vs
GLAUKOS Corp(GKOS)与Liberty Broadband Corp(LBRDA)财务数据对比。点击上方公司名可切换其他公司
Liberty Broadband Corp的季度营收约是GLAUKOS Corp的1.7倍($261.0M vs $150.6M),Liberty Broadband Corp净利率更高(146.7% vs 6.2%,领先140.5%),GLAUKOS Corp同比增速更快(41.2% vs 6.1%),过去两年GLAUKOS Corp的营收复合增速更高(25.4% vs 4.3%)
Glaukos Corp是一家专注于眼科领域的医疗科技企业,开发并商业化用于治疗青光眼、角膜疾病等眼部病症的微创手术器械、处方药物及消费级产品,主要市场覆盖北美、欧洲及亚太地区,为全球医院、眼科诊所及患者提供服务。
本公司是一家覆盖英、荷、美三地的跨国电信企业,注册地为百慕大,在伦敦、阿姆斯特丹、丹佛设有总部,旗下拥有多家对应司法辖区的运营主体,其中英国主体为公开上市实体,2005年由自由媒体国际业务板块与UnitedGlobalCom合并成立。
GKOS vs LBRDA — 直观对比
营收规模更大
LBRDA
是对方的1.7倍
$150.6M
营收增速更快
GKOS
高出35.1%
6.1%
净利率更高
LBRDA
高出140.5%
6.2%
两年增速更快
GKOS
近两年复合增速
4.3%
损益表 — Q1 FY2026 vs Q2 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $150.6M | $261.0M |
| 净利润 | $9.4M | $383.0M |
| 毛利率 | 77.9% | — |
| 营业利润率 | 9.0% | 15.7% |
| 净利率 | 6.2% | 146.7% |
| 营收同比 | 41.2% | 6.1% |
| 净利润同比 | — | 96.4% |
| 每股收益(稀释后) | — | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GKOS
LBRDA
| Q1 26 | $150.6M | — | ||
| Q4 25 | $143.1M | — | ||
| Q3 25 | $133.5M | — | ||
| Q2 25 | $124.1M | $261.0M | ||
| Q1 25 | $106.7M | $266.0M | ||
| Q4 24 | $105.5M | $263.0M | ||
| Q3 24 | $96.7M | $262.0M | ||
| Q2 24 | $95.7M | $246.0M |
净利润
GKOS
LBRDA
| Q1 26 | $9.4M | — | ||
| Q4 25 | $-133.7M | — | ||
| Q3 25 | $-16.2M | — | ||
| Q2 25 | $-19.7M | $383.0M | ||
| Q1 25 | $-18.1M | $268.0M | ||
| Q4 24 | $-33.6M | $291.0M | ||
| Q3 24 | $-21.4M | $142.0M | ||
| Q2 24 | $-50.5M | $195.0M |
毛利率
GKOS
LBRDA
| Q1 26 | 77.9% | — | ||
| Q4 25 | -1.1% | — | ||
| Q3 25 | 78.4% | — | ||
| Q2 25 | 78.3% | — | ||
| Q1 25 | 77.2% | — | ||
| Q4 24 | 72.9% | — | ||
| Q3 24 | 76.6% | — | ||
| Q2 24 | 76.4% | — |
营业利润率
GKOS
LBRDA
| Q1 26 | 9.0% | — | ||
| Q4 25 | -97.7% | — | ||
| Q3 25 | -12.3% | — | ||
| Q2 25 | -18.3% | 15.7% | ||
| Q1 25 | -19.4% | 16.2% | ||
| Q4 24 | -27.2% | 4.9% | ||
| Q3 24 | -25.5% | 11.5% | ||
| Q2 24 | -31.3% | 8.5% |
净利率
GKOS
LBRDA
| Q1 26 | 6.2% | — | ||
| Q4 25 | -93.4% | — | ||
| Q3 25 | -12.2% | — | ||
| Q2 25 | -15.8% | 146.7% | ||
| Q1 25 | -17.0% | 100.8% | ||
| Q4 24 | -31.8% | 110.6% | ||
| Q3 24 | -22.1% | 54.2% | ||
| Q2 24 | -52.8% | 79.3% |
每股收益(稀释后)
GKOS
LBRDA
| Q1 26 | — | — | ||
| Q4 25 | $-2.34 | — | ||
| Q3 25 | $-0.28 | — | ||
| Q2 25 | $-0.34 | $2.68 | ||
| Q1 25 | $-0.32 | $1.87 | ||
| Q4 24 | $-0.56 | $2.04 | ||
| Q3 24 | $-0.39 | $0.99 | ||
| Q2 24 | $-1.00 | $1.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $276.7M | $180.0M |
| 总债务越低越好 | — | $3.1B |
| 股东权益账面价值 | $670.9M | $10.4B |
| 总资产 | $893.3M | $16.6B |
| 负债/权益比越低杠杆越低 | — | 0.30× |
8季度趋势,按日历期对齐
现金及短期投资
GKOS
LBRDA
| Q1 26 | $276.7M | — | ||
| Q4 25 | $90.8M | — | ||
| Q3 25 | $98.2M | — | ||
| Q2 25 | $100.8M | $180.0M | ||
| Q1 25 | $114.3M | $226.0M | ||
| Q4 24 | $169.6M | $163.0M | ||
| Q3 24 | $100.1M | $168.0M | ||
| Q2 24 | $68.1M | $73.0M |
总债务
GKOS
LBRDA
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $3.1B | ||
| Q1 25 | — | $3.8B | ||
| Q4 24 | — | $3.8B | ||
| Q3 24 | — | $3.7B | ||
| Q2 24 | — | $3.6B |
股东权益
GKOS
LBRDA
| Q1 26 | $670.9M | — | ||
| Q4 25 | $656.2M | — | ||
| Q3 25 | $769.5M | — | ||
| Q2 25 | $765.1M | $10.4B | ||
| Q1 25 | $764.0M | $10.1B | ||
| Q4 24 | $766.9M | $9.8B | ||
| Q3 24 | $668.5M | $9.5B | ||
| Q2 24 | $665.2M | $9.3B |
总资产
GKOS
LBRDA
| Q1 26 | $893.3M | — | ||
| Q4 25 | $893.5M | — | ||
| Q3 25 | $999.4M | — | ||
| Q2 25 | $987.0M | $16.6B | ||
| Q1 25 | $966.2M | $17.0B | ||
| Q4 24 | $974.8M | $16.7B | ||
| Q3 24 | $926.5M | $16.3B | ||
| Q2 24 | $919.7M | $16.0B |
负债/权益比
GKOS
LBRDA
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.30× | ||
| Q1 25 | — | 0.38× | ||
| Q4 24 | — | 0.38× | ||
| Q3 24 | — | 0.39× | ||
| Q2 24 | — | 0.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $91.0M |
| 自由现金流经营现金流 - 资本支出 | — | $37.0M |
| 自由现金流率自由现金流/营收 | — | 14.2% |
| 资本支出强度资本支出/营收 | — | 20.7% |
| 现金转化率经营现金流/净利润 | — | 0.24× |
| 过去12个月自由现金流最近4个季度 | — | $-49.0M |
8季度趋势,按日历期对齐
经营现金流
GKOS
LBRDA
| Q1 26 | — | — | ||
| Q4 25 | $6.8M | — | ||
| Q3 25 | $-10.1M | — | ||
| Q2 25 | $7.0M | $91.0M | ||
| Q1 25 | $-18.5M | $78.0M | ||
| Q4 24 | $507.0K | $1.0M | ||
| Q3 24 | $-9.6M | $24.0M | ||
| Q2 24 | $-18.4M | $27.0M |
自由现金流
GKOS
LBRDA
| Q1 26 | — | — | ||
| Q4 25 | $3.9M | — | ||
| Q3 25 | $-11.7M | — | ||
| Q2 25 | $5.8M | $37.0M | ||
| Q1 25 | $-20.5M | $13.0M | ||
| Q4 24 | $-1.2M | $-63.0M | ||
| Q3 24 | $-11.0M | $-36.0M | ||
| Q2 24 | $-20.5M | $-35.0M |
自由现金流率
GKOS
LBRDA
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | — | ||
| Q3 25 | -8.8% | — | ||
| Q2 25 | 4.7% | 14.2% | ||
| Q1 25 | -19.2% | 4.9% | ||
| Q4 24 | -1.2% | -24.0% | ||
| Q3 24 | -11.4% | -13.7% | ||
| Q2 24 | -21.4% | -14.2% |
资本支出强度
GKOS
LBRDA
| Q1 26 | — | — | ||
| Q4 25 | 2.0% | — | ||
| Q3 25 | 1.2% | — | ||
| Q2 25 | 0.9% | 20.7% | ||
| Q1 25 | 1.8% | 24.4% | ||
| Q4 24 | 1.6% | 24.3% | ||
| Q3 24 | 1.5% | 22.9% | ||
| Q2 24 | 2.2% | 25.2% |
现金转化率
GKOS
LBRDA
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.24× | ||
| Q1 25 | — | 0.29× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.17× | ||
| Q2 24 | — | 0.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图