vs 9.9%，领先38.4%），UiPath, Inc.同比增速更快（15.9% vs 2.6%），GRIFFON CORP自由现金流更多（$99.3M vs $25.1M），过去两年UiPath, Inc.的营收复合增速更高（0.7% vs -1.8%）
格里芬公司是总部位于纽约的跨国多元化控股集团，业务覆盖多领域运营，旗下拥有Ames True Temper、ClosetMaid、Clopay建筑产品和CornellCookson四大子公司。该公司1961年起在纽交所公开上市，是标普小盘600指数、标普1500综合指数及罗素2000指数的成分股。
UiPath是一家全球化软件企业，专注于开发人工智能、智能自动化及流程编排类软件，其产品支持用户搭建与调度AI代理，实现复杂业务流程、工作流的自动化运行，助力各行业客户提升运营效率、降低人力成本。
GFF vs PATH — 直观对比
营收规模更大
GFF
是对方的1.6倍
$411.1M
营收增速更快
PATH
高出13.3%
2.6%
净利率更高
PATH
高出38.4%
9.9%
自由现金流更多
GFF
多$74.2M
$25.1M
两年增速更快
PATH
近两年复合增速
-1.8%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $649.1M | $411.1M |
| 净利润 | $64.4M | $198.8M |
| 毛利率 | 41.1% | 83.3% |
| 营业利润率 | 17.5% | 3.2% |
| 净利率 | 9.9% | 48.4% |
| 营收同比 | 2.6% | 15.9% |
| 净利润同比 | -9.1% | 1966.2% |
| 每股收益（稀释后） | $1.41 | $0.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GFFPATH
| Q4 25 | $649.1M | $411.1M | ||
| Q3 25 | $662.2M | $361.7M | ||
| Q2 25 | $613.6M | $356.6M | ||
| Q1 25 | $611.7M | $423.6M | ||
| Q4 24 | $632.4M | $354.7M | ||
| Q3 24 | $659.7M | $316.3M | ||
| Q2 24 | $647.8M | $335.1M | ||
| Q1 24 | $672.9M | $405.3M |
净利润GFFPATH
| Q4 25 | $64.4M | $198.8M | ||
| Q3 25 | $43.6M | $1.6M | ||
| Q2 25 | $-120.1M | $-22.6M | ||
| Q1 25 | $56.8M | $51.8M | ||
| Q4 24 | $70.9M | $-10.7M | ||
| Q3 24 | $62.5M | $-86.1M | ||
| Q2 24 | $41.1M | $-28.7M | ||
| Q1 24 | $64.1M | $33.9M |
毛利率GFFPATH
| Q4 25 | 41.1% | 83.3% | ||
| Q3 25 | 41.7% | 82.2% | ||
| Q2 25 | 43.2% | 82.1% | ||
| Q1 25 | 41.2% | 84.8% | ||
| Q4 24 | 41.8% | 82.0% | ||
| Q3 24 | 39.9% | 80.0% | ||
| Q2 24 | 38.5% | 83.5% | ||
| Q1 24 | 40.2% | 86.8% |
营业利润率GFFPATH
| Q4 25 | 17.5% | 3.2% | ||
| Q3 25 | 18.0% | -5.6% | ||
| Q2 25 | -20.5% | -4.6% | ||
| Q1 25 | 16.5% | 7.9% | ||
| Q4 24 | 17.7% | -12.2% | ||
| Q3 24 | 16.9% | -32.7% | ||
| Q2 24 | 13.8% | -14.8% | ||
| Q1 24 | 16.9% | 3.7% |
净利率GFFPATH
| Q4 25 | 9.9% | 48.4% | ||
| Q3 25 | 6.6% | 0.4% | ||
| Q2 25 | -19.6% | -6.3% | ||
| Q1 25 | 9.3% | 12.2% | ||
| Q4 24 | 11.2% | -3.0% | ||
| Q3 24 | 9.5% | -27.2% | ||
| Q2 24 | 6.3% | -8.6% | ||
| Q1 24 | 9.5% | 8.4% |
每股收益（稀释后）GFFPATH
| Q4 25 | $1.41 | $0.37 | ||
| Q3 25 | $1.04 | $0.00 | ||
| Q2 25 | $-2.65 | $-0.04 | ||
| Q1 25 | $1.21 | $0.09 | ||
| Q4 24 | $1.49 | $-0.02 | ||
| Q3 24 | $1.29 | $-0.15 | ||
| Q2 24 | $0.84 | $-0.05 | ||
| Q1 24 | $1.28 | $0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $95.3M | $1.4B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $108.9M | $1.9B |
| 总资产 | $2.1B | $2.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GFFPATH
| Q4 25 | $95.3M | $1.4B | ||
| Q3 25 | $99.0M | $1.4B | ||
| Q2 25 | $107.3M | $1.6B | ||
| Q1 25 | $127.8M | $1.6B | ||
| Q4 24 | $152.0M | $1.6B | ||
| Q3 24 | $114.4M | $1.7B | ||
| Q2 24 | $133.5M | $1.9B | ||
| Q1 24 | $123.0M | $1.9B |
总债务GFFPATH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.5B | — | ||
| Q1 24 | $1.6B | — |
股东权益GFFPATH
| Q4 25 | $108.9M | $1.9B | ||
| Q3 25 | $74.0M | $1.7B | ||
| Q2 25 | $63.9M | $1.7B | ||
| Q1 25 | $214.7M | $1.8B | ||
| Q4 24 | $227.8M | $1.7B | ||
| Q3 24 | $224.9M | $1.8B | ||
| Q2 24 | $223.5M | $2.0B | ||
| Q1 24 | $202.2M | $2.0B |
总资产GFFPATH
| Q4 25 | $2.1B | $2.9B | ||
| Q3 25 | $2.1B | $2.6B | ||
| Q2 25 | $2.1B | $2.6B | ||
| Q1 25 | $2.3B | $2.9B | ||
| Q4 24 | $2.3B | $2.7B | ||
| Q3 24 | $2.4B | $2.7B | ||
| Q2 24 | $2.4B | $2.8B | ||
| Q1 24 | $2.4B | $3.0B |
负债/权益比GFFPATH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 22.71× | — | ||
| Q1 25 | 7.16× | — | ||
| Q4 24 | 6.48× | — | ||
| Q3 24 | 6.78× | — | ||
| Q2 24 | 6.74× | — | ||
| Q1 24 | 7.84× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $107.0M | $28.3M |
| 自由现金流经营现金流 - 资本支出 | $99.3M | $25.1M |
| 自由现金流率自由现金流/营收 | 15.3% | 6.1% |
| 资本支出强度资本支出/营收 | 1.2% | 0.8% |
| 现金转化率经营现金流/净利润 | 1.66× | 0.14× |
| 过去12个月自由现金流最近4个季度 | $278.9M | — |
8季度趋势，按日历期对齐
经营现金流GFFPATH
| Q4 25 | $107.0M | $28.3M | ||
| Q3 25 | $75.0M | $41.6M | ||
| Q2 25 | $123.1M | $119.0M | ||
| Q1 25 | $16.5M | $146.1M | ||
| Q4 24 | $142.9M | $28.1M | ||
| Q3 24 | $72.1M | $46.4M | ||
| Q2 24 | $122.1M | $100.0M | ||
| Q1 24 | $39.8M | $145.6M |
自由现金流GFFPATH
| Q4 25 | $99.3M | $25.1M | ||
| Q3 25 | $62.4M | — | ||
| Q2 25 | $114.4M | $106.2M | ||
| Q1 25 | $2.8M | $138.7M | ||
| Q4 24 | $125.5M | $23.2M | ||
| Q3 24 | $51.6M | $45.0M | ||
| Q2 24 | $107.5M | $98.8M | ||
| Q1 24 | $20.8M | $141.8M |
自由现金流率GFFPATH
| Q4 25 | 15.3% | 6.1% | ||
| Q3 25 | 9.4% | — | ||
| Q2 25 | 18.6% | 29.8% | ||
| Q1 25 | 0.5% | 32.7% | ||
| Q4 24 | 19.8% | 6.5% | ||
| Q3 24 | 7.8% | 14.2% | ||
| Q2 24 | 16.6% | 29.5% | ||
| Q1 24 | 3.1% | 35.0% |
资本支出强度GFFPATH
| Q4 25 | 1.2% | 0.8% | ||
| Q3 25 | 1.9% | 0.0% | ||
| Q2 25 | 1.4% | 3.6% | ||
| Q1 25 | 2.2% | 1.7% | ||
| Q4 24 | 2.8% | 1.4% | ||
| Q3 24 | 3.1% | 0.4% | ||
| Q2 24 | 2.2% | 0.4% | ||
| Q1 24 | 2.8% | 0.9% |
现金转化率GFFPATH
| Q4 25 | 1.66× | 0.14× | ||
| Q3 25 | 1.72× | 26.25× | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.29× | 2.82× | ||
| Q4 24 | 2.02× | — | ||
| Q3 24 | 1.15× | — | ||
| Q2 24 | 2.97× | — | ||
| Q1 24 | 0.62× | 4.29× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GFF
| Consumer And Professional Products | $241.1M | 37% |
| Residential Repairand Remodel | $202.1M | 31% |
| International Excluding North America | $97.8M | 15% |
| Retail | $47.3M | 7% |
| Residential New Construction | $32.5M | 5% |
| Other | $14.2M | 2% |
| Industrial | $14.1M | 2% |
PATH
| Subscription Services | $247.6M | 60% |
| License | $150.0M | 36% |
| Professional Services And Other | $13.5M | 3% |
