vs
GRIFFON CORP(GFF)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是GRIFFON CORP的1.2倍($786.9M vs $649.1M),RANGE RESOURCES CORP净利率更高(22.8% vs 9.9%,领先12.8%),RANGE RESOURCES CORP同比增速更快(18.0% vs 2.6%),过去两年RANGE RESOURCES CORP的营收复合增速更高(14.6% vs -1.8%)
格里芬公司是总部位于纽约的跨国多元化控股集团,业务覆盖多领域运营,旗下拥有Ames True Temper、ClosetMaid、Clopay建筑产品和CornellCookson四大子公司。该公司1961年起在纽交所公开上市,是标普小盘600指数、标普1500综合指数及罗素2000指数的成分股。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
GFF vs RRC — 直观对比
营收规模更大
RRC
是对方的1.2倍
$649.1M
营收增速更快
RRC
高出15.3%
2.6%
净利率更高
RRC
高出12.8%
9.9%
两年增速更快
RRC
近两年复合增速
-1.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $649.1M | $786.9M |
| 净利润 | $64.4M | $179.1M |
| 毛利率 | 41.1% | 94.5% |
| 营业利润率 | 17.5% | — |
| 净利率 | 9.9% | 22.8% |
| 营收同比 | 2.6% | 18.0% |
| 净利润同比 | -9.1% | 88.8% |
| 每股收益(稀释后) | $1.41 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GFF
RRC
| Q4 25 | $649.1M | $786.9M | ||
| Q3 25 | $662.2M | $655.3M | ||
| Q2 25 | $613.6M | $699.6M | ||
| Q1 25 | $611.7M | $846.3M | ||
| Q4 24 | $632.4M | $667.0M | ||
| Q3 24 | $659.7M | $567.9M | ||
| Q2 24 | $647.8M | $513.2M | ||
| Q1 24 | $672.9M | $598.8M |
净利润
GFF
RRC
| Q4 25 | $64.4M | $179.1M | ||
| Q3 25 | $43.6M | $144.3M | ||
| Q2 25 | $-120.1M | $237.6M | ||
| Q1 25 | $56.8M | $97.1M | ||
| Q4 24 | $70.9M | $94.8M | ||
| Q3 24 | $62.5M | $50.7M | ||
| Q2 24 | $41.1M | $28.7M | ||
| Q1 24 | $64.1M | $92.1M |
毛利率
GFF
RRC
| Q4 25 | 41.1% | 94.5% | ||
| Q3 25 | 41.7% | 92.5% | ||
| Q2 25 | 43.2% | 95.0% | ||
| Q1 25 | 41.2% | 93.1% | ||
| Q4 24 | 41.8% | 93.7% | ||
| Q3 24 | 39.9% | 94.3% | ||
| Q2 24 | 38.5% | 93.4% | ||
| Q1 24 | 40.2% | 94.7% |
营业利润率
GFF
RRC
| Q4 25 | 17.5% | — | ||
| Q3 25 | 18.0% | — | ||
| Q2 25 | -20.5% | — | ||
| Q1 25 | 16.5% | — | ||
| Q4 24 | 17.7% | — | ||
| Q3 24 | 16.9% | — | ||
| Q2 24 | 13.8% | — | ||
| Q1 24 | 16.9% | — |
净利率
GFF
RRC
| Q4 25 | 9.9% | 22.8% | ||
| Q3 25 | 6.6% | 22.0% | ||
| Q2 25 | -19.6% | 34.0% | ||
| Q1 25 | 9.3% | 11.5% | ||
| Q4 24 | 11.2% | 14.2% | ||
| Q3 24 | 9.5% | 8.9% | ||
| Q2 24 | 6.3% | 5.6% | ||
| Q1 24 | 9.5% | 15.4% |
每股收益(稀释后)
GFF
RRC
| Q4 25 | $1.41 | $0.75 | ||
| Q3 25 | $1.04 | $0.60 | ||
| Q2 25 | $-2.65 | $0.99 | ||
| Q1 25 | $1.21 | $0.40 | ||
| Q4 24 | $1.49 | $0.38 | ||
| Q3 24 | $1.29 | $0.21 | ||
| Q2 24 | $0.84 | $0.12 | ||
| Q1 24 | $1.28 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $95.3M | $204.0K |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $108.9M | $4.3B |
| 总资产 | $2.1B | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
GFF
RRC
| Q4 25 | $95.3M | $204.0K | ||
| Q3 25 | $99.0M | $175.0K | ||
| Q2 25 | $107.3M | $134.0K | ||
| Q1 25 | $127.8M | $344.6M | ||
| Q4 24 | $152.0M | $304.5M | ||
| Q3 24 | $114.4M | $277.4M | ||
| Q2 24 | $133.5M | $251.1M | ||
| Q1 24 | $123.0M | $343.1M |
总债务
GFF
RRC
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | $1.5B | $1.2B | ||
| Q1 25 | $1.5B | $1.7B | ||
| Q4 24 | $1.5B | $1.7B | ||
| Q3 24 | $1.5B | $1.7B | ||
| Q2 24 | $1.5B | $1.7B | ||
| Q1 24 | $1.6B | $1.8B |
股东权益
GFF
RRC
| Q4 25 | $108.9M | $4.3B | ||
| Q3 25 | $74.0M | $4.2B | ||
| Q2 25 | $63.9M | $4.1B | ||
| Q1 25 | $214.7M | $3.9B | ||
| Q4 24 | $227.8M | $3.9B | ||
| Q3 24 | $224.9M | $3.9B | ||
| Q2 24 | $223.5M | $3.9B | ||
| Q1 24 | $202.2M | $3.8B |
总资产
GFF
RRC
| Q4 25 | $2.1B | $7.4B | ||
| Q3 25 | $2.1B | $7.2B | ||
| Q2 25 | $2.1B | $7.1B | ||
| Q1 25 | $2.3B | $7.4B | ||
| Q4 24 | $2.3B | $7.3B | ||
| Q3 24 | $2.4B | $7.2B | ||
| Q2 24 | $2.4B | $7.3B | ||
| Q1 24 | $2.4B | $7.4B |
负债/权益比
GFF
RRC
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | 22.71× | 0.29× | ||
| Q1 25 | 7.16× | 0.43× | ||
| Q4 24 | 6.48× | 0.43× | ||
| Q3 24 | 6.78× | 0.44× | ||
| Q2 24 | 6.74× | 0.44× | ||
| Q1 24 | 7.84× | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $107.0M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $99.3M | — |
| 自由现金流率自由现金流/营收 | 15.3% | — |
| 资本支出强度资本支出/营收 | 1.2% | — |
| 现金转化率经营现金流/净利润 | 1.66× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $278.9M | — |
8季度趋势,按日历期对齐
经营现金流
GFF
RRC
| Q4 25 | $107.0M | $257.5M | ||
| Q3 25 | $75.0M | $247.5M | ||
| Q2 25 | $123.1M | $336.2M | ||
| Q1 25 | $16.5M | $330.1M | ||
| Q4 24 | $142.9M | $217.9M | ||
| Q3 24 | $72.1M | $245.9M | ||
| Q2 24 | $122.1M | $148.8M | ||
| Q1 24 | $39.8M | $331.9M |
自由现金流
GFF
RRC
| Q4 25 | $99.3M | — | ||
| Q3 25 | $62.4M | — | ||
| Q2 25 | $114.4M | — | ||
| Q1 25 | $2.8M | — | ||
| Q4 24 | $125.5M | — | ||
| Q3 24 | $51.6M | — | ||
| Q2 24 | $107.5M | — | ||
| Q1 24 | $20.8M | — |
自由现金流率
GFF
RRC
| Q4 25 | 15.3% | — | ||
| Q3 25 | 9.4% | — | ||
| Q2 25 | 18.6% | — | ||
| Q1 25 | 0.5% | — | ||
| Q4 24 | 19.8% | — | ||
| Q3 24 | 7.8% | — | ||
| Q2 24 | 16.6% | — | ||
| Q1 24 | 3.1% | — |
资本支出强度
GFF
RRC
| Q4 25 | 1.2% | — | ||
| Q3 25 | 1.9% | — | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | 2.8% | — | ||
| Q3 24 | 3.1% | — | ||
| Q2 24 | 2.2% | — | ||
| Q1 24 | 2.8% | — |
现金转化率
GFF
RRC
| Q4 25 | 1.66× | 1.44× | ||
| Q3 25 | 1.72× | 1.72× | ||
| Q2 25 | — | 1.42× | ||
| Q1 25 | 0.29× | 3.40× | ||
| Q4 24 | 2.02× | 2.30× | ||
| Q3 24 | 1.15× | 4.85× | ||
| Q2 24 | 2.97× | 5.18× | ||
| Q1 24 | 0.62× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GFF
| Consumer And Professional Products | $241.1M | 37% |
| Residential Repairand Remodel | $202.1M | 31% |
| International Excluding North America | $97.8M | 15% |
| Retail | $47.3M | 7% |
| Residential New Construction | $32.5M | 5% |
| Other | $14.2M | 2% |
| Industrial | $14.1M | 2% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |