vs
伊玛尔地产（GIPR）与Rithm Property Trust Inc.（RPT）财务数据对比。点击上方公司名可切换其他公司
Rithm Property Trust Inc.的季度营收约是伊玛尔地产的1.4倍（$3.4M vs $2.5M），Rithm Property Trust Inc.净利率更高（95.4% vs -14.6%，领先110.0%），伊玛尔地产同比增速更快（-8.0% vs -39.7%），过去两年伊玛尔地产的营收复合增速更高（0.5% vs -43.2%）
埃玛尔地产是阿拉伯联合酋长国的阿联酋本土房地产开发企业。该公司的两大控股股东分别为迪拜统治者穆罕默德·本·拉希德·阿勒马克图姆，以及阿联酋主权财富基金迪拜投资公司。
Rithm Property Trust Inc.旗下的里思资本是一家总部位于纽约的美国投资管理公司，核心业务聚焦于房地产投资及另类投资领域，是该赛道颇具影响力的专业投资机构。
GIPR vs RPT — 直观对比
营收规模更大
RPT
是对方的1.4倍
$2.5M
营收增速更快
GIPR
高出31.7%
-39.7%
净利率更高
RPT
高出110.0%
-14.6%
两年增速更快
GIPR
近两年复合增速
-43.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.5M | $3.4M |
| 净利润 | $-359.5K | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | -58.6% | 99.6% |
| 净利率 | -14.6% | 95.4% |
| 营收同比 | -8.0% | -39.7% |
| 净利润同比 | -22.7% | 11.2% |
| 每股收益（稀释后） | $-0.17 | $-0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GIPRRPT
| Q4 25 | $2.5M | $3.4M | ||
| Q3 25 | $2.5M | $4.0M | ||
| Q2 25 | $2.4M | $4.2M | ||
| Q1 25 | $2.4M | $249.0K | ||
| Q4 24 | $2.7M | — | ||
| Q3 24 | $2.4M | — | ||
| Q2 24 | $2.3M | — | ||
| Q1 24 | $2.4M | — |
净利润GIPRRPT
| Q4 25 | $-359.5K | $3.2M | ||
| Q3 25 | $-2.8M | $-273.0K | ||
| Q2 25 | $-4.4M | $1.9M | ||
| Q1 25 | $-2.7M | $-3.4M | ||
| Q4 24 | $-292.9K | — | ||
| Q3 24 | $-3.0M | — | ||
| Q2 24 | $-2.3M | — | ||
| Q1 24 | $-2.8M | — |
营业利润率GIPRRPT
| Q4 25 | -58.6% | 99.6% | ||
| Q3 25 | -68.8% | -6.2% | ||
| Q2 25 | -97.6% | 45.7% | ||
| Q1 25 | -62.0% | -1416.5% | ||
| Q4 24 | -40.9% | — | ||
| Q3 24 | -57.1% | — | ||
| Q2 24 | -65.1% | — | ||
| Q1 24 | -49.3% | — |
净利率GIPRRPT
| Q4 25 | -14.6% | 95.4% | ||
| Q3 25 | -114.4% | -6.8% | ||
| Q2 25 | -181.8% | 45.1% | ||
| Q1 25 | -114.7% | -1363.1% | ||
| Q4 24 | -11.0% | — | ||
| Q3 24 | -123.7% | — | ||
| Q2 24 | -100.1% | — | ||
| Q1 24 | -116.1% | — |
每股收益（稀释后）GIPRRPT
| Q4 25 | $-0.17 | $-0.26 | ||
| Q3 25 | $-0.52 | $-0.03 | ||
| Q2 25 | $-0.81 | $0.01 | ||
| Q1 25 | $-0.50 | $-0.08 | ||
| Q4 24 | $0.00 | — | ||
| Q3 24 | $-0.55 | — | ||
| Q2 24 | $-0.42 | — | ||
| Q1 24 | $-0.67 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $6.2M | $79.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-4.2M | $291.6M |
| 总资产 | $97.3M | $1.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GIPRRPT
| Q4 25 | $6.2M | $79.3M | ||
| Q3 25 | $247.3K | $81.4M | ||
| Q2 25 | $356.1K | $98.6M | ||
| Q1 25 | $630.6K | $97.4M | ||
| Q4 24 | $612.9K | — | ||
| Q3 24 | $1.5M | — | ||
| Q2 24 | $2.6M | — | ||
| Q1 24 | $1.7M | — |
股东权益GIPRRPT
| Q4 25 | $-4.2M | $291.6M | ||
| Q3 25 | $-3.9M | $291.7M | ||
| Q2 25 | $-1.4M | $294.7M | ||
| Q1 25 | $3.1M | $296.1M | ||
| Q4 24 | $5.8M | — | ||
| Q3 24 | $6.2M | — | ||
| Q2 24 | $9.1M | — | ||
| Q1 24 | $11.9M | — |
总资产GIPRRPT
| Q4 25 | $97.3M | $1.0B | ||
| Q3 25 | $103.4M | $1.0B | ||
| Q2 25 | $105.0M | $1.0B | ||
| Q1 25 | $116.7M | $1.0B | ||
| Q4 24 | $106.6M | — | ||
| Q3 24 | $108.0M | — | ||
| Q2 24 | $104.5M | — | ||
| Q1 24 | $104.6M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $929.5K | $-8.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | -2.56× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GIPRRPT
| Q4 25 | $929.5K | $-8.3M | ||
| Q3 25 | $935.4K | $-5.8M | ||
| Q2 25 | $-1.2M | $-25.0K | ||
| Q1 25 | $718.2K | $-1.6M | ||
| Q4 24 | $1.0M | — | ||
| Q3 24 | $556.9K | — | ||
| Q2 24 | $200.6K | — | ||
| Q1 24 | $26.0K | — |
自由现金流GIPRRPT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-4.8M | — | ||
| Q3 24 | $-5.4M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率GIPRRPT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -177.9% | — | ||
| Q3 24 | -225.1% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度GIPRRPT
| Q4 25 | 0.0% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 216.2% | — | ||
| Q3 24 | 248.3% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率GIPRRPT
| Q4 25 | — | -2.56× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -0.01× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
