vs
格罗方德（GFS）与null（MAXN）财务数据对比。点击上方公司名可切换其他公司
格罗方德的季度营收约是null的3.3倍（$1.7B vs $509.0M）。格罗方德净利率更高（14.8% vs -120.7%，领先135.4%）。格罗方德同比增速更快（-2.9% vs -54.7%）
格罗方德是跨国半导体代工及设计企业，注册地为开曼群岛，总部位于美国纽约州马耳他。公司2009年3月由AMD制造业务分拆成立，2021年10月完成首次公开募股，阿联酋主权财富基金穆巴达拉投资公司目前仍持有其82%的多数股权。
美信太阳能技术有限公司（Maxeon Solar Technologies）是一家总部位于新加坡的光伏板设计制造企业，前身是美国太阳能企业SunPower的业务部门，2020年8月从SunPower分拆独立。截至2024年3月，Maxeon一直是SunPower的主要光伏板供应商，目前在美国以外的超100个国家开展销售业务，并拥有SunPower品牌的海外使用权。
GFS vs MAXN — 直观对比
营收规模更大
GFS
是对方的3.3倍
$509.0M
营收增速更快
GFS
高出51.7%
-54.7%
净利率更高
GFS
高出135.4%
-120.7%
损益表 — Q3 2025 vs Q4 2024
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $509.0M |
| 净利润 | $249.0M | $-614.3M |
| 毛利率 | 24.8% | — |
| 营业利润率 | 11.6% | -113.3% |
| 净利率 | 14.8% | -120.7% |
| 营收同比 | -2.9% | -54.7% |
| 净利润同比 | 39.9% | -122.7% |
| 每股收益（稀释后） | $0.44 | $-96.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GFSMAXN
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | — | $509.0M | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $1.6B | — | ||
| Q1 24 | $1.5B | — | ||
| Q3 23 | $1.9B | — |
净利润GFSMAXN
| Q3 25 | $249.0M | — | ||
| Q2 25 | $228.0M | — | ||
| Q1 25 | $211.0M | — | ||
| Q4 24 | — | $-614.3M | ||
| Q3 24 | $178.0M | — | ||
| Q2 24 | $155.0M | — | ||
| Q1 24 | $134.0M | — | ||
| Q3 23 | $249.0M | — |
毛利率GFSMAXN
| Q3 25 | 24.8% | — | ||
| Q2 25 | 24.2% | — | ||
| Q1 25 | 22.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 23.8% | — | ||
| Q2 24 | 24.2% | — | ||
| Q1 24 | 25.4% | — | ||
| Q3 23 | 28.6% | — |
营业利润率GFSMAXN
| Q3 25 | 11.6% | — | ||
| Q2 25 | 11.6% | — | ||
| Q1 25 | 9.5% | — | ||
| Q4 24 | — | -113.3% | ||
| Q3 24 | 10.6% | — | ||
| Q2 24 | 9.5% | — | ||
| Q1 24 | 9.5% | — | ||
| Q3 23 | 14.1% | — |
净利率GFSMAXN
| Q3 25 | 14.8% | — | ||
| Q2 25 | 13.5% | — | ||
| Q1 25 | 13.3% | — | ||
| Q4 24 | — | -120.7% | ||
| Q3 24 | 10.2% | — | ||
| Q2 24 | 9.5% | — | ||
| Q1 24 | 8.7% | — | ||
| Q3 23 | 13.4% | — |
每股收益（稀释后）GFSMAXN
| Q3 25 | $0.44 | — | ||
| Q2 25 | $0.41 | — | ||
| Q1 25 | $0.38 | — | ||
| Q4 24 | — | $-96.00 | ||
| Q3 24 | $0.32 | — | ||
| Q2 24 | $0.28 | — | ||
| Q1 24 | $0.24 | — | ||
| Q3 23 | $0.45 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.0B | $28.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $11.8B | $-293.8M |
| 总资产 | $16.7B | $376.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GFSMAXN
| Q3 25 | $2.0B | — | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | — | $28.9M | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.2B | — | ||
| Q1 24 | $2.2B | — | ||
| Q3 23 | $1.9B | — |
股东权益GFSMAXN
| Q3 25 | $11.8B | — | ||
| Q2 25 | $11.5B | — | ||
| Q1 25 | $11.1B | — | ||
| Q4 24 | — | $-293.8M | ||
| Q3 24 | $11.6B | — | ||
| Q2 24 | $11.3B | — | ||
| Q1 24 | $11.3B | — | ||
| Q3 23 | $10.8B | — |
总资产GFSMAXN
| Q3 25 | $16.7B | — | ||
| Q2 25 | $16.8B | — | ||
| Q1 25 | $16.5B | — | ||
| Q4 24 | — | $376.3M | ||
| Q3 24 | $18.1B | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | $17.8B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $595.0M | $-270.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-322.3M |
| 自由现金流率自由现金流/营收 | — | -63.3% |
| 资本支出强度资本支出/营收 | — | 10.2% |
| 现金转化率经营现金流/净利润 | 2.39× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GFSMAXN
| Q3 25 | $595.0M | — | ||
| Q2 25 | $431.0M | — | ||
| Q1 25 | $331.0M | — | ||
| Q4 24 | — | $-270.2M | ||
| Q3 24 | $375.0M | — | ||
| Q2 24 | $402.0M | — | ||
| Q1 24 | $488.0M | — | ||
| Q3 23 | $416.0M | — |
自由现金流GFSMAXN
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $-322.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
自由现金流率GFSMAXN
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -63.3% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
资本支出强度GFSMAXN
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.2% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
现金转化率GFSMAXN
| Q3 25 | 2.39× | — | ||
| Q2 25 | 1.89× | — | ||
| Q1 25 | 1.57× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.11× | — | ||
| Q2 24 | 2.59× | — | ||
| Q1 24 | 3.64× | — | ||
| Q3 23 | 1.67× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GFS
| Smart Mobile Devices | $752.0M | 45% |
| Automotive | $306.0M | 18% |
| Home And Industrial Io T | $258.0M | 15% |
| Goods Or Services Transferred Over Time | $198.0M | 12% |
| Communications Infrastructure Datacenter | $175.0M | 10% |
MAXN
暂无分部数据
