vs
格罗方德（GFS）与Globe Life（GL）财务数据对比。点击上方公司名可切换其他公司
格罗方德的季度营收约是Globe Life的1.1倍（$1.7B vs $1.6B），Globe Life净利率更高（17.3% vs 14.8%，领先2.6%），Globe Life同比增速更快（5.3% vs -2.9%），过去两年Globe Life的营收复合增速更高（4.1% vs -4.3%）
格罗方德是跨国半导体代工及设计企业，注册地为开曼群岛，总部位于美国纽约州马耳他。公司2009年3月由AMD制造业务分拆成立，2021年10月完成首次公开募股，阿联酋主权财富基金穆巴达拉投资公司目前仍持有其82%的多数股权。
Globe Life Inc.（股票代码：GL）是总部位于美国得克萨斯州麦金尼的金融服务控股公司，在纽约证券交易所上市，通过旗下全资子公司开展业务，主营人寿保险、年金产品及补充健康保险产品。
GFS vs GL — 直观对比
营收规模更大
GFS
是对方的1.1倍
$1.6B
营收增速更快
GL
高出8.3%
-2.9%
净利率更高
GL
高出2.6%
14.8%
两年增速更快
GL
近两年复合增速
-4.3%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $1.6B |
| 净利润 | $249.0M | $270.5M |
| 毛利率 | 24.8% | — |
| 营业利润率 | 11.6% | — |
| 净利率 | 14.8% | 17.3% |
| 营收同比 | -2.9% | 5.3% |
| 净利润同比 | 39.9% | 6.3% |
| 每股收益（稀释后） | $0.44 | $3.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GFSGL
| Q1 26 | — | $1.6B | ||
| Q4 25 | — | $1.5B | ||
| Q3 25 | $1.7B | $1.5B | ||
| Q2 25 | $1.7B | $1.5B | ||
| Q1 25 | $1.6B | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | $1.7B | $1.5B | ||
| Q2 24 | $1.6B | $1.4B |
净利润GFSGL
| Q1 26 | — | $270.5M | ||
| Q4 25 | — | $266.1M | ||
| Q3 25 | $249.0M | $387.8M | ||
| Q2 25 | $228.0M | $252.7M | ||
| Q1 25 | $211.0M | $254.6M | ||
| Q4 24 | — | $255.2M | ||
| Q3 24 | $178.0M | $303.0M | ||
| Q2 24 | $155.0M | $258.4M |
毛利率GFSGL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 24.8% | — | ||
| Q2 25 | 24.2% | — | ||
| Q1 25 | 22.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 23.8% | 26.1% | ||
| Q2 24 | 24.2% | 23.3% |
营业利润率GFSGL
| Q1 26 | — | — | ||
| Q4 25 | — | 21.7% | ||
| Q3 25 | 11.6% | 31.5% | ||
| Q2 25 | 11.6% | 21.2% | ||
| Q1 25 | 9.5% | 21.4% | ||
| Q4 24 | — | 21.3% | ||
| Q3 24 | 10.6% | 26.3% | ||
| Q2 24 | 9.5% | 23.5% |
净利率GFSGL
| Q1 26 | — | 17.3% | ||
| Q4 25 | — | 17.5% | ||
| Q3 25 | 14.8% | 25.6% | ||
| Q2 25 | 13.5% | 17.1% | ||
| Q1 25 | 13.3% | 17.2% | ||
| Q4 24 | — | 17.4% | ||
| Q3 24 | 10.2% | 20.8% | ||
| Q2 24 | 9.5% | 17.9% |
每股收益（稀释后）GFSGL
| Q1 26 | — | $3.39 | ||
| Q4 25 | — | $3.28 | ||
| Q3 25 | $0.44 | $4.73 | ||
| Q2 25 | $0.41 | $3.05 | ||
| Q1 25 | $0.38 | $3.01 | ||
| Q4 24 | — | $3.00 | ||
| Q3 24 | $0.32 | $3.44 | ||
| Q2 24 | $0.28 | $2.83 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.0B | $183.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $11.8B | $6.1B |
| 总资产 | $16.7B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GFSGL
| Q1 26 | — | $183.8M | ||
| Q4 25 | — | $314.7M | ||
| Q3 25 | $2.0B | $62.8M | ||
| Q2 25 | $1.8B | $116.7M | ||
| Q1 25 | $1.6B | $134.1M | ||
| Q4 24 | — | $85.0M | ||
| Q3 24 | $2.3B | $100.5M | ||
| Q2 24 | $2.2B | $100.6M |
股东权益GFSGL
| Q1 26 | — | $6.1B | ||
| Q4 25 | — | $6.0B | ||
| Q3 25 | $11.8B | $5.7B | ||
| Q2 25 | $11.5B | $5.4B | ||
| Q1 25 | $11.1B | $5.4B | ||
| Q4 24 | — | $5.3B | ||
| Q3 24 | $11.6B | $4.6B | ||
| Q2 24 | $11.3B | $5.2B |
总资产GFSGL
| Q1 26 | — | — | ||
| Q4 25 | — | $30.8B | ||
| Q3 25 | $16.7B | $30.5B | ||
| Q2 25 | $16.8B | $29.8B | ||
| Q1 25 | $16.5B | $29.7B | ||
| Q4 24 | — | $29.1B | ||
| Q3 24 | $18.1B | $29.6B | ||
| Q2 24 | — | $28.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $595.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.39× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GFSGL
| Q1 26 | — | — | ||
| Q4 25 | — | $350.6M | ||
| Q3 25 | $595.0M | $306.0M | ||
| Q2 25 | $431.0M | $307.9M | ||
| Q1 25 | $331.0M | $431.9M | ||
| Q4 24 | — | $336.9M | ||
| Q3 24 | $375.0M | $340.6M | ||
| Q2 24 | $402.0M | $374.1M |
自由现金流GFSGL
| Q1 26 | — | — | ||
| Q4 25 | — | $330.1M | ||
| Q3 25 | — | $208.7M | ||
| Q2 25 | — | $295.0M | ||
| Q1 25 | — | $420.1M | ||
| Q4 24 | — | $321.9M | ||
| Q3 24 | — | $311.3M | ||
| Q2 24 | — | $356.5M |
自由现金流率GFSGL
| Q1 26 | — | — | ||
| Q4 25 | — | 21.7% | ||
| Q3 25 | — | 13.8% | ||
| Q2 25 | — | 19.9% | ||
| Q1 25 | — | 28.4% | ||
| Q4 24 | — | 22.0% | ||
| Q3 24 | — | 21.4% | ||
| Q2 24 | — | 24.8% |
资本支出强度GFSGL
| Q1 26 | — | — | ||
| Q4 25 | — | 1.3% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | — | 2.0% | ||
| Q2 24 | — | 1.2% |
现金转化率GFSGL
| Q1 26 | — | — | ||
| Q4 25 | — | 1.32× | ||
| Q3 25 | 2.39× | 0.79× | ||
| Q2 25 | 1.89× | 1.22× | ||
| Q1 25 | 1.57× | 1.70× | ||
| Q4 24 | — | 1.32× | ||
| Q3 24 | 2.11× | 1.12× | ||
| Q2 24 | 2.59× | 1.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GFS
| Smart Mobile Devices | $752.0M | 45% |
| Automotive | $306.0M | 18% |
| Home And Industrial Io T | $258.0M | 15% |
| Goods Or Services Transferred Over Time | $198.0M | 12% |
| Communications Infrastructure Datacenter | $175.0M | 10% |
GL
| Life premium | $853.2M | 55% |
| Health premium | $416.9M | 27% |
| Other | $289.5M | 19% |
