vs
GFL Environmental Inc.(GFL)与特灵科技(TT)财务数据对比。点击上方公司名可切换其他公司
特灵科技的季度营收约是GFL Environmental Inc.的1.0倍($5.1B vs $4.9B),特灵科技净利率更高(11.5% vs -13.9%,领先25.4%)
GFL Environmental Inc.是美加跨国废弃物管理企业,2007年成立于加拿大安大略省沃恩市,现总部设于美国佛罗里达州迈阿密海滩。公司业务覆盖加拿大所有省份及美国大部分区域,现有员工超2万人,面向市政、住宅、工商业及机构客户提供专业环境服务。
特灵科技是一家注册地位于爱尔兰的企业,核心业务覆盖采暖、通风、空调及制冷系统领域。品牌历史可追溯至150多年前,历经多次并购与分拆:2008年暖通空调厂商特灵被美国工业工具制造商英格索兰收购,2020年工具业务分拆独立为英格索兰,剩余业务正式更名特灵科技。
GFL vs TT — 直观对比
营收规模更大
TT
是对方的1.0倍
$4.9B
净利率更高
TT
高出25.4%
-13.9%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $4.9B | $5.1B |
| 净利润 | $-686.1M | $591.3M |
| 毛利率 | — | — |
| 营业利润率 | — | 15.9% |
| 净利率 | -13.9% | 11.5% |
| 营收同比 | — | 5.5% |
| 净利润同比 | — | -2.2% |
| 每股收益(稀释后) | — | $2.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GFL
TT
| Q4 25 | — | $5.1B | ||
| Q3 25 | $4.9B | $5.7B | ||
| Q2 25 | $3.2B | $5.7B | ||
| Q1 25 | $1.6B | $4.7B | ||
| Q4 24 | — | $4.9B | ||
| Q3 24 | $5.9B | $5.4B | ||
| Q2 24 | $3.9B | $5.3B | ||
| Q1 24 | $1.8B | $4.2B |
净利润
GFL
TT
| Q4 25 | — | $591.3M | ||
| Q3 25 | $-686.1M | $847.6M | ||
| Q2 25 | $-727.7M | $874.8M | ||
| Q1 25 | $-195.8M | $604.9M | ||
| Q4 24 | — | $604.3M | ||
| Q3 24 | $94.3M | $772.0M | ||
| Q2 24 | — | $755.3M | ||
| Q1 24 | $-217.8M | $436.3M |
毛利率
GFL
TT
| Q4 25 | — | — | ||
| Q3 25 | — | 36.9% | ||
| Q2 25 | — | 37.6% | ||
| Q1 25 | — | 35.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 36.3% | ||
| Q2 24 | — | 36.5% | ||
| Q1 24 | — | 34.6% |
营业利润率
GFL
TT
| Q4 25 | — | 15.9% | ||
| Q3 25 | — | 20.3% | ||
| Q2 25 | — | 20.3% | ||
| Q1 25 | — | 17.5% | ||
| Q4 24 | — | 16.6% | ||
| Q3 24 | — | 18.8% | ||
| Q2 24 | — | 19.5% | ||
| Q1 24 | — | 15.0% |
净利率
GFL
TT
| Q4 25 | — | 11.5% | ||
| Q3 25 | -13.9% | 14.8% | ||
| Q2 25 | -22.5% | 15.2% | ||
| Q1 25 | -12.6% | 12.9% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | 1.6% | 14.2% | ||
| Q2 24 | — | 14.2% | ||
| Q1 24 | -12.1% | 10.3% |
每股收益(稀释后)
GFL
TT
| Q4 25 | — | $2.64 | ||
| Q3 25 | — | $3.78 | ||
| Q2 25 | — | $3.89 | ||
| Q1 25 | — | $2.67 | ||
| Q4 24 | — | $2.65 | ||
| Q3 24 | — | $3.39 | ||
| Q2 24 | — | $3.30 | ||
| Q1 24 | — | $1.90 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.8B |
| 总债务越低越好 | — | $4.6B |
| 股东权益账面价值 | — | $8.6B |
| 总资产 | — | $21.4B |
| 负债/权益比越低杠杆越低 | — | 0.54× |
8季度趋势,按日历期对齐
现金及短期投资
GFL
TT
| Q4 25 | — | $1.8B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务
GFL
TT
| Q4 25 | — | $4.6B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $4.8B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
GFL
TT
| Q4 25 | — | $8.6B | ||
| Q3 25 | — | $8.3B | ||
| Q2 25 | — | $7.8B | ||
| Q1 25 | — | $7.5B | ||
| Q4 24 | — | $7.5B | ||
| Q3 24 | — | $7.6B | ||
| Q2 24 | — | $6.9B | ||
| Q1 24 | — | $6.9B |
总资产
GFL
TT
| Q4 25 | — | $21.4B | ||
| Q3 25 | — | $21.4B | ||
| Q2 25 | — | $21.0B | ||
| Q1 25 | — | $20.1B | ||
| Q4 24 | — | $20.1B | ||
| Q3 24 | — | $20.9B | ||
| Q2 24 | — | $20.2B | ||
| Q1 24 | — | $19.3B |
负债/权益比
GFL
TT
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.64× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $1.2B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 1.96× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
GFL
TT
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | — | $692.1M | ||
| Q1 25 | — | $339.5M | ||
| Q4 24 | — | $899.9M | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $695.9M | ||
| Q1 24 | — | $247.2M |
自由现金流
GFL
TT
| Q4 25 | — | — | ||
| Q3 25 | — | $935.6M | ||
| Q2 25 | — | $602.2M | ||
| Q1 25 | — | $220.6M | ||
| Q4 24 | — | $774.3M | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $623.0M | ||
| Q1 24 | — | $163.4M |
自由现金流率
GFL
TT
| Q4 25 | — | — | ||
| Q3 25 | — | 16.3% | ||
| Q2 25 | — | 10.5% | ||
| Q1 25 | — | 4.7% | ||
| Q4 24 | — | 15.9% | ||
| Q3 24 | — | 22.3% | ||
| Q2 24 | — | 11.7% | ||
| Q1 24 | — | 3.9% |
资本支出强度
GFL
TT
| Q4 25 | — | — | ||
| Q3 25 | — | 1.2% | ||
| Q2 25 | — | 1.6% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | — | 1.6% | ||
| Q2 24 | — | 1.4% | ||
| Q1 24 | — | 2.0% |
现金转化率
GFL
TT
| Q4 25 | — | 1.96× | ||
| Q3 25 | — | 1.18× | ||
| Q2 25 | — | 0.79× | ||
| Q1 25 | — | 0.56× | ||
| Q4 24 | — | 1.49× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | 0.92× | ||
| Q1 24 | — | 0.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GFL
暂无分部数据
TT
| Services | $2.8B | 55% |
| Other | $2.3B | 45% |