vs
Greystone Housing Impact Investors LP（GHI）与Rent the Runway, Inc.（RENT）财务数据对比。点击上方公司名可切换其他公司
Greystone Housing Impact Investors LP的季度营收约是Rent the Runway, Inc.的1.4倍（$15.0M vs $10.6M），Rent the Runway, Inc.净利率更高（721.7% vs -38.9%，领先760.6%），Rent the Runway, Inc.同比增速更快（10.4% vs -33.6%），过去两年Rent the Runway, Inc.的营收复合增速更高（1.0% vs -18.1%）
Greystone Housing Impact Investors LP是一家上市房地产投资合伙企业，专注于收购、持有和管理美国各地的经济适用房与劳动力公寓，在创造长期稳定投资回报的同时，着力为中低收入群体拓展住房获取渠道。
Rent the Runway Inc.是总部位于纽约的美国电商平台，由珍妮弗·海曼与珍妮弗·弗莱斯于2009年11月创立，主打设计师品牌服饰与配饰的租赁、订阅以及购买服务，是设计师服饰共享租赁模式的开创平台之一。
GHI vs RENT — 直观对比
营收规模更大
GHI
是对方的1.4倍
$10.6M
营收增速更快
RENT
高出44.0%
-33.6%
净利率更高
RENT
高出760.6%
-38.9%
两年增速更快
RENT
近两年复合增速
-18.1%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $15.0M | $10.6M |
| 净利润 | $-5.8M | $76.5M |
| 毛利率 | — | -126.4% |
| 营业利润率 | -33.4% | -152.8% |
| 净利率 | -38.9% | 721.7% |
| 营收同比 | -33.6% | 10.4% |
| 净利润同比 | -157.6% | 504.8% |
| 每股收益（稀释后） | $-0.31 | $13.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GHIRENT
| Q4 25 | $15.0M | $10.6M | ||
| Q3 25 | $21.7M | $11.7M | ||
| Q2 25 | $23.6M | $7.6M | ||
| Q1 25 | $25.1M | $11.8M | ||
| Q4 24 | $22.6M | $9.6M | ||
| Q3 24 | $24.3M | $10.4M | ||
| Q2 24 | $22.0M | $8.9M | ||
| Q1 24 | $22.4M | $10.4M |
净利润GHIRENT
| Q4 25 | $-5.8M | $76.5M | ||
| Q3 25 | $2.0M | $-26.4M | ||
| Q2 25 | $-7.1M | $-26.1M | ||
| Q1 25 | $3.3M | $-13.4M | ||
| Q4 24 | $10.1M | $-18.9M | ||
| Q3 24 | $-4.6M | $-15.6M | ||
| Q2 24 | $5.2M | $-22.0M | ||
| Q1 24 | $10.6M | $-24.8M |
毛利率GHIRENT
| Q4 25 | — | -126.4% | ||
| Q3 25 | — | -92.3% | ||
| Q2 25 | — | -168.4% | ||
| Q1 25 | — | -71.2% | ||
| Q4 24 | — | -122.9% | ||
| Q3 24 | — | -98.1% | ||
| Q2 24 | — | -131.5% | ||
| Q1 24 | — | -93.3% |
营业利润率GHIRENT
| Q4 25 | -33.4% | -152.8% | ||
| Q3 25 | 9.1% | -171.8% | ||
| Q2 25 | -30.0% | -259.2% | ||
| Q1 25 | 13.2% | -65.3% | ||
| Q4 24 | 45.0% | -142.7% | ||
| Q3 24 | -19.0% | -92.3% | ||
| Q2 24 | 23.6% | -185.4% | ||
| Q1 24 | 47.6% | -185.6% |
净利率GHIRENT
| Q4 25 | -38.9% | 721.7% | ||
| Q3 25 | 9.1% | -225.6% | ||
| Q2 25 | -30.0% | -343.4% | ||
| Q1 25 | 13.2% | -113.6% | ||
| Q4 24 | 44.9% | -196.9% | ||
| Q3 24 | -19.0% | -150.0% | ||
| Q2 24 | 23.6% | -247.2% | ||
| Q1 24 | 47.6% | -238.5% |
每股收益（稀释后）GHIRENT
| Q4 25 | $-0.31 | $13.65 | ||
| Q3 25 | $0.03 | $-6.55 | ||
| Q2 25 | $-0.35 | $-6.58 | ||
| Q1 25 | $0.11 | $-2.72 | ||
| Q4 24 | $0.38 | $-4.70 | ||
| Q3 24 | $-0.23 | $-4.17 | ||
| Q2 24 | $0.19 | $-6.03 | ||
| Q1 24 | $0.42 | $-5.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $39.5M | $50.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $-35.1M |
| 总资产 | $1.5B | $231.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GHIRENT
| Q4 25 | $39.5M | $50.7M | ||
| Q3 25 | $36.2M | $43.6M | ||
| Q2 25 | $47.5M | $70.4M | ||
| Q1 25 | $51.4M | $77.4M | ||
| Q4 24 | $14.7M | $74.1M | ||
| Q3 24 | $37.4M | $76.6M | ||
| Q2 24 | $34.0M | $82.0M | ||
| Q1 24 | $56.3M | $84.0M |
总债务GHIRENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $340.6M | ||
| Q1 25 | — | $333.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益GHIRENT
| Q4 25 | — | $-35.1M | ||
| Q3 25 | — | $-232.1M | ||
| Q2 25 | — | $-207.1M | ||
| Q1 25 | — | $-182.5M | ||
| Q4 24 | — | $-171.2M | ||
| Q3 24 | — | $-154.5M | ||
| Q2 24 | — | $-141.3M | ||
| Q1 24 | — | $-122.3M |
总资产GHIRENT
| Q4 25 | $1.5B | $231.0M | ||
| Q3 25 | $1.5B | $219.0M | ||
| Q2 25 | $1.5B | $245.3M | ||
| Q1 25 | $1.5B | $240.0M | ||
| Q4 24 | $1.6B | $251.6M | ||
| Q3 24 | $1.5B | $257.4M | ||
| Q2 24 | $1.5B | $278.4M | ||
| Q1 24 | $1.5B | $278.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $37.5M | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GHIRENT
| Q4 25 | $37.5M | $-1.4M | ||
| Q3 25 | $8.4M | $-10.5M | ||
| Q2 25 | $10.2M | $8.3M | ||
| Q1 25 | $10.3M | $1.4M | ||
| Q4 24 | $18.0M | $4.7M | ||
| Q3 24 | $4.9M | $2.2M | ||
| Q2 24 | $5.1M | $4.6M | ||
| Q1 24 | $3.4M | $-8.0M |
现金转化率GHIRENT
| Q4 25 | — | -0.02× | ||
| Q3 25 | 4.25× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 3.11× | — | ||
| Q4 24 | 1.78× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.98× | — | ||
| Q1 24 | 0.32× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
