vs
格罗方德（GFS）与ROKU, INC（ROKU）财务数据对比。点击上方公司名可切换其他公司
格罗方德的季度营收约是ROKU, INC的1.4倍（$1.7B vs $1.2B），格罗方德净利率更高（14.8% vs -2.2%，领先16.9%），格罗方德同比增速更快（-2.9% vs -18.3%），过去两年ROKU, INC的营收复合增速更高（13.6% vs -4.3%）
格罗方德是跨国半导体代工及设计企业，注册地为开曼群岛，总部位于美国纽约州马耳他。公司2009年3月由AMD制造业务分拆成立，2021年10月完成首次公开募股，阿联酋主权财富基金穆巴达拉投资公司目前仍持有其82%的多数股权。
Roku是美国流媒体技术企业，2002年由安东尼·伍德创立，主营数字媒体播放器、电视硬件生产，流媒体内容分发及平台广告运营。截至2024年覆盖用户达1.45亿，是美国流媒体视频分发领域的市场领导者，业务覆盖澳、加、法、德、英及拉美多国。
GFS vs ROKU — 直观对比
营收规模更大
GFS
是对方的1.4倍
$1.2B
营收增速更快
GFS
高出15.3%
-18.3%
净利率更高
GFS
高出16.9%
-2.2%
两年增速更快
ROKU
近两年复合增速
-4.3%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $1.2B |
| 净利润 | $249.0M | $-27.4M |
| 毛利率 | 24.8% | 35.6% |
| 营业利润率 | 11.6% | 59.7% |
| 净利率 | 14.8% | -2.2% |
| 营收同比 | -2.9% | -18.3% |
| 净利润同比 | 39.9% | -361.0% |
| 每股收益（稀释后） | $0.44 | $0.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GFSROKU
| Q1 26 | — | $1.2B | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | $1.7B | $1.2B | ||
| Q2 25 | $1.7B | $1.1B | ||
| Q1 25 | $1.6B | $1.0B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | $1.7B | $1.1B | ||
| Q2 24 | $1.6B | $968.2M |
净利润GFSROKU
| Q1 26 | — | $-27.4M | ||
| Q4 25 | — | $80.5M | ||
| Q3 25 | $249.0M | $24.8M | ||
| Q2 25 | $228.0M | $10.5M | ||
| Q1 25 | $211.0M | $-27.4M | ||
| Q4 24 | — | $-35.5M | ||
| Q3 24 | $178.0M | $-9.0M | ||
| Q2 24 | $155.0M | $-34.0M |
毛利率GFSROKU
| Q1 26 | — | 35.6% | ||
| Q4 25 | — | 43.5% | ||
| Q3 25 | 24.8% | 43.4% | ||
| Q2 25 | 24.2% | 44.8% | ||
| Q1 25 | 22.4% | 43.6% | ||
| Q4 24 | — | 42.7% | ||
| Q3 24 | 23.8% | 45.2% | ||
| Q2 24 | 24.2% | 43.9% |
营业利润率GFSROKU
| Q1 26 | — | 59.7% | ||
| Q4 25 | — | 4.7% | ||
| Q3 25 | 11.6% | 0.8% | ||
| Q2 25 | 11.6% | -2.1% | ||
| Q1 25 | 9.5% | -5.7% | ||
| Q4 24 | — | -3.3% | ||
| Q3 24 | 10.6% | -3.4% | ||
| Q2 24 | 9.5% | -7.4% |
净利率GFSROKU
| Q1 26 | — | -2.2% | ||
| Q4 25 | — | 5.8% | ||
| Q3 25 | 14.8% | 2.0% | ||
| Q2 25 | 13.5% | 0.9% | ||
| Q1 25 | 13.3% | -2.7% | ||
| Q4 24 | — | -3.0% | ||
| Q3 24 | 10.2% | -0.9% | ||
| Q2 24 | 9.5% | -3.5% |
每股收益（稀释后）GFSROKU
| Q1 26 | — | $0.57 | ||
| Q4 25 | — | $0.55 | ||
| Q3 25 | $0.44 | $0.16 | ||
| Q2 25 | $0.41 | $0.07 | ||
| Q1 25 | $0.38 | $-0.19 | ||
| Q4 24 | — | $-0.24 | ||
| Q3 24 | $0.32 | $-0.06 | ||
| Q2 24 | $0.28 | $-0.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.0B | $2.4B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $11.8B | $2.7B |
| 总资产 | $16.7B | $4.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GFSROKU
| Q1 26 | — | $2.4B | ||
| Q4 25 | — | $2.3B | ||
| Q3 25 | $2.0B | $2.3B | ||
| Q2 25 | $1.8B | $2.3B | ||
| Q1 25 | $1.6B | $2.3B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | $2.3B | $2.1B | ||
| Q2 24 | $2.2B | $2.1B |
股东权益GFSROKU
| Q1 26 | — | $2.7B | ||
| Q4 25 | — | $2.7B | ||
| Q3 25 | $11.8B | $2.6B | ||
| Q2 25 | $11.5B | $2.6B | ||
| Q1 25 | $11.1B | $2.5B | ||
| Q4 24 | — | $2.5B | ||
| Q3 24 | $11.6B | $2.5B | ||
| Q2 24 | $11.3B | $2.4B |
总资产GFSROKU
| Q1 26 | — | $4.4B | ||
| Q4 25 | — | $4.4B | ||
| Q3 25 | $16.7B | $4.4B | ||
| Q2 25 | $16.8B | $4.3B | ||
| Q1 25 | $16.5B | $4.2B | ||
| Q4 24 | — | $4.3B | ||
| Q3 24 | $18.1B | $4.3B | ||
| Q2 24 | — | $4.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $595.0M | $199.1M |
| 自由现金流经营现金流 - 资本支出 | — | $298.4M |
| 自由现金流率自由现金流/营收 | — | 23.9% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.39× | — |
| 过去12个月自由现金流最近4个季度 | — | $640.0M |
8季度趋势，按日历期对齐
经营现金流GFSROKU
| Q1 26 | — | $199.1M | ||
| Q4 25 | — | $107.7M | ||
| Q3 25 | $595.0M | $127.6M | ||
| Q2 25 | $431.0M | $109.7M | ||
| Q1 25 | $331.0M | $138.7M | ||
| Q4 24 | — | $79.3M | ||
| Q3 24 | $375.0M | $68.7M | ||
| Q2 24 | $402.0M | $23.4M |
自由现金流GFSROKU
| Q1 26 | — | $298.4M | ||
| Q4 25 | — | $106.6M | ||
| Q3 25 | — | $126.5M | ||
| Q2 25 | — | $108.6M | ||
| Q1 25 | — | $136.8M | ||
| Q4 24 | — | $76.8M | ||
| Q3 24 | — | $67.6M | ||
| Q2 24 | — | $22.5M |
自由现金流率GFSROKU
| Q1 26 | — | 23.9% | ||
| Q4 25 | — | 7.6% | ||
| Q3 25 | — | 10.4% | ||
| Q2 25 | — | 9.8% | ||
| Q1 25 | — | 13.4% | ||
| Q4 24 | — | 6.4% | ||
| Q3 24 | — | 6.4% | ||
| Q2 24 | — | 2.3% |
资本支出强度GFSROKU
| Q1 26 | — | — | ||
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.1% |
现金转化率GFSROKU
| Q1 26 | — | — | ||
| Q4 25 | — | 1.34× | ||
| Q3 25 | 2.39× | 5.14× | ||
| Q2 25 | 1.89× | 10.45× | ||
| Q1 25 | 1.57× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.11× | — | ||
| Q2 24 | 2.59× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GFS
| Smart Mobile Devices | $752.0M | 45% |
| Automotive | $306.0M | 18% |
| Home And Industrial Io T | $258.0M | 15% |
| Goods Or Services Transferred Over Time | $198.0M | 12% |
| Communications Infrastructure Datacenter | $175.0M | 10% |
ROKU
| Advertising | $612.7M | 49% |
| Subscriptions | $518.5M | 42% |
| Devices | $117.6M | 9% |
